
SCSK Corp
TSE:9719

Intrinsic Value
The intrinsic value of one
SCSK Corp
stock under the Base Case scenario is
3 425.02
JPY.
Compared to the current market price of 3 772 JPY,
SCSK Corp
is
Overvalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SCSK Corp
Fundamental Analysis


Revenue & Expenses Breakdown
SCSK Corp
Balance Sheet Decomposition
SCSK Corp
Current Assets | 322.5B |
Cash & Short-Term Investments | 89.7B |
Receivables | 158.2B |
Other Current Assets | 74.7B |
Non-Current Assets | 474.1B |
Long-Term Investments | 25.3B |
PP&E | 141.1B |
Intangibles | 258.1B |
Other Non-Current Assets | 49.6B |
Free Cash Flow Analysis
SCSK Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
SCSK Corp
Revenue
|
513.8B
JPY
|
Cost of Revenue
|
-376B
JPY
|
Gross Profit
|
137.8B
JPY
|
Operating Expenses
|
-78.9B
JPY
|
Operating Income
|
58.9B
JPY
|
Other Expenses
|
-17B
JPY
|
Net Income
|
41.9B
JPY
|
Profitability Score
Profitability Due Diligence
SCSK Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
SCSK Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SCSK Corp's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
SCSK Corp's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SCSK Corp
According to Wall Street analysts, the average 1-year price target for
SCSK Corp
is 4 024.29 JPY
with a low forecast of 3 030 JPY and a high forecast of 4 882.5 JPY.
Dividends
Current shareholder yield for SCSK Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SCSK Corp
stock under the Base Case scenario is
3 425.02
JPY.
Compared to the current market price of 3 772 JPY,
SCSK Corp
is
Overvalued by 9%.