NSD Co Ltd
TSE:9759

Watchlist Manager
NSD Co Ltd Logo
NSD Co Ltd
TSE:9759
Watchlist
Price: 3 480 JPY 0.87% Market Closed
Market Cap: 260.5B JPY
Have any thoughts about
NSD Co Ltd?
Write Note

Relative Value

The Relative Value of one NSD Co Ltd stock under the Base Case scenario is 3 141.17 JPY. Compared to the current market price of 3 480 JPY, NSD Co Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 141.17 JPY
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
45
Median 3Y
2.4
Median 5Y
2.3
Industry
2.4
Forward
2.5
vs History
3
vs Industry
29
Median 3Y
22.1
Median 5Y
21.8
Industry
23.2
Forward
24.8
vs History
34
vs Industry
29
Median 3Y
20.1
Median 5Y
20
Industry
17
vs History
28
vs Industry
27
Median 3Y
21.6
Median 5Y
21.5
Industry
21.6
vs History
1
vs Industry
29
Median 3Y
3.7
Median 5Y
3.4
Industry
2.9
vs History
4
vs Industry
45
Median 3Y
2.1
Median 5Y
1.9
Industry
2.4
Forward
2.2
vs History
20
vs Industry
26
Median 3Y
8.7
Median 5Y
8.3
Industry
4.9
vs History
3
vs Industry
33
Median 3Y
11.9
Median 5Y
11.4
Industry
13.1
Forward
12.8
vs History
1
vs Industry
32
Median 3Y
13
Median 5Y
12.4
Industry
16.8
vs History
28
vs Industry
30
Median 3Y
17.3
Median 5Y
16.6
Industry
16
vs History
31
vs Industry
29
Median 3Y
18.2
Median 5Y
17.7
Industry
18.8
vs History
44
vs Industry
26
Median 3Y
4.8
Median 5Y
4.6
Industry
2.5

Multiples Across Competitors

Competitors Multiples
NSD Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
NSD Co Ltd
TSE:9759
267.5B JPY 2.6 25.1 13.8 16.1
IE
Accenture PLC
NYSE:ACN
225.6B USD 3.5 31.1 18.1 22
US
International Business Machines Corp
NYSE:IBM
195B USD 3.1 30.5 17 25.9
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6.1 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
7.7T INR 4.9 28.7 20.2 23
IN
HCL Technologies Ltd
NSE:HCLTECH
5.1T INR 4.5 30.1 19.7 23.7
US
Gartner Inc
NYSE:IT
42.7B USD 7 40.1 32.2 37.8
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.5B USD 2.1 18 13.3 13.3
IN
Wipro Ltd
NSE:WIPRO
3T INR 3.4 25.4 14.9 18.4
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 19.2 12.9 26
FR
Capgemini SE
PAR:CAP
28.3B EUR 1.3 16.8 9.3 11.9

See Also

Discover More
Back to Top