Business Brain Showa-Ota Inc
TSE:9658
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2 165
3 620
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Business Brain Showa-Ota Inc
Income Statement
Business Brain Showa-Ota Inc
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
13
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
8 568
N/A
|
8 904
+4%
|
9 241
+4%
|
8 883
-4%
|
9 638
+8%
|
10 001
+4%
|
11 138
+11%
|
11 839
+6%
|
12 392
+5%
|
12 279
-1%
|
11 333
-8%
|
10 925
-4%
|
10 589
-3%
|
9 864
-7%
|
9 570
-3%
|
9 604
+0%
|
10 035
+4%
|
10 317
+3%
|
14 430
+40%
|
14 832
+3%
|
14 966
+1%
|
15 314
+2%
|
15 374
+0%
|
15 636
+2%
|
15 752
+1%
|
15 874
+1%
|
15 978
+1%
|
15 943
0%
|
16 357
+3%
|
16 503
+1%
|
16 973
+3%
|
17 191
+1%
|
17 393
+1%
|
17 906
+3%
|
18 336
+2%
|
18 899
+3%
|
19 256
+2%
|
19 565
+2%
|
20 540
+5%
|
21 001
+2%
|
21 672
+3%
|
22 210
+2%
|
23 016
+4%
|
23 376
+2%
|
23 722
+1%
|
23 936
+1%
|
23 509
-2%
|
23 514
+0%
|
23 705
+1%
|
24 083
+2%
|
24 819
+3%
|
26 031
+5%
|
26 929
+3%
|
27 849
+3%
|
28 439
+2%
|
49 394
+74%
|
49 504
+0%
|
49 688
+0%
|
29 159
-41%
|
29 538
+1%
|
30 063
+2%
|
31 238
+4%
|
32 346
+4%
|
33 379
+3%
|
34 935
+5%
|
35 943
+3%
|
37 063
+3%
|
37 188
+0%
|
36 424
-2%
|
35 182
-3%
|
34 218
-3%
|
34 424
+1%
|
35 294
+3%
|
37 437
+6%
|
38 804
+4%
|
40 118
+3%
|
41 150
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7 107)
|
(7 315)
|
(7 655)
|
(7 325)
|
(7 829)
|
(8 070)
|
(8 872)
|
(9 199)
|
(9 633)
|
(9 718)
|
(9 015)
|
(8 772)
|
(8 615)
|
(8 324)
|
(8 212)
|
(8 196)
|
(8 501)
|
(8 666)
|
(11 887)
|
(12 070)
|
(12 081)
|
(12 305)
|
(12 345)
|
(12 642)
|
(12 784)
|
(12 883)
|
(12 938)
|
(12 859)
|
(13 127)
|
(13 239)
|
(13 566)
|
(13 743)
|
(13 938)
|
(14 423)
|
(14 842)
|
(15 375)
|
(15 791)
|
(16 045)
|
(16 921)
|
(17 492)
|
(18 099)
|
(18 677)
|
(19 132)
|
(19 138)
|
(19 205)
|
(19 105)
|
(19 020)
|
(18 920)
|
(18 953)
|
(19 107)
|
(19 568)
|
(20 504)
|
(21 343)
|
(22 099)
|
(22 446)
|
(39 031)
|
(39 020)
|
(38 959)
|
(22 786)
|
(22 955)
|
(23 161)
|
(23 953)
|
(24 315)
|
(25 131)
|
(26 162)
|
(26 894)
|
(28 035)
|
(28 120)
|
(27 690)
|
(27 089)
|
(26 344)
|
(26 653)
|
(27 390)
|
(28 863)
|
(30 213)
|
(31 162)
|
(32 093)
|
|
| Gross Profit |
1 461
N/A
|
1 589
+9%
|
1 586
0%
|
1 558
-2%
|
1 809
+16%
|
1 931
+7%
|
2 266
+17%
|
2 641
+17%
|
2 759
+4%
|
2 560
-7%
|
2 318
-9%
|
2 153
-7%
|
1 975
-8%
|
1 540
-22%
|
1 358
-12%
|
1 409
+4%
|
