SCSK Corp
TSE:9719

Watchlist Manager
SCSK Corp Logo
SCSK Corp
TSE:9719
Watchlist
Price: 2 988.5 JPY -1.73% Market Closed
Market Cap: 934B JPY
Have any thoughts about
SCSK Corp?
Write Note

Income Statement

Earnings Waterfall
SCSK Corp

Revenue
489.5B JPY
Cost of Revenue
-360B JPY
Gross Profit
129.5B JPY
Operating Expenses
-72.5B JPY
Operating Income
57B JPY
Other Expenses
-16.3B JPY
Net Income
40.7B JPY

Income Statement
SCSK Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
290 289
N/A
293 638
+1%
296 796
+1%
297 633
+0%
305 090
+3%
309 921
+2%
318 375
+3%
323 945
+2%
325 271
+0%
326 545
+0%
327 776
+0%
329 303
+0%
331 170
+1%
335 357
+1%
335 107
0%
336 654
+0%
339 601
+1%
340 612
+0%
347 720
+2%
358 654
+3%
369 819
+3%
378 493
+2%
383 650
+1%
385 295
+0%
388 319
+1%
387 785
0%
395 246
+2%
396 853
+0%
401 706
+1%
407 122
+1%
408 740
+0%
414 150
+1%
419 356
+1%
427 224
+2%
434 419
+2%
445 912
+3%
454 865
+2%
464 007
+2%
474 250
+2%
480 307
+1%
489 478
+2%
Gross Profit
Cost of Revenue
(221 567)
(223 413)
(225 696)
(225 163)
(229 984)
(234 122)
(239 960)
(245 923)
(246 318)
(246 835)
(247 370)
(247 548)
(250 802)
(253 719)
(253 754)
(253 098)
(253 619)
(254 181)
(258 968)
(269 912)
(278 265)
(283 872)
(287 160)
(287 900)
(289 143)
(288 776)
(294 202)
(293 884)
(297 353)
(301 083)
(301 934)
(305 962)
(310 608)
(315 796)
(321 236)
(328 232)
(333 355)
(340 328)
(348 101)
(352 123)
(359 989)
Gross Profit
68 722
N/A
70 225
+2%
71 100
+1%
72 470
+2%
75 106
+4%
75 799
+1%
78 415
+3%
78 022
-1%
78 953
+1%
79 710
+1%
80 406
+1%
81 755
+2%
80 368
-2%
81 638
+2%
81 353
0%
83 556
+3%
85 982
+3%
86 431
+1%
88 752
+3%
88 742
0%
91 554
+3%
94 621
+3%
96 490
+2%
97 395
+1%
99 176
+2%
99 009
0%
101 044
+2%
102 969
+2%
104 353
+1%
106 039
+2%
106 806
+1%
108 188
+1%
108 748
+1%
111 428
+2%
113 183
+2%
117 680
+4%
121 510
+3%
123 679
+2%
126 149
+2%
128 184
+2%
129 489
+1%
Operating Income
Operating Expenses
(44 957)
(44 896)
(44 903)
(44 467)
(44 942)
(45 011)
(45 232)
(46 237)
(46 484)
(47 128)
(47 656)
(48 041)
(48 889)
(49 375)
(49 442)
(50 185)
(48 936)
(49 097)
(49 219)
(50 364)
(51 618)
(52 352)
(53 171)
(56 796)
(57 262)
(58 147)
(58 536)
(56 999)
(57 868)
(58 788)
(60 151)
(60 506)
(62 143)
(63 949)
(65 223)
(66 297)
(67 137)
(67 908)
(68 981)
(70 894)
(72 522)
Selling, General & Administrative
(44 956)
(44 893)
(44 902)
(42 608)
(44 940)
(45 011)
(45 231)
(44 289)
(46 482)
(47 126)
(47 654)
(45 943)
(48 888)
(49 373)
(49 441)
(46 980)
(48 935)
(49 096)
(49 219)
(48 019)
(51 132)
(51 894)
(52 973)
(50 848)
(57 288)
(58 176)
(58 749)
(50 881)
(57 929)
(58 847)
(60 215)
(55 128)
(62 240)
(64 031)
(65 335)
(60 805)
(67 376)
(67 986)
(69 056)
(64 877)
(73 093)
Research & Development
0
0
0
(267)
0
0
0
(117)
0
0
0
(266)
0
0
0
(280)
0
0
0
(725)
0
0
0
(1 190)
0
0
0
(874)
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
(1 591)
0
0
0
(1 829)
0
0
0
(1 831)
0
0
0
(2 924)
0
0
0
(1 619)
0
0
0
(4 801)
0
0
0
(5 413)
0
0
0
(5 652)
0
0
0
(5 686)
0
0
0
(6 063)
0
Other Operating Expenses
0
(3)
(1)
(1)
(2)
0
0
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
0
(1)
(486)
(458)
(198)
43
26
29
213
169
61
59
64
274
97
82
112
194
239
78
75
46
571
Operating Income
23 765
N/A
25 329
+7%
26 197
+3%
28 003
+7%
30 164
+8%
30 788
+2%
33 183
+8%
31 785
-4%
32 469
+2%
32 582
+0%
32 750
+1%
33 714
+3%
31 479
-7%
32 263
+2%
31 911
-1%
33 371
+5%
37 046
+11%
37 334
+1%
39 533
+6%
38 378
-3%
39 936
+4%
42 269
+6%
