Nippon Kanzai Co Ltd
TSE:9728

Watchlist Manager
Nippon Kanzai Co Ltd Logo
Nippon Kanzai Co Ltd
TSE:9728
Watchlist
Price: 2 608 JPY -1.02% Market Closed
Market Cap: ¥97.5B

Income Statement

Earnings Waterfall
Nippon Kanzai Co Ltd

Income Statement
Nippon Kanzai Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022
Revenue
Revenue
74 310
N/A
75 332
+1%
75 066
0%
76 046
+1%
78 806
+4%
81 179
+3%
85 413
+5%
87 481
+2%
87 867
+0%
87 757
0%
87 380
0%
88 082
+1%
88 802
+1%
89 472
+1%
90 079
+1%
89 794
0%
90 008
+0%
91 277
+1%
92 491
+1%
93 395
+1%
93 834
+0%
95 762
+2%
96 479
+1%
96 625
+0%
97 507
+1%
97 465
0%
97 929
+0%
100 785
+3%
104 119
+3%
105 302
+1%
106 300
+1%
105 457
-1%
103 313
-2%
102 423
-1%
104 124
+2%
103 367
-1%
104 548
+1%
104 420
0%
103 737
-1%
105 679
+2%
107 590
+2%
Gross Profit
Cost of Revenue
(60 437)
(61 392)
(60 997)
(61 798)
(63 721)
(65 497)
(68 993)
(70 252)
(70 647)
(70 488)
(69 972)
(70 557)
(71 121)
(71 475)
(72 240)
(71 944)
(72 115)
(73 427)
(74 022)
(75 032)
(75 275)
(76 757)
(77 646)
(77 504)
(78 198)
(77 691)
(78 055)
(80 469)
(83 309)
(84 525)
(84 980)
(84 141)
(82 179)
(80 953)
(81 769)
(80 662)
(81 188)
(81 065)
(80 535)
(81 737)
(83 344)
Gross Profit
13 875
N/A
13 941
+0%
14 068
+1%
14 247
+1%
15 085
+6%
15 682
+4%
16 420
+5%
17 231
+5%
17 222
0%
17 271
+0%
17 408
+1%
17 525
+1%
17 681
+1%
17 997
+2%
17 838
-1%
17 852
+0%
17 894
+0%
17 851
0%
18 469
+3%
18 363
-1%
18 559
+1%
19 006
+2%
18 833
-1%
19 124
+2%
19 312
+1%
19 776
+2%
19 875
+1%
20 316
+2%
20 810
+2%
20 777
0%
21 320
+3%
21 316
0%
21 134
-1%
21 470
+2%
22 355
+4%
22 705
+2%
23 360
+3%
23 355
0%
23 202
-1%
23 942
+3%
24 246
+1%
Operating Income
Operating Expenses
(10 110)
(10 112)
(10 054)
(9 932)
(10 393)
(10 746)
(11 282)
(11 865)
(11 812)
(11 918)
(11 984)
(12 174)
(12 197)
(12 451)
(12 611)
(12 654)
(12 742)
(12 731)
(12 946)
(13 130)
(13 231)
(13 255)
(13 061)
(13 128)
(13 221)
(13 311)
(13 512)
(14 585)
(14 806)
(15 167)
(14 465)
(14 937)
(15 026)
(14 996)
(14 809)
(14 980)
(15 190)
(15 512)
(15 702)
(15 965)
(16 200)
Selling, General & Administrative
(9 668)
(9 660)
(9 597)
(9 441)
(9 897)
(10 207)
(10 700)
(11 233)
(11 249)
(11 354)
(11 491)
(11 649)
(11 674)
(11 926)
(12 110)
(12 148)
(12 230)
(12 212)
(12 422)
(12 509)
(12 608)
(12 630)
(12 537)
(12 572)
(12 671)
(12 781)
(12 983)
(13 226)
(13 443)
(13 815)
(13 937)
(14 039)
(14 122)
(14 081)
(14 262)
(14 382)
(14 583)
(14 875)
(15 076)
(15 311)
(15 525)
Depreciation & Amortization
(443)
(452)
(457)
(452)
(495)
(537)
(581)
(594)
(563)
(528)
(493)
(493)
(492)
(495)
(501)
(507)
(512)
(519)
(524)
(526)
(528)
(526)
(524)
(527)
(521)
(531)
(528)
(524)
(527)
(517)
(528)
(532)
(538)
(549)
(545)
(550)
(559)
(588)
(625)
(652)
(673)
Other Operating Expenses
0
0
0
(39)
0
0
0
(38)
0
(36)
0
(32)
(31)
(30)
0
0
0
0
0
(95)
(95)
(99)
0
(29)
(29)
0
0
(836)
(836)
(836)
0
(366)
(366)
(366)
(2)
(48)
(48)
(49)
(1)
(2)
0
Operating Income
3 763
N/A
3 828
+2%
4 015
+5%
4 317
+8%
4 693
+9%
4 937
+5%
5 138
+4%
5 364
+4%
5 409
+1%
5 352
-1%
5 424
+1%
5 351
-1%
5 483
+2%
5 545
+1%
5 227
-6%
5 196
-1%
5 151
-1%
5 119
-1%
5 523
+8%
5 231
-5%
5 327
+2%
5 750
+8%
5 772
+0%
5 996