1 534
+9%
|
1 652
+8%
|
2 544
+54%
|
2 762
+9%
|
2 885
+4%
|
3 010
+4%
|
3 029
+1%
|
2 994
-1%
|
2 968
-1%
|
2 991
+1%
|
3 040
+2%
|
3 084
+1%
|
3 231
+5%
|
3 265
+1%
|
3 407
+4%
|
3 449
+1%
|
3 454
+0%
|
3 482
+1%
|
3 494
+0%
|
3 525
+1%
|
3 465
-2%
|
3 520
+2%
|
3 619
+3%
|
3 509
-3%
|
3 573
+2%
|
3 533
-1%
|
3 885
+10%
|
4 238
+9%
|
4 517
+7%
|
4 831
+7%
|
4 489
-7%
|
4 594
+2%
|
4 753
+3%
|
4 976
+5%
|
5 251
+6%
|
5 527
+5%
|
5 586
+1%
|
5 750
+3%
|
5 994
+4%
|
10 363
+73%
|
10 485
+1%
|
10 729
+2%
|
6 373
-41%
|
6 582
+3%
|
6 902
+5%
|
7 285
+6%
|
8 030
+10%
|
8 248
+3%
|
8 773
+6%
|
9 049
+3%
|
9 027
0%
|
9 068
+0%
|
8 734
-4%
|
8 094
-7%
|
7 874
-3%
|
7 771
-1%
|
7 904
+2%
|
8 574
+8%
|
8 590
+0%
|
8 956
+4%
|
9 057
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 492)
|
(1 489)
|
(1 473)
|
(1 537)
|
(1 606)
|
(1 687)
|
(1 784)
|
(1 888)
|
(2 071)
|
(2 132)
|
(2 036)
|
(1 960)
|
(1 887)
|
(1 825)
|
(1 730)
|
(1 652)
|
(1 625)
|
(1 594)
|
(2 092)
|
(2 061)
|
(2 107)
|
(2 133)
|
(2 184)
|
(2 252)
|
(2 216)
|
(2 261)
|
(2 255)
|
(2 220)
|
(2 310)
|
(2 331)
|
(2 399)
|
(2 433)
|
(2 427)
|
(2 448)
|
(2 450)
|
(2 531)
|
(2 610)
|
(2 663)
|
(2 728)
|
(2 864)
|
(2 954)
|
(2 969)
|
(3 067)
|
(3 072)
|
(3 097)
|
(3 251)
|
(3 330)
|
(3 374)
|
(3 439)
|
(3 450)
|
(3 528)
|
(3 607)
|
(3 673)
|
(3 782)
|
(3 827)
|
(6 647)
|
(6 750)
|
(6 786)
|
(4 186)
|
(4 358)
|
(4 639)
|
(5 031)
|
(5 302)
|
(5 570)
|
(5 663)
|
(5 689)
|
(5 832)
|
(5 806)
|
(5 693)
|
(5 537)
|
(5 356)
|
(5 442)
|
(5 550)
|
(5 647)
|
(5 732)
|
(5 757)
|
(5 870)
|
|
| Selling, General & Administrative |
(1 492)
|
(1 489)
|
(1 473)
|
(1 537)
|
(1 606)
|
(1 687)
|
(1 784)
|
(1 888)
|
(2 071)
|
(2 132)
|
(2 035)
|
(1 960)
|
(1 887)
|
(1 825)
|
(1 730)
|
(1 651)
|
(1 624)
|
(1 593)
|
(2 089)
|
(2 061)
|
(2 107)
|
(2 133)
|
(2 184)
|
(2 253)
|
(2 216)
|
(2 261)
|
(2 259)
|
(2 220)
|
(2 310)
|
(2 331)
|
(2 328)
|
(2 433)
|
(2 427)
|
(2 448)
|
(2 421)
|
(2 531)
|
(2 610)
|
(2 663)
|
(2 707)
|
(2 865)
|
(2 954)
|
(2 969)
|
(3 067)
|
(3 072)
|
(3 097)
|
(3 251)
|
(3 284)
|
(3 374)
|
(3 439)
|
(3 450)
|
(3 519)
|
(3 608)
|
(3 673)
|
(3 782)
|
(3 277)
|
(6 097)
|
(6 200)
|
(6 260)
|
(3 547)
|
(4 386)
|
(4 661)
|
(5 038)
|
(4 522)
|
(5 626)
|
(5 717)
|
(5 756)
|
(5 299)
|
(5 841)
|
(5 729)
|
(5 564)
|
(4 772)
|
(5 451)
|
(5 559)
|
(5 670)
|
(4 976)
|
(5 797)
|
(5 947)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(156)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(551)
