NCS&A Co Ltd
TSE:9709

Watchlist Manager
NCS&A Co Ltd Logo
NCS&A Co Ltd
TSE:9709
Watchlist
Price: 1 683 JPY 0.72% Market Closed
Market Cap: 30.3B JPY

Cash Flow Statement

Cash Flow Statement
NCS&A Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
23
132
(108)
(162)
(6)
253
80
(219)
(740)
4
584
116
318
(73)
(92)
(159)
(1 098)
(761)
252
(36)
156
1 268
937
(38)
225
442
251
(80)
(7)
500
792
1 200
1 080
838
953
1 089
1 220
1 384
1 616
1 800
2 118
2 088
2 110
2 674
Depreciation & Amortization
9
12
5
(3)
(2)
(6)
(17)
0
1
16
42
2
32
13
176
206
189
210
222
220
218
230
245
237
220
216
228
242
267
269
272
282
278
269
277
293
301
265
225
247
253
251
263
275
Other Non-Cash Items
159
(281)
131
172
(1)
(100)
136
(116)
(87)
33
345
(93)
8
(113)
225
182
(141)
6
267
328
(2 269)
(3 525)
(1 160)
(112)
(135)
(154)
36
16
35
182
538
150
69
(113)
(20)
30
93
189
305
66
(576)
(567)
54
20
Cash Taxes Paid
(1)
371
503
(372)
(496)
49
130
123
169
(203)
(439)
23
18
129
12
12
12
13
16
25
28
55
86
52
50
87
95
92
90
42
21
288
407
298
315
221
230
279
206
376
470
540
636
810
Cash Interest Paid
(3)
(4)
(8)
(2)
(11)
(4)
(6)
(1)
(4)
7
19
(2)
9
(8)
45
48
49
47
46
41
35
31
27
21
16
13
9
5
2
2
1
1
1
1
1
1
1
1
1
1
1
1
0
0
Change in Working Capital
106
(18)
(1 403)
417
395
(251)
133
469
243
340
375
(680)
(1 741)
(593)
190
78
1 063
1 021
643
90
1 889
4 942
3 054
(43)
(346)
308
358
590
(47)
(1 246)
(453)
(884)
758
1 742
(960)
(429)
(47)
(149)
(981)
(531)
(283)
(2 108)
(214)
(564)
Cash from Operating Activities
297
N/A
(156)
N/A
(1 375)
-783%
424
N/A
387
-9%
(105)
N/A
332
N/A
135
-59%
(582)
N/A
393
N/A
1 347
+242%
(656)
N/A
(1 382)
-111%
(767)
+45%
499
N/A
306
-39%
13
-96%
476
+3 591%
1 383
+191%
602
-56%
(6)
N/A
2 915
N/A
3 076
+6%
45
-99%
(37)
N/A
812
N/A
872
+7%
768
-12%
248
-68%
(295)
N/A
1 149
N/A
752
-35%
2 185
+191%
2 736
+25%
250
-91%
983
+293%
1 567
+60%
1 689
+8%
1 166
-31%
1 581
+36%
1 513
-4%
(336)
N/A
2 213
N/A
2 405
+9%
Investing Cash Flow
Capital Expenditures
(223)
(4)
211
1
(2)
1
(6)
(2)
(103)
(3)
63
(23)
(129)
(159)
(362)
(518)
(415)
(179)
(74)
(39)
(87)
(145)
(156)
(96)
(108)
(285)
(369)
(373)
(326)
(278)
(221)
(123)
(113)
(119)
(144)
(280)
(317)
(483)
(468)
(306)
(329)
(247)
(447)
(685)
Other Items
278
312
(760)
(301)
562
415
435
85
(599)
(157)
52
197
91
(33)
18
(511)
(575)
(36)
442
303
62
252
(146)
153
1 667
1 777
1 253
754
(9)
195
293
95
(13)
1
40
13
254
103
(168)
9
13
(13)
32
37
Cash from Investing Activities
54
N/A
308
+466%
(548)
N/A
(300)
+45%
560
N/A
416
-26%
429
+3%
83
-81%
(702)
N/A
(160)
+77%
115
N/A
174
+51%
(38)
N/A
(192)
-408%
(344)
-79%
(1 030)
-200%
(990)
+4%
(214)
+78%
368
N/A
264
-28%