+4%
6 090
+2%
6 464
+6%
6 363
-2%
5 731
-10%
6 004
+5%
5 610
-7%
6 854
+22%
6 379
-7%
6 108
-4%
6 475
+6%
7 546
+17%
7 725
+2%
8 170
+6%
7 843
-4%
7 500
-4%
7 977
+6%
8 046
+1%
Pre-Tax Income
Interest Income Expense
140
149
242
334
415
419
314
429
450
498
606
893
899
954
884
513
833
763
883
1 054
923
1 032
781
661
391
239
1 122
999
1 040
1 149
332
354
512
550
793
894
1 029
1 063
889
1 085
924
Non-Reccuring Items
(24)
(41)
(38)
0
(39)
12
(38)
0
(36)
0
(31)
0
0
0
(296)
(300)
(300)
(296)
(99)
0
0
0
(30)
0
0
(30)
(836)
0
0
0
(365)
0
0
0
(47)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(7)
(30)
(28)
(35)
(36)
(36)
(38)
(38)
(37)
(18)
(53)
111
102
122
0
6
15
(1)
(8)
(10)
(28)
(35)
(50)
(64)
(47)
(40)
(38)
(24)
(24)
1
2
(4)
(24)
0
(35)
(34)
(31)
(82)
(113)
(123)
(105)
Total Other Income
137
146
150
111
96
79
163
139
140
143
61
74
60
22
209
(47)
(24)
31
82
98
100
83
103
105
110
105
84
84
83
91
106
90
94
70
127
142
125
103
100
95
104
Pre-Tax Income
4 011
N/A
4 054
+1%
4 341
+7%
4 727
+9%
5 129
+9%
5 410
+5%
5 540
+2%
5 893
+6%
5 925
+1%
5 975
+1%
6 006
+1%
6 429
+7%
6 544
+2%
6 643
+2%
6 024
-9%
5 368
-11%
5 674
+6%
5 616
-1%
6 380
+14%
6 374
0%
6 324
-1%
6 831
+8%
6 575
-4%
6 697
+2%
6 543
-2%
6 736
+3%
6 695
-1%
6 790
+1%
7 103
+5%
6 851
-4%
6 929
+1%
6 818
-2%
6 691
-2%
7 095
+6%
8 384
+18%
8 725
+4%
9 291
+6%
8 927
-4%
8 376
-6%
9 034
+8%
8 969
-1%
Net Income
Tax Provision
(1 754)
(1 699)
(1 846)
(2 023)
(2 118)
(2 209)
(2 125)
(2 058)
(2 098)
(2 042)
(2 013)
(2 227)
(2 227)
(2 289)
(1 961)
(1 780)
(1 851)
(1 862)
(2 036)
(2 019)
(1 876)
(2 044)
(2 041)
(2 091)
(2 244)
(2 273)
(2 341)
(2 394)
(2 463)
(2 414)
(2 475)
(2 437)
(2 429)
(2 522)
(3 121)
(3 250)
(2 603)
(2 490)
(2 092)
(2 251)
(3 045)
Income from Continuing Operations
2 256
2 354
2 495
2 704
3 011
3 201
3 415
3 835
3 827
3 933
3 993
4 202
4 316
4 353
4 063
3 587
3 823
3 753
4 344
4 353
4 445
4 785
4 534
4 606
4 300
4 464
4 353
4 396
4 639
4 437
4 455
4 382
4 262
4 573
5 263
5 475
6 688
6 437
6 284
6 783
5 924
Income to Minority Interest
(89)
(82)
(102)
(134)
(137)
(177)
(189)
(154)
(155)
(123)
(101)
(102)
(106)
(115)
(105)
(122)
(128)
(123)
(117)
(107)
(88)
(92)
(88)
(83)
(87)
(86)
(40)
(57)
(61)
(63)
(108)
(98)
(94)
(96)
(113)
(108)
(118)
(106)
(106)
(106)
(111)
Net Income (Common)
2 168
N/A
2 272
+5%
2 393
+5%
2 569
+7%
2 873
+12%
3 022
+5%
3 226
+7%
3 680
+14%
3 671
0%
3 811
+4%
3 892
+2%
4 100
+5%
4 210
+3%
4 237
+1%
3 958
-7%
3 466
-12%
3 696
+7%
3 631
-2%
4 227
+16%
4 246
+0%
4 358
+3%
4 694
+8%
4 447
-5%
4 525
+2%
4 213
-7%
4 378
+4%
4 313
-1%
4 339
+1%
4 578
+6%
4 375
-4%
4 347
-1%
4 283
-1%
4 167
-3%
4 477
+7%
5 149
+15%
5 365
+4%
6 569
+22%
6 330
-4%
6 177
-2%
6 676
+8%
5 812
-13%
EPS (Diluted)
63.76
N/A
66.82
+5%
70.38
+5%
75.55
+7%
84.5
+12%
88.88
+5%
94.88
+7%
108.23
+14%
107.97
0%
112.08
+4%
114.59
+2%
120.58
+5%
123.82
+3%
124.61
+1%
116.11
-7%
101.94
-12%
108.7
+7%
106.79
-2%
123.51
+16%
124.88
+1%
128.17
+3%
138.05
+8%
129.33
-6%
133.08
+3%
123.91
-7%
126.91
+2%
124.83
-2%
119.81
-4%
122.53
+2%
117.01
-5%
117.29
+0%
114.59
-2%
111.46
-3%
119.76
+7%
137.73
+15%
143.51
+4%
175.72
+22%
169.33
-4%
165.23
-2%
178.58
+8%
155.47
-13%