SCSK Corp
TSE:9719
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 376
3 310
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
SCSK Corp
Revenue
|
500.6B
JPY
|
Cost of Revenue
|
-368B
JPY
|
Gross Profit
|
132.6B
JPY
|
Operating Expenses
|
-75.6B
JPY
|
Operating Income
|
57B
JPY
|
Other Expenses
|
-15.8B
JPY
|
Net Income
|
41.2B
JPY
|
Income Statement
SCSK Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
293 638
N/A
|
296 796
+1%
|
297 633
+0%
|
305 090
+3%
|
309 921
+2%
|
318 375
+3%
|
323 945
+2%
|
325 271
+0%
|
326 545
+0%
|
327 776
+0%
|
329 303
+0%
|
331 170
+1%
|
335 357
+1%
|
335 107
0%
|
336 654
+0%
|
339 601
+1%
|
340 612
+0%
|
347 720
+2%
|
358 654
+3%
|
369 819
+3%
|
378 493
+2%
|
383 650
+1%
|
385 295
+0%
|
388 319
+1%
|
387 785
0%
|
395 246
+2%
|
396 853
+0%
|
401 706
+1%
|
407 122
+1%
|
408 740
+0%
|
414 150
+1%
|
419 356
+1%
|
427 224
+2%
|
434 419
+2%
|
445 912
+3%
|
454 865
+2%
|
464 007
+2%
|
474 250
+2%
|
480 307
+1%
|
489 478
+2%
|
500 634
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(223 413)
|
(225 696)
|
(225 163)
|
(229 984)
|
(234 122)
|
(239 960)
|
(245 923)
|
(246 318)
|
(246 835)
|
(247 370)
|
(247 548)
|
(250 802)
|
(253 719)
|
(253 754)
|
(253 098)
|
(253 619)
|
(254 181)
|
(258 968)
|
(269 912)
|
(278 265)
|
(283 872)
|
(287 160)
|
(287 900)
|
(289 143)
|
(288 776)
|
(294 202)
|
(293 884)
|
(297 353)
|
(301 083)
|
(301 934)
|
(305 962)
|
(310 608)
|
(315 796)
|
(321 236)
|
(328 232)
|
(333 355)
|
(340 328)
|
(348 101)
|
(352 123)
|
(359 989)
|
(368 017)
|
|
Gross Profit |
70 225
N/A
|
71 100
+1%
|
72 470
+2%
|
75 106
+4%
|
75 799
+1%
|
78 415
+3%
|
78 022
-1%
|
78 953
+1%
|
79 710
+1%
|
80 406
+1%
|
81 755
+2%
|
80 368
-2%
|
81 638
+2%
|
81 353
0%
|
83 556
+3%
|
85 982
+3%
|
86 431
+1%
|
88 752
+3%
|
88 742
0%
|
91 554
+3%
|
94 621
+3%
|
96 490
+2%
|
97 395
+1%
|
99 176
+2%
|
99 009
0%
|
101 044
+2%
|
102 969
+2%
|
104 353
+1%
|
106 039
+2%
|
106 806
+1%
|
108 188
+1%
|
108 748
+1%
|
111 428
+2%
|
113 183
+2%
|
117 680
+4%
|
121 510
+3%
|
123 679
+2%
|
126 149
+2%
|
128 184
+2%
|
129 489
+1%
|
132 617
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(44 896)
|
(44 903)
|
(44 467)
|
(44 942)
|
(45 011)
|
(45 232)
|
(46 237)
|
(46 484)
|
(47 128)
|
(47 656)
|
(48 041)
|
(48 889)
|
(49 375)
|
(49 442)
|
(50 185)
|
(48 936)
|
(49 097)
|
(49 219)
|
(50 364)
|
(51 618)
|
(52 352)
|
(53 171)
|
(56 796)
|
(57 262)
|
(58 147)
|
(58 536)
|
(56 999)
|
(57 868)
|
(58 788)
|
(60 151)
|
(60 506)
|
(62 143)
|
(63 949)
|
(65 223)
|
(66 297)
|
(67 137)
|
(67 908)
|
(68 981)
|
(70 894)
|
(72 522)
|
(75 581)
|
|
Selling, General & Administrative |
(44 893)
|
(44 902)
|
(42 608)
|
(44 940)
|
(45 011)
|
(45 231)
|
(44 289)
|
(46 482)
|
(47 126)
|
(47 654)
|
(45 943)
|
(48 888)
|
(49 373)
|
(49 441)
