INES Corp
TSE:9742

Watchlist Manager
INES Corp Logo
INES Corp
TSE:9742
Watchlist
Price: 1 906 JPY 0.95%
Market Cap: ¥39.8B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-7%
5Y
-9%
10Y
-1%
Operating Income
+
3Y
-34%
5Y
-37%
10Y
+12%
Net Income
+
3Y
-28%
5Y
-59%
10Y
+125%

Earnings Waterfall
INES Corp

Income Statement
INES Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
2
0
0
0
0
0
3
0
0
5
2
0
3
2
3
4
0
3
3
3
4
4
4
0
3
3
3
0
3
0
2
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
11
18
26
31
40
0
0
Revenue
27 750
N/A
26 353
-5%
25 857
-2%
26 075
+1%
25 014
-4%
24 850
-1%
25 093
+1%
26 967
+7%
27 288
+1%
26 909
-1%
25 908
-4%
26 526
+2%
26 850
+1%
26 573
-1%
25 874
-3%
25 629
-1%
25 384
-1%
24 856
-2%
24 229
-3%
23 569
-3%
23 075
-2%
34 291
+49%
34 242
0%
35 388
+3%
35 713
+1%
35 882
+0%
35 740
0%
35 122
-2%
34 637
-1%
33 802
-2%
33 629
-1%
33 440
-1%
34 399
+3%
35 112
+2%
36 256
+3%
36 793
+1%
37 276
+1%
38 855
+4%
39 077
+1%
38 838
-1%
38 795
0%
39 455
+2%
39 763
+1%
39 777
+0%
39 541
-1%
38 488
-3%
37 784
-2%
36 540
-3%
36 360
0%
36 119
-1%
36 569
+1%
37 626
+3%
38 611
+3%
38 143
-1%
39 364
+3%
40 310
+2%
41 453
+3%
42 278
+2%
42 615
+1%
42 172
-1%
41 212
-2%
41 573
+1%
40 765
-2%
40 780
+0%
41 426
+2%
40 033
-3%
41 230
+3%
41 097
0%
41 521
+1%
42 404
+2%
42 725
+1%
42 029
-2%
41 421
-1%
40 557
-2%
39 036
-4%
39 576
+1%
39 695
+0%
40 563
+2%
39 839
-2%
38 418
-4%
Gross Profit
Cost of Revenue
(23 488)
(22 497)
(21 999)
(22 500)
(23 330)
(23 151)
(23 534)
(24 059)
(24 241)
(23 752)
(23 326)
(23 899)
(24 073)
(22 678)
(21 925)
(21 363)
(20 750)
(20 250)
(19 831)
(19 033)
(18 512)
(27 091)
(26 957)
(27 954)
(28 186)
(28 115)
(27 967)
(27 226)
(26 954)
(26 486)
(26 468)
(26 423)
(27 172)
(27 779)
(28 516)
(29 376)
(30 037)
(31 573)
(31 822)
(31 827)
(31 386)
(31 729)
(31 769)
(31 530)
(31 398)
(30 307)
(29 959)
(29 033)
(28 793)
(28 667)
(28 994)
(29 898)
(30 463)
(30 562)
(31 049)
(31 568)
(32 386)
(33 121)
(33 738)
(33 273)
(32 616)
(32 995)
(32 381)
(32 464)
(33 017)
(31 556)
(32 073)
(32 030)
(32 334)
(32 306)
(32 622)
(32 414)
(31 936)
(30 827)
(30 367)
(29 961)
(29 875)
(30 847)
(30 585)
(30 507)
Gross Profit
4 262
N/A
3 856
-10%
3 858
+0%
3 575
-7%
1 684
-53%
1 699
+1%
1 559
-8%
2 908
+87%
3 047
+5%
3 157
+4%
2 582
-18%
2 627
+2%
2 777
+6%
3 895
+40%
3 949
+1%
4 266
+8%
4 634
+9%
4 606
-1%
4 398
-5%
4 536
+3%
4 563
+1%
7 200
+58%
7 285
+1%
7 434
+2%
7 527
+1%
7 767
+3%
7 773
+0%
7 896
+2%
7 683
-3%
7 316
-5%
7 161
-2%
7 017
-2%
7 227
+3%
7 333
+1%
7 740
+6%
7 417
-4%
7 239
-2%
7 282
+1%
7 255
0%
7 011
-3%
7 409
+6%
7 726
+4%
7 994
+3%
8 247
+3%
8 143
-1%
8 181
+0%
7 825
-4%
7 507
-4%
7 567
+1%
7 452
-2%
7 575
+2%
7 728
+2%
8 148