|
0
|
0
|
0
|
(643)
|
0
|
0
|
0
|
(805)
|
0
|
0
|
0
|
(529)
|
0
|
0
|
0
|
(555)
|
0
|
0
|
0
|
(611)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(550)
|
(550)
|
(526)
|
3
|
28
|
22
|
7
|
41
|
56
|
54
|
67
|
21
|
35
|
35
|
27
|
2
|
9
|
9
|
23
|
11
|
40
|
77
|
|
| Operating Income |
(31)
N/A
|
100
N/A
|
113
+13%
|
21
-81%
|
203
+866%
|
244
+20%
|
482
+98%
|
753
+56%
|
688
-9%
|
428
-38%
|
282
-34%
|
193
-31%
|
88
-54%
|
(285)
N/A
|
(372)
-31%
|
(243)
+35%
|
(90)
+63%
|
58
N/A
|
451
+679%
|
701
+55%
|
779
+11%
|
877
+13%
|
845
-4%
|
741
-12%
|
752
+1%
|
730
-3%
|
785
+8%
|
864
+10%
|
921
+7%
|
934
+1%
|
1 008
+8%
|
1 016
+1%
|
1 028
+1%
|
1 034
+1%
|
1 045
+1%
|
993
-5%
|
855
-14%
|
857
+0%
|
891
+4%
|
645
-28%
|
620
-4%
|
564
-9%
|
817
+45%
|
1 167
+43%
|
1 421
+22%
|
1 580
+11%
|
1 159
-27%
|
1 220
+5%
|
1 314
+8%
|
1 526
+16%
|
1 723
+13%
|
1 919
+11%
|
1 913
0%
|
1 968
+3%
|
2 166
+10%
|
3 716
+72%
|
3 735
+1%
|
3 943
+6%
|
2 187
-45%
|
2 224
+2%
|
2 264
+2%
|
2 254
0%
|
2 728
+21%
|
2 678
-2%
|
3 110
+16%
|
3 361
+8%
|
3 195
-5%
|
3 262
+2%
|
3 040
-7%
|
2 557
-16%
|
2 518
-2%
|
2 329
-7%
|
2 354
+1%
|
2 927
+24%
|
2 859
-2%
|
3 199
+12%
|
3 187
0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
8
|
12
|
11
|
(17)
|
(16)
|
(17)
|
7
|
3
|
6
|
8
|
8
|
10
|
9
|
13
|
14
|
17
|
62
|
15
|
55
|
53
|
52
|
51
|
41
|
49
|
52
|
130
|
115
|
118
|
114
|
48
|
35
|
29
|
38
|
38
|
101
|
101
|
93
|
94
|
34
|
33
|
32
|
33
|
33
|
43
|
68
|
100
|
96
|
106
|
60
|
87
|
102
|
93
|
52
|
22
|
11
|
1
|
74
|
112
|
208
|
320
|
379
|
457
|
478
|
510
|
461
|
726
|
795
|
|
| Non-Reccuring Items |
(122)
|
(202)
|
(129)
|
(80)
|
(10)
|
82
|
87
|
56
|
(65)
|
(65)
|
(53)
|
(37)
|
(32)
|
(86)
|
(103)
|
(109)
|
(51)
|
(5)
|
(4)
|
10
|
(93)
|
(102)
|
(152)
|
(162)
|
(64)
|
(54)
|
(16)
|
42
|
45
|
45
|
(25)
|
(30)
|
(65)
|
(60)
|
56
|
69
|
69
|
76
|
(43)
|
(52)
|
(5)
|
(1)
|
8
|
25
|
18
|
5
|
(105)
|
(110)
|
(131)
|
(135)
|
(63)
|
(68)
|
(52)
|
(53)
|
(8)
|
(9)
|
7
|
0
|
59
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
(30)
|
17 781
|
17 740
|
17 707
|
17 687
|
(151)
|
(142)
|
(112)
|
32
|
(48)
|
(45)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
15
|
(14)
|
288
|
281
|
291
|
(5)
|
2
|
(13)
|
13
|
15
|
34
|
0
|
(4)
|
(0)
|
4
|
6
|
7
|
8
|
9
|
10
|
6
|
6
|
13
|
14
|
17
|
18
|
10
|
12
|
10
|
11
|
6
|
12
|
11
|
3
|
7
|
(9)
|
7
|
15
|
22
|
0
|
(19)