|
(46 980)
|
(48 935)
|
(49 096)
|
(49 219)
|
(48 019)
|
(51 132)
|
(51 894)
|
(52 973)
|
(50 848)
|
(57 288)
|
(58 176)
|
(58 749)
|
(50 881)
|
(57 929)
|
(58 847)
|
(60 215)
|
(55 128)
|
(62 240)
|
(64 031)
|
(65 335)
|
(60 805)
|
(67 376)
|
(67 986)
|
(69 056)
|
(64 877)
|
(73 093)
|
(75 124)
|
|
Research & Development |
0
|
0
|
(267)
|
0
|
0
|
0
|
(117)
|
0
|
0
|
0
|
(266)
|
0
|
0
|
0
|
(280)
|
0
|
0
|
0
|
(725)
|
0
|
0
|
0
|
(1 190)
|
0
|
0
|
0
|
(874)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(1 591)
|
0
|
0
|
0
|
(1 829)
|
0
|
0
|
0
|
(1 831)
|
0
|
0
|
0
|
(2 924)
|
0
|
0
|
0
|
(1 619)
|
0
|
0
|
0
|
(4 801)
|
0
|
0
|
0
|
(5 413)
|
0
|
0
|
0
|
(5 652)
|
0
|
0
|
0
|
(5 686)
|
0
|
0
|
0
|
(6 063)
|
0
|
0
|
|
Other Operating Expenses |
(3)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(486)
|
(458)
|
(198)
|
43
|
26
|
29
|
213
|
169
|
61
|
59
|
64
|
274
|
97
|
82
|
112
|
194
|
239
|
78
|
75
|
46
|
571
|
(457)
|
|
Operating Income |
25 329
N/A
|
26 197
+3%
|
28 003
+7%
|
30 164
+8%
|
30 788
+2%
|
33 183
+8%
|
31 785
-4%
|
32 469
+2%
|
32 582
+0%
|
32 750
+1%
|
33 714
+3%
|
31 479
-7%
|
32 263
+2%
|
31 911
-1%
|
33 371
+5%
|
37 046
+11%
|
37 334
+1%
|
39 533
+6%
|
38 378
-3%
|
39 936
+4%
|
42 269
+6%
|
43 319
+2%
|
40 599
-6%
|
41 914
+3%
|
40 862
-3%
|
42 508
+4%
|
45 970
+8%
|
46 485
+1%
|
47 251
+2%
|
46 655
-1%
|
47 682
+2%
|
46 605
-2%
|
47 479
+2%
|
47 960
+1%
|
51 383
+7%
|
54 373
+6%
|
55 771
+3%
|
57 168
+3%
|
57 290
+0%
|
56 967
-1%
|
57 036
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
368
|
318
|
1 851
|
1 846
|
1 935
|
2 089
|
554
|
620
|
561
|
1 423
|
1 496
|
1 504
|
1 526
|
11 334
|
11 369
|
11 393
|
11 427
|
770
|
1 792
|
1 869
|
1 866
|
1 688
|
701
|
425
|
403
|
487
|
615
|
726
|
626
|
616
|
794
|
679
|
1 416
|
2 055
|
584
|
1 804
|
823
|
243
|
1 005
|
811
|
1 319
|
|
Non-Reccuring Items |
(5 750)
|
(7 107)
|
(4 650)
|
(4 469)
|
(4 372)
|
(2 330)
|
(898)
|
(545)
|
(547)
|
(382)
|
(946)
|
(952)
|
(908)
|
(892)
|
(2 287)
|
(3 522)
|
(3 529)
|
(3 935)
|
(522)
|
0
|
0
|
0
|
(699)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(140)
|
0
|
0
|
0
|
1 391
|
0
|
0
|
0
|
(815)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
14
|
36
|
2
|
(8)
|
(14)
|
(14)
|
(13)
|
7
|
9
|
(13)
|
(19)
|
(31)
|
(45)
|
(33)
|
(30)
|
(47)
|
(31)
|
(21)
|
327
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
1 157
|
1 133
|
1 265
|
1 295
|
1 285
|
1 397
|
1 430
|
1 584
|
1 629
|
1 541
|
1 582
|
1 530
|
1 492
|
1 517
|
1 066
|
740
|
378
|
369
|
(498)
|
(183)
|
(139)
|
(476)
|
(23)
|
0
|
(1)
|
0
|
(21)
|
0
|
1
|
0
|
(21)
|
0
|
0
|
0
|
(22)
|
2
|
2
|
0
|
(21)
|
0
|
0
|
|
Pre-Tax Income |
21 118
N/A
|
20 577
-3%
|
26 471
+29%
|
28 828
+9%
|
29 622
+3%
|
34 325
+16%
|
32 858
-4%
|
34 135
+4%
|
34 234
+0%
|