+5%
7 581
-7%
8 315
+10%
8 742
+5%
9 067
+4%
9 157
+1%
8 877
-3%
8 899
+0%
8 596
-3%
8 578
0%
8 384
-2%
8 316
-1%
8 409
+1%
8 477
+1%
9 157
+8%
9 067
-1%
9 187
+1%
10 098
+10%
10 103
+0%
9 615
-5%
9 485
-1%
9 730
+3%
8 669
-11%
9 615
+11%
9 820
+2%
9 716
-1%
9 254
-5%
7 911
-15%
Operating Income
Operating Expenses
(3 126)
(3 404)
(3 614)
(3 563)
(3 579)
(3 593)
(3 565)
(3 549)
(3 506)
(3 361)
(3 214)
(3 116)
(3 149)
(3 213)
(3 348)
(3 550)
(3 792)
(3 950)
(4 030)
(3 901)
(3 805)
(4 994)
(4 888)
(4 953)
(5 006)
(5 177)
(5 260)
(5 283)
(5 272)
(5 140)
(5 190)
(5 157)
(5 243)
(5 433)
(5 298)
(5 396)
(5 318)
(5 333)
(5 445)
(5 454)
(5 543)
(5 514)
(5 560)
(5 636)
(5 600)
(5 774)
(5 779)
(5 750)
(5 825)
(5 844)
(5 865)
(5 761)
(5 641)
(5 412)
(5 425)
(5 675)
(5 888)
(6 254)
(6 210)
(6 128)
(6 034)
(5 792)
(5 931)
(6 047)
(6 212)
(6 514)
(6 494)
(6 425)
(6 408)
(6 297)
(6 346)
(6 483)
(6 616)
(6 853)
(6 807)
(6 718)
(6 572)
(6 180)
(6 321)
(6 171)
Selling, General & Administrative
(3 126)
(3 368)
(3 614)
(3 563)
(3 582)
(3 593)
(3 565)
(3 545)
(3 506)
(3 361)
(3 223)
(3 116)
(3 098)
(3 200)
(3 200)
(3 437)
(3 717)
(3 895)
(3 976)
(3 851)
(3 764)
(4 940)
(4 849)
(4 927)
(4 993)
(5 110)
(5 260)
(5 282)
(5 270)
(5 036)
(5 191)
(5 156)
(5 245)
(5 251)
(5 295)
(5 396)
(5 316)
(5 243)
(5 445)
(5 454)
(5 542)
(5 388)
(5 558)
(5 634)
(5 599)
(5 684)
(5 777)
(5 748)
(5 822)
(5 537)
(5 867)
(5 762)
(5 642)
(5 005)
(5 421)
(5 672)
(5 886)
(5 767)
(6 209)
(6 127)
(6 033)
(5 145)
(5 930)
(6 047)
(6 212)
(5 190)
(6 494)
(6 425)
(6 407)
(5 607)
(6 346)
(6 482)
(6 615)
(6 425)
(6 805)
(6 715)
(6 569)
(5 913)
(6 275)
(6 170)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(51)
(106)
(148)
(113)
(75)
(55)
(54)
(50)
(41)
(54)
0
0
0
(66)
0
0
0
(104)
0
0
0
(181)
0
0
0
(89)
0
0
0
(125)
0
0
0
(88)
0
0
0
(307)
0
0
0
(405)
0
0
0
(486)
0
0
0
(646)
0
0
0
(1 324)
0
0
0
(689)
0
0
0
(426)
0
0
0
(266)
0
0
Other Operating Expenses
0
(36)
0
0
3
0
0
(4)
0
0
9
0
0
93
0
0
0
0
0
0
0
0
(39)
(26)
(13)
(1)
0
(1)
(2)
0
1
(1)
2
(1)
(3)
0
0
(1)
0
0
(1)
(1)
(2)
(2)
0
(2)
(2)
0
(3)
0
2
1
2
(2)
(3)
(3)
(2)
(1)
(1)
0
(1)
(1)
(1)
0
0
0
0
0
(1)
(1)
0
0
(1)
(2)
0
(3)
(3)
(1)
(46)
(1)
Operating Income
1 136
N/A
452
-60%
244
-46%
12
-95%
(1 895)
N/A
(1 894)
+0%
(2 006)
-6%
(641)
+68%
(459)
+28%
(204)
+56%
(632)
-210%
(489)
+23%
(372)
+24%
682
N/A
601
-12%
716
+19%
842
+18%
656
-22%
368
-44%
635
+73%
758
+19%
2 206
+191%
2 397
+9%
2 481
+4%
2 521
+2%
2 590
+3%
2 513
-3%
2 613
+4%
2 411
-8%
2 176
-10%
1 971
-9%
1 860
-6%
1 984
+7%
1 900
-4%
2 442
+29%
2 021
-17%
1 921
-5%
1 949
+1%
1 810
-7%
1 557
-14%
1 866
+20%
2 212
+19%
2 434
+10%
2 611
+7%
2 543
-3%
2 407
-5%
2 046
-15%
1 757
-14%
1 742
-1%
1 608
-8%