|
(27)
|
(107)
|
(140)
|
(154)
|
(142)
|
(65)
|
(4)
|
11
|
12
|
(39)
|
(26)
|
6
|
11
|
(8)
|
46
|
22
|
10
|
7
|
7
|
0
|
0
|
(17)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(138)
N/A
|
(116)
+16%
|
272
N/A
|
222
-18%
|
484
+118%
|
321
-34%
|
571
+78%
|
796
+39%
|
636
-20%
|
381
-40%
|
272
-29%
|
168
-38%
|
63
-63%
|
(389)
N/A
|
(487)
-25%
|
(363)
+25%
|
(127)
+65%
|
64
N/A
|
473
+634%
|
729
+54%
|
700
-4%
|
790
+13%
|
716
-9%
|
606
-15%
|
718
+19%
|
711
-1%
|
841
+18%
|
932
+11%
|
1 031
+11%
|
1 043
+1%
|
1 040
0%
|
1 050
+1%
|
1 015
-3%
|
1 025
+1%
|
1 160
+13%
|
1 182
+2%
|
1 045
-12%
|
1 066
+2%
|
985
-8%
|
641
-35%
|
631
-1%
|
565
-11%
|
756
+34%
|
1 090
+44%
|
1 385
+27%
|
1 545
+12%
|
1 081
-30%
|
1 201
+11%
|
1 228
+2%
|
1 435
+17%
|
1 653
+15%
|
1 858
+12%
|
1 901
+2%
|
1 970
+4%
|
2 219
+13%
|
3 853
+74%
|
3 860
+0%
|
4 059
+5%
|
2 312
-43%
|
2 318
+0%
|
2 366
+2%
|
2 347
-1%
|
2 792
+19%
|
2 699
-3%
|
3 121
+16%
|
3 362
+8%
|
3 241
-4%
|
21 155
+553%
|
20 988
-1%
|
20 584
-2%
|
20 582
0%
|
2 636
-87%
|
2 691
+2%
|
3 325
+24%
|
3 352
+1%
|
3 876
+16%
|
3 937
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
48
|
(28)
|
(96)
|
(97)
|
(183)
|
(196)
|
(319)
|
(367)
|
(318)
|
(181)
|
(180)
|
(141)
|
(122)
|
37
|
19
|
(21)
|
(76)
|
(49)
|
(194)
|
(292)
|
(291)
|
(459)
|
(447)
|
(400)
|
(435)
|
(312)
|
(348)
|
(383)
|
(417)
|
(417)
|
(445)
|
(445)
|
(421)
|
(439)
|
(513)
|
(519)
|
(476)
|
(469)
|
(388)
|
(270)
|
(249)
|
(213)
|
(278)
|
(379)
|
(475)
|
(550)
|
(333)
|
(398)
|
(404)
|
(473)
|
(628)
|
(691)
|
(717)
|
(745)
|
(726)
|
(1 329)
|
(1 377)
|
(1 429)
|
(713)
|
(702)
|
(662)
|
(645)
|
(964)
|
(940)
|
(1 192)
|
(1 269)
|
(1 175)
|
(6 719)
|
(6 660)
|
(6 556)
|
(6 415)
|
(927)
|
(673)
|
(658)
|
(841)
|
(1 006)
|
(1 188)
|
|
| Income from Continuing Operations |
(90)
|
(144)
|
176
|
125
|
301
|
125
|
252
|
430
|
318
|
200
|
92
|
27
|
(59)
|
(352)
|
(468)
|
(384)
|
(203)
|
15
|
279
|
436
|
409
|
331
|
269
|
206
|
284
|
399
|
493
|
549
|
615
|
626
|
595
|
605
|
594
|
587
|
647
|
664
|
569
|
597
|
597
|
371
|
382
|
352
|
478
|
711
|
910
|
995
|
749
|
803
|
825
|
963
|
1 025
|
1 167
|
1 184
|
1 225
|
1 493
|
2 523
|
2 483
|
2 630
|
1 600
|
1 615
|
1 704
|
1 702
|
1 828
|
1 760
|
1 929
|
2 093
|
2 067
|
14 436
|
14 328
|
14 027
|
14 167
|
1 708
|
2 018
|
2 667
|
2 510
|
2 870
|
2 749
|
|
| Income to Minority Interest |
(24)
|
(39)
|
(44)
|
(22)
|
(4)
|
(14)
|
(32)
|
(42)