35 319
+3%
|
35 827
+1%
|
33 530
-6%
|
34 328
+2%
|
43 837
+28%
|
43 489
-1%
|
45 610
+5%
|
45 579
0%
|
36 716
-19%
|
39 477
+8%
|
41 622
+5%
|
43 996
+6%
|
44 531
+1%
|
40 578
-9%
|
42 339
+4%
|
41 264
-3%
|
42 995
+4%
|
46 557
+8%
|
47 212
+1%
|
47 878
+1%
|
47 272
-1%
|
48 315
+2%
|
47 284
-2%
|
48 895
+3%
|
50 015
+2%
|
53 336
+7%
|
56 179
+5%
|
56 596
+1%
|
57 413
+1%
|
57 459
+0%
|
57 779
+1%
|
58 355
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 276)
|
(1 105)
|
(10 384)
|
(11 313)
|
(11 714)
|
(13 409)
|
(5 116)
|
(3 437)
|
(4 083)
|
(4 950)
|
(6 554)
|
(8 733)
|
(6 331)
|
(9 375)
|
(10 192)
|
(10 877)
|
(13 474)
|
(11 071)
|
(10 788)
|
(11 252)
|
(11 951)
|
(11 945)
|
(11 720)
|
(12 310)
|
(12 023)
|
(12 530)
|
(13 011)
|
(13 231)
|
(13 449)
|
(13 303)
|
(14 816)
|
(14 493)
|
(14 958)
|
(15 286)
|
(15 999)
|
(16 810)
|
(16 978)
|
(17 168)
|
(16 874)
|
(16 977)
|
(16 966)
|
|
Income from Continuing Operations |
19 842
|
19 472
|
16 087
|
17 515
|
17 908
|
20 916
|
27 742
|
30 698
|
30 151
|
30 369
|
29 273
|
24 797
|
27 997
|
34 462
|
33 297
|
34 733
|
32 105
|
25 645
|
28 689
|
30 370
|
32 045
|
32 586
|
28 858
|
30 029
|
29 241
|
30 465
|
33 546
|
33 981
|
34 429
|
33 969
|
33 499
|
32 791
|
33 937
|
34 729
|
37 337
|
39 369
|
39 618
|
40 245
|
40 585
|
40 802
|
41 389
|
|
Income to Minority Interest |
(344)
|
(383)
|
(448)
|
(493)
|
(500)
|
(610)
|
(786)
|
(843)
|
(913)
|
(893)
|
(814)
|
(789)
|
(790)
|
(761)
|
(807)
|
(786)
|
(813)
|
(885)
|
(796)
|
(677)
|
(487)
|
(267)
|
(92)
|
(103)
|
(106)
|
(107)
|
(110)
|
(101)
|
(77)
|
(57)
|
(28)
|
(17)
|
(23)
|
(20)
|
(35)
|
(67)
|
(75)
|
(103)
|
(123)
|
(125)
|
(159)
|
|
Net Income (Common) |
19 496
N/A
|
19 088
-2%
|
15 638
-18%
|
17 020
+9%
|
17 407
+2%
|
20 306
+17%
|
26 956
+33%
|
29 857
+11%
|
29 238
-2%
|
29 475
+1%
|
28 458
-3%
|
24 006
-16%
|
27 206
+13%
|
33 700
+24%
|
32 488
-4%
|
33 945
+4%
|
31 290
-8%
|
24 758
-21%
|
27 892
+13%
|
29 692
+6%
|
31 557
+6%
|
32 317
+2%
|
28 765
-11%
|
29 925
+4%
|
29 133
-3%
|
30 356
+4%
|
33 435
+10%
|
33 876
+1%
|
34 348
+1%
|
33 908
-1%
|
33 470
-1%
|
32 771
-2%
|
33 911
+3%
|
34 706
+2%
|
37 301
+7%
|
39 301
+5%
|
39 542
+1%
|
40 142
+2%
|
40 461
+1%
|
40 676
+1%
|
41 230
+1%
|
|
EPS (Diluted) |
187.46
N/A
|
183.53
-2%
|
150.56
-18%
|
163.65
+9%
|
167.37
+2%
|
195.25
+17%
|
259.52
+33%
|
287.08
+11%
|
281.13
-2%
|
283.41
+1%
|
91.32
-68%
|
230.82
+153%
|
261.59
+13%
|
324.03
+24%
|
312.79
-3%
|
326.39
+4%
|
300.86
-8%
|
238.37
-21%
|
89.51
-62%
|
285.28
+219%
|
303.2
+6%
|
310.5
+2%
|
92.12
-70%
|
95.84
+4%
|
93.3
-3%
|
97.22
+4%
|
107.08
+10%
|
108.5
+1%
|
110.01
+1%
|
108.61
-1%
|
107.2
-1%
|
104.97
-2%
|
108.57
+3%
|
111.14
+2%
|
119.44
+7%
|
125.83
+5%
|
126.55
+1%
|
128.47
+2%
|
129.51
+1%
|
130.18
+1%
|
131.91
+1%
|