1 710
+6%
1 967
+15%
2 507
+27%
2 169
-13%
2 890
+33%
3 067
+6%
3 179
+4%
2 903
-9%
2 667
-8%
2 771
+4%
2 562
-8%
2 786
+9%
2 453
-12%
2 269
-8%
2 197
-3%
1 963
-11%
2 663
+36%
2 642
-1%
2 779
+5%
3 801
+37%
3 757
-1%
3 132
-17%
2 869
-8%
2 877
+0%
1 862
-35%
2 897
+56%
3 248
+12%
3 536
+9%
2 933
-17%
1 740
-41%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
37
54
94
77
74
40
50
50
292
300
290
288
54
72
60
59
63
179
60
49
34
46
14
14
17
21
19
27
47
512
506
498
503
101
55
91
79
78
65
31
43
47
48
54
45
39
43
41
52
121
130
131
118
91
67
73
73
69
66
62
76
79
64
59
54
81
78
73
Non-Reccuring Items
(642)
(2 428)
(2 361)
(2 207)
(2 238)
(3 532)
(3 532)
(1 370)
(39)
29
(2 424)
(2 338)
(2 409)
88
(21)
(31)
(25)
(31)
(42)
(26)
(881)
(1 298)
(1 243)
(1 374)
(830)
(425)
(461)
(318)
(9)
(213)
(102)
(157)
(155)
(50)
(51)
25
31
19
19
(35)
(751)
(1 498)
(1 498)
(1 477)
(772)
(137)
27
20
29
(44)
(29)
(22)
(21)
(36)
13
(2 529)
(2 590)
(4 231)
(4 279)
(2 506)
(2 447)
(772)
(772)
(4)
(60)
(133)
(133)
(132)
(173)
(182)
(183)
(168)
(70)
(65)
(132)
(201)
(200)
(114)
0
2
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
877
885
0
0
0
108
0
0
0
14
0
0
0
0
0
0
4 307
4 307
0
4 306
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2
0
2
9
(1 422)
46
(14)
1 312
(15)
57
139
53
21
(83)
17
10
7
6
15
14
12
12
11
15
31
18
30
28
29
16
33
30
28
7
22
24
11
17
20
10
13
10
891
897
19
(23)
(17)
(15)
(16)
19
27
38
28
16
8
1
10
16
4 326
15
13
17
13
20
35
5
26
21
10
11
18
15
22
(219)
(212)
(212)
(222)
8
14
115
Pre-Tax Income
496
N/A
(1 976)
N/A
(2 115)
-7%
(2 186)
-3%
(5 555)
-154%
(5 380)
+3%
(5 552)
-3%
(699)
+87%
(513)
+27%
(118)
+77%
(2 917)
-2 372%
(2 774)
+5%
(2 723)
+2%
741
N/A
691
-7%
772
+12%
898
+16%
671
-25%
391
-42%
673
+72%
181
-73%
1 220
+574%
1 455
+19%
1 410
-3%
1 776
+26%
2 255
+27%
2 142
-5%
2 382
+11%
2 494
+5%
2 158
-13%
1 962
-9%
1 782
-9%
1 891
+6%
1 903
+1%
2 427
+28%
2 084
-14%
1 980
-5%
2 006
+1%
1 868
-7%
1 559
-17%
2 052
+32%
2 121
+3%
2 333
+10%
2 529
+8%
2 293
-9%
2 456
+7%
2 111
-14%
1 853
-12%
1 834
-1%
1 675
-9%
1 773
+6%
2 014
+14%
2 557
+27%
2 196
-14%
2 959
+35%
593
-80%
4 951
+735%
3 034
-39%
2 757
-9%
4 627
+68%
178
-96%
2 150
+1 108%
1 822
-15%
2 415
+33%
2 290
-5%
1 926
-16%
2 623
+36%
2 604
-1%
2 689
+3%
3 699
+38%
3 658
-1%
3 041
-17%
2 897
-5%
2 672
-8%
1 582
-41%
2 543
+61%
2 880
+13%
3 511
+22%
3 025
-14%
1 930
-36%
Net Income
Tax Provision
(311)
757
825
906
2 231
2 113
2 150
176
130
(29)
(2 548)
(2 608)
(2 689)
(166)
(110)
(129)
(159)
(127)
(129)
(64)
(101)
(179)
(181)
(142)
(300)
(487)
(413)
(955)
(720)
(881)
(766)
(698)
(739)
(849)
(1 048)
(906)
(867)
(1 159)
(1 109)
(982)
(1 049)
(666)
(760)
(859)
(882)
(842)
(756)
(612)
(612)
(618)