43 319
+2%
40 599
-6%
41 914
+3%
40 862
-3%
42 508
+4%
45 970
+8%
46 485
+1%
47 251
+2%
46 655
-1%
47 682
+2%
46 605
-2%
47 479
+2%
47 960
+1%
51 383
+7%
54 373
+6%
55 771
+3%
57 168
+3%
57 290
+0%
56 967
-1%
Pre-Tax Income
Interest Income Expense
747
368
318
1 851
1 846
1 935
2 089
554
620
561
1 423
1 496
1 504
1 526
11 334
11 369
11 393
11 427
770
1 792
1 869
1 866
1 688
701
425
403
487
615
726
626
616
794
679
1 416
2 055
584
1 804
823
243
1 005
811
Non-Reccuring Items
(6 350)
(5 750)
(7 107)
(4 650)
(4 469)
(4 372)
(2 330)
(898)
(545)
(547)
(382)
(946)
(952)
(908)
(892)
(2 287)
(3 522)
(3 529)
(3 935)
(522)
0
0
0
(699)
0
0
0
(7)
0
0
0
(140)
0
0
0
1 391
0
0
0
(815)
0
Gain/Loss on Disposition of Assets
13
14
36
2
(8)
(14)
(14)
(13)
7
9
(13)
(19)
(31)
(45)
(33)
(30)
(47)
(31)
(21)
327
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1 026
1 157
1 133
1 265
1 295
1 285
1 397
1 430
1 584
1 629
1 541
1 582
1 530
1 492
1 517
1 066
740
378
369
(498)
(183)
(139)
(476)
(23)
0
(1)
0
(21)
0
1
0
(21)
0
0
0
(22)
2
2
0
(21)
0
Pre-Tax Income
19 201
N/A
21 118
+10%
20 577
-3%
26 471
+29%
28 828
+9%
29 622
+3%
34 325
+16%
32 858
-4%
34 135
+4%
34 234
+0%
35 319
+3%
35 827
+1%
33 530
-6%
34 328
+2%
43 837
+28%
43 489
-1%
45 610
+5%
45 579
0%
36 716
-19%
39 477
+8%
41 622
+5%
43 996
+6%
44 531
+1%
40 578
-9%
42 339
+4%
41 264
-3%
42 995
+4%
46 557
+8%
47 212
+1%
47 878
+1%
47 272
-1%
48 315
+2%
47 284
-2%
48 895
+3%
50 015
+2%
53 336
+7%
56 179
+5%
56 596
+1%
57 413
+1%
57 459
+0%
57 779
+1%
Net Income
Tax Provision
(592)
(1 276)
(1 105)
(10 384)
(11 313)
(11 714)
(13 409)
(5 116)
(3 437)
(4 083)
(4 950)
(6 554)
(8 733)
(6 331)
(9 375)
(10 192)
(10 877)
(13 474)
(11 071)
(10 788)
(11 252)
(11 951)
(11 945)
(11 720)
(12 310)
(12 023)
(12 530)
(13 011)
(13 231)
(13 449)
(13 303)
(14 816)
(14 493)
(14 958)
(15 286)
(15 999)
(16 810)
(16 978)
(17 168)
(16 874)
(16 977)
Income from Continuing Operations
18 609
19 842
19 472
16 087
17 515
17 908
20 916
27 742
30 698
30 151
30 369
29 273
24 797
27 997
34 462
33 297
34 733
32 105
25 645
28 689
30 370
32 045
32 586
28 858
30 029
29 241
30 465
33 546
33 981
34 429
33 969
33 499
32 791
33 937
34 729
37 337
39 369
39 618
40 245
40 585
40 802
Income to Minority Interest
(310)
(344)
(383)
(448)
(493)
(500)
(610)
(786)
(843)
(913)
(893)
(814)
(789)
(790)
(761)
(807)
(786)
(813)
(885)
(796)
(677)
(487)
(267)
(92)
(103)
(106)
(107)
(110)
(101)
(77)
(57)
(28)
(17)
(23)
(20)
(35)
(67)
(75)
(103)
(123)
(125)
Net Income (Common)
18 298
N/A
19 496
+7%
19 088
-2%
15 638
-18%
17 020
+9%
17 407
+2%
20 306
+17%
26 956
+33%
29 857
+11%
29 238
-2%
29 475
+1%
28 458
-3%
24 006
-16%
27 206
+13%
33 700
+24%
32 488
-4%
33 945
+4%
31 290
-8%
24 758
-21%
27 892
+13%
29 692
+6%
31 557
+6%
32 317
+2%
28 765
-11%
29 925
+4%
29 133
-3%
30 356
+4%
33 435
+10%
33 876
+1%
34 348
+1%
33 908
-1%
33 470
-1%
32 771
-2%
33 911
+3%
34 706
+2%
37 301
+7%
39 301
+5%
39 542
+1%
40 142
+2%
40 461
+1%
40 676
+1%
EPS (Diluted)
175.94
N/A
187.46
+7%
183.53
-2%
150.56
-18%
163.65
+9%
167.37
+2%
195.25
+17%
259.52
+33%
287.08
+11%
281.13
-2%
283.41
+1%
91.32
-68%
230.82
+153%
261.59
+13%
324.03
+24%
312.79
-3%
326.39
+4%
300.86
-8%
238.37
-21%
89.51
-62%
285.28
+219%
303.2
+6%
310.5
+2%
92.12
-70%
95.84
+4%
93.3
-3%
97.22
+4%
107.08
+10%
108.5
+1%
110.01
+1%
108.61
-1%
107.2
-1%
104.97
-2%
108.57
+3%
111.14
+2%
119.44
+7%
125.83
+5%
126.55
+1%
128.47
+2%
129.51
+1%
130.18
+1%

See Also

Discover More