|
(37)
|
(31)
|
(13)
|
(13)
|
(12)
|
(1)
|
9
|
(2)
|
(12)
|
(32)
|
(51)
|
(47)
|
(44)
|
(28)
|
(17)
|
(22)
|
(22)
|
(27)
|
(29)
|
(28)
|
(27)
|
(30)
|
(27)
|
(22)
|
(24)
|
(18)
|
(15)
|
(4)
|
(15)
|
(18)
|
(46)
|
(11)
|
(6)
|
(14)
|
(38)
|
(90)
|
(80)
|
(71)
|
(16)
|
(9)
|
(15)
|
(19)
|
(31)
|
(32)
|
(36)
|
(40)
|
(33)
|
(61)
|
(60)
|
(67)
|
(46)
|
(58)
|
(68)
|
(51)
|
(46)
|
(68)
|
(105)
|
(167)
|
(228)
|
(196)
|
(145)
|
(89)
|
(21)
|
(18)
|
(18)
|
(31)
|
(41)
|
(48)
|
(42)
|
|
| Net Income (Common) |
(115)
N/A
|
(183)
-59%
|
131
N/A
|
102
-22%
|
296
+190%
|
113
-62%
|
222
+96%
|
390
+76%
|
281
-28%
|
170
-40%
|
79
-53%
|
14
-82%
|
(71)
N/A
|
(352)
-399%
|
(459)
-30%
|
(386)
+16%
|
(215)
+44%
|
(17)
+92%
|
228
N/A
|
389
+71%
|
365
-6%
|
303
-17%
|
251
-17%
|
184
-27%
|
262
+42%
|
372
+42%
|
464
+25%
|
521
+12%
|
588
+13%
|
596
+1%
|
567
-5%
|
583
+3%
|
570
-2%
|
568
0%
|
632
+11%
|
659
+4%
|
553
-16%
|
579
+5%
|
551
-5%
|
360
-35%
|
376
+4%
|
338
-10%
|
440
+30%
|
621
+41%
|
830
+34%
|
924
+11%
|
733
-21%
|
794
+8%
|
810
+2%
|
944
+17%
|
994
+5%
|
1 135
+14%
|
1 148
+1%
|
1 185
+3%
|
1 460
+23%
|
2 462
+69%
|
2 424
-2%
|
2 563
+6%
|
1 554
-39%
|
1 558
+0%
|
1 636
+5%
|
1 651
+1%
|
1 782
+8%
|
1 691
-5%
|
1 824
+8%
|
1 926
+6%
|
1 838
-5%
|
14 240
+675%
|
14 182
0%
|
13 938
-2%
|
14 146
+1%
|
1 690
-88%
|
1 999
+18%
|
2 636
+32%
|
2 469
-6%
|
2 823
+14%
|
2 706
-4%
|
|
| EPS (Diluted) |
-13.06
N/A
|
-20.55
-57%
|
14.23
N/A
|
11.86
-17%
|
32.16
+171%
|
12.7
-61%
|
24.66
+94%
|
44.28
+80%
|
31.57
-29%
|
19.28
-39%
|
8.8
-54%
|
1.61
-82%
|
-8.02
N/A
|
-39.57
-393%
|
-52.12
-32%
|
-43.86
+16%
|
-24.49
+44%
|
-1.88
+92%
|
25.33
N/A
|
44.22
+75%
|
45.66
+3%
|
40.41
-11%
|
31.37
-22%
|
24.85
-21%
|
35.33
+42%
|
50.29
+42%
|
66.28
+32%
|
100.21
+51%
|
113.01
+13%
|
116.88
+3%
|
113.4
-3%
|
114.33
+1%
|
109.63
-4%
|
109.28
0%
|
122.29
+12%
|
126.78
+4%
|
106.42
-16%
|
109.2
+3%
|
51.78
-53%
|
65.43
+26%
|
68.32
+4%
|
60.33
-12%
|
39.57
-34%
|
110.92
+180%
|
145.63
+31%
|
159.24
+9%
|
64.05
-60%
|
136.86
+114%
|
139.6
+2%
|
162.23
+16%
|
85.38
-47%
|
97.26
+14%
|
98.25
+1%
|
101.22
+3%
|
124.85
+23%
|
209.7
+68%
|
205.97
-2%
|
217.5
+6%
|
131.96
-39%
|
131.85
0%
|
137.92
+5%
|
136.39
-1%
|
150.14
+10%
|
141.83
-6%
|
152.33
+7%
|
162.04
+6%
|
155.38
-4%
|
1 237.07
+696%
|
1 227.9
-1%
|
1 204.58
-2%
|
1 224.52
+2%
|
145.87
-88%
|
172.14
+18%
|
226.82
+32%
|
214.5
-5%
|
260.67
+22%
|
250.31
-4%
|
|