(654)
(723)
(879)
(704)
(929)
(245)
(1 515)
(970)
(931)
(1 469)
(165)
(718)
(628)
(793)
(724)
(626)
(808)
(813)
(878)
(1 158)
(1 182)
(1 017)
(982)
(877)
(441)
(684)
(795)
(1 075)
(932)
(634)
Income from Continuing Operations
185
(1 219)
(1 290)
(1 280)
(3 324)
(3 267)
(3 402)
(523)
(383)
(147)
(5 465)
(5 382)
(5 412)
575
581
643
739
544
262
609
80
1 041
1 274
1 268
1 476
1 768
1 729
1 427
1 774
1 277
1 196
1 084
1 152
1 054
1 379
1 178
1 113
847
759
577
1 003
1 455
1 573
1 670
1 411
1 614
1 355
1 241
1 222
1 057
1 119
1 291
1 678
1 492
2 030
348
3 436
2 064
1 826
3 158
13
1 432
1 194
1 622
1 566
1 300
1 815
1 791
1 811
2 541
2 476
2 024
1 915
1 795
1 141
1 859
2 085
2 436
2 093
1 296
Income to Minority Interest
6
7
0
0
2
13
19
15
6
3
(7)
0
1
13
8
3
2
0
0
1
0
0
0
0
0
0
0
(1)
0
(1)
(1)
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
192
N/A
(1 214)
N/A
(1 290)
-6%
(1 281)
+1%
(3 319)
-159%
(3 253)
+2%
(3 383)
-4%
(504)
+85%
(377)
+25%
(143)
+62%
(5 474)
-3 728%
(5 382)
+2%
(5 412)
-1%
589
N/A
588
0%
645
+10%
737
+14%
541
-27%
257
-52%
605
+135%
74
-88%
1 038
+1 303%
1 273
+23%
1 268
0%
1 480
+17%
1 767
+19%
1 729
-2%
1 428
-17%
1 773
+24%
1 275
-28%
1 195
-6%
1 083
-9%
1 149
+6%
1 053
-8%
1 377
+31%
1 177
-15%
1 113
-5%
847
-24%
759
-10%
577
-24%
1 002
+74%
1 454
+45%
1 572
+8%
1 669
+6%
1 411
-15%
1 613
+14%
1 353
-16%
1 239
-8%
1 220
-2%
1 057
-13%
1 119
+6%
1 291
+15%
1 678
+30%
1 492
-11%
2 031
+36%
349
-83%
3 437
+885%
2 063
-40%
1 824
-12%
3 157
+73%
11
-100%
1 432
+12 918%
1 196
-16%
1 622
+36%
1 567
-3%
1 300
-17%
1 814
+40%
1 791
-1%
1 810
+1%
2 541
+40%
2 475
-3%
2 023
-18%
1 916
-5%
1 795
-6%
1 143
-36%
1 859
+63%
2 084
+12%
2 436
+17%
2 093
-14%
1 298
-38%
EPS (Diluted)
4
N/A
-24.77
N/A
-27.44
-11%
-27.25
+1%
-70.61
-159%
-70.71
0%
-73.54
-4%
-10.95
+85%
-8.37
+24%
-3.17
+62%
-121.64
-3 737%
-122.31
-1%
-125.86
-3%
13.69
N/A
14
+2%
15.73
+12%
17.97
+14%
13.19
-27%
6.26
-53%
14.75
+136%
1.82
-88%
25.31
+1 291%
31.04
+23%
30.92
0%
36.09
+17%
43.09
+19%
42.17
-2%
34.82
-17%
43.24
+24%
31.87
-26%
37.34
+17%
33.84
-9%
35.9
+6%
32.89
-8%
43.03
+31%
36.77
-15%
34.77
-5%
26.46
-24%
23.72
-10%
18.61
-22%
33.4
+79%
47.82
+43%
56.14
+17%
61.81
+10%
54.26
-12%
60.18
+11%
52.03
-14%
47.65
-8%
46.92
-2%
40.49
-14%
41.44
+2%
46.1
+11%
64.68
+40%
56.93
-12%
85.46
+50%
14.66
-83%
144.41
+885%
86.71
-40%
76.64
-12%
132.62
+73%
0.46
-100%
60.15
+12 976%
50.23
-16%
69.13
+38%
70.14
+1%
57.21
-18%
87.24
+52%
86.12
-1%
87.04
+1%
122.2
+40%
119.02
-3%
97.25
-18%
92.1
-5%
86.29
-6%
54.94
-36%
89.36
+63%
100.18
+12%
117.1
+17%
100.59
-14%
62.36
-38%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 312,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.