(25)
N/A
107
N/A
(303)
N/A
57
N/A
1 559
+2 640%
1 493
-4%
883
-41%
381
-57%
(335)
N/A
(83)
+75%
73
N/A
(28)
N/A
(126)
-347%
(119)
+6%
(104)
+12%
(267)
-158%
(63)
+76%
(380)
-503%
(637)
-67%
(297)
+53%
(316)
-7%
(260)
+18%
(415)
-60%
(648)
-56%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
(608)
(677)
(176)
(92)
6
9
(53)
(52)
12
(742)
(865)
(114)
(130)
(273)
(155)
(12)
(0)
(0)
(923)
Net Issuance of Debt
(68)
(125)
(11)
97
158
(247)
(641)
260
1 485
(236)
(1 000)
(119)
(5)
(343)
183
79
227
235
(493)
(909)
(694)
(508)
(1 102)
(954)
(416)
(513)
(663)
(455)
(208)
(120)
(108)
(141)
(108)
(93)
(94)
(92)
(38)
(25)
(57)
(48)
(42)
(35)
(30)
(26)
Cash Paid for Dividends
1
(23)
(23)
0
0
(23)
(23)
0
0
92
92
(45)
(45)
(45)
(45)
(23)
(23)
0
0
(68)
(68)
(34)
(34)
(214)
(214)
(128)
(128)
(149)
(149)
(147)
(147)
(221)
(221)
(440)
(440)
(251)
(251)
(363)
(363)
(450)
(450)
(473)
(477)
(620)
Other
56
0
1
4
4
(1)
1
14
(7)
(14)
6
(1)
(1)
(1)
1
1
1
2
2
4
4
3
4
4
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Cash from Financing Activities
(11)
N/A
(148)
-1 270%
(34)
+77%
101
N/A
163
+62%
(271)
N/A
(663)
-144%
274
N/A
1 478
+440%
(158)
N/A
(901)
-469%
(165)
+82%
(52)
+69%
(390)
-654%
139
N/A
58
-58%
205
+256%
238
+16%
(490)
N/A
(973)
-99%
(759)
+22%
(538)
+29%
(1 133)
-110%
(1 164)
-3%
(646)
+45%
(1 253)
-94%
(1 467)
-17%
(780)
+47%
(449)
+42%
(261)
+42%
(246)
+6%
(415)
-69%
(381)
+8%
(521)
-37%
(1 276)
-145%
(1 208)
+5%
(403)
+67%
(519)
-29%
(693)
-34%
(653)
+6%
(504)
+23%
(508)
-1%
(508)
+0%
(1 569)
-209%
Change in Cash
Effect of Foreign Exchange Rates
3
1
4
(2)
(5)
(0)
(1)
(4)
(0)
7
0
(4)
(4)
(3)
(3)
(1)
0
1
6
13
13
4
14
15
(6)
(12)
(3)
1
3
1
(7)
(7)
(4)
(3)
1
13
15
22
7
(3)
6
16
11
(15)
Net Change in Cash
344
N/A
5
-98%
(1 953)
N/A
223
N/A
1 104
+394%
39
-96%
97
+149%
488
+401%
194
-60%
82
-58%
560
+586%
(651)
N/A
(1 476)
-127%
(1 351)
+8%
291
N/A
(667)
N/A
(772)
-16%
500
N/A
1 267
+153%
(94)
N/A
(776)
-728%
2 488
N/A
1 654
-33%
(1 048)
N/A
870
N/A
1 040
+20%
285
-73%
370
+30%
(533)
N/A
(637)
-20%
968
N/A
302
-69%
1 675
+455%
2 094
+25%
(1 128)
N/A
(480)
+57%
1 116
N/A
812
-27%
(157)
N/A
630
N/A
698
+11%
(1 089)
N/A
1 302
N/A
173
-87%
Free Cash Flow
Free Cash Flow
74
N/A
(160)
N/A
(1 164)
-628%
425
N/A
385
-10%
(105)
N/A
326
N/A
133
-59%
(685)
N/A
391
N/A
1 410
+261%
(679)
N/A
(1 511)
-123%
(926)
+39%
137
N/A
(212)
N/A
(402)
-90%
297
N/A
1 309
+340%
564
-57%
(93)
N/A
2 770
N/A
2 920
+5%
(51)
N/A
(145)
-184%
527
N/A
502
-5%
394
-22%
(78)
N/A
(573)
-635%
928
N/A
629
-32%
2 072
+229%
2 617
+26%
106
-96%
702
+562%
1 250
+78%
1 206
-4%
698
-42%
1 276
+83%
1 184
-7%
(584)
N/A
1 766
N/A
1 720
-3%