Business Brain Showa-Ota Inc
TSE:9658

Watchlist Manager
Business Brain Showa-Ota Inc Logo
Business Brain Showa-Ota Inc
TSE:9658
Watchlist
Price: 3 395 JPY -0.29% Market Closed
Market Cap: ¥39.4B

Income Statement

Earnings Waterfall
Business Brain Showa-Ota Inc

Income Statement
Business Brain Showa-Ota Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
2
3
4
5
5
5
4
4
4
3
3
3
3
2
2
2
1
1
1
1
1
0
0
0
1
1
2
2
13
0
0
0
11
0
0
0
19
0
0
0
18
0
0
0
14
0
0
0
0
0
0
Revenue
8 568
N/A
8 904
+4%
9 241
+4%
8 883
-4%
9 638
+8%
10 001
+4%
11 138
+11%
11 839
+6%
12 392
+5%
12 279
-1%
11 333
-8%
10 925
-4%
10 589
-3%
9 864
-7%
9 570
-3%
9 604
+0%
10 035
+4%
10 317
+3%
14 430
+40%
14 832
+3%
14 966
+1%
15 314
+2%
15 374
+0%
15 636
+2%
15 752
+1%
15 874
+1%
15 978
+1%
15 943
0%
16 357
+3%
16 503
+1%
16 973
+3%
17 191
+1%
17 393
+1%
17 906
+3%
18 336
+2%
18 899
+3%
19 256
+2%
19 565
+2%
20 540
+5%
21 001
+2%
21 672
+3%
22 210
+2%
23 016
+4%
23 376
+2%
23 722
+1%
23 936
+1%
23 509
-2%
23 514
+0%
23 705
+1%
24 083
+2%
24 819
+3%
26 031
+5%
26 929
+3%
27 849
+3%
28 439
+2%
49 394
+74%
49 504
+0%
49 688
+0%
29 159
-41%
29 538
+1%
30 063
+2%
31 238
+4%
32 346
+4%
33 379
+3%
34 935
+5%
35 943
+3%
37 063
+3%
37 188
+0%
36 424
-2%
35 182
-3%
34 218
-3%
34 424
+1%
35 294
+3%
37 437
+6%
38 804
+4%
40 118
+3%
41 150
+3%
Gross Profit
Cost of Revenue
(7 107)
(7 315)
(7 655)
(7 325)
(7 829)
(8 070)
(8 872)
(9 199)
(9 633)
(9 718)
(9 015)
(8 772)
(8 615)
(8 324)
(8 212)
(8 196)
(8 501)
(8 666)
(11 887)
(12 070)
(12 081)
(12 305)
(12 345)
(12 642)
(12 784)
(12 883)
(12 938)
(12 859)
(13 127)
(13 239)
(13 566)
(13 743)
(13 938)
(14 423)
(14 842)
(15 375)
(15 791)
(16 045)
(16 921)
(17 492)
(18 099)
(18 677)
(19 132)
(19 138)
(19 205)
(19 105)
(19 020)
(18 920)
(18 953)
(19 107)
(19 568)
(20 504)
(21 343)
(22 099)
(22 446)
(39 031)
(39 020)
(38 959)
(22 786)
(22 955)
(23 161)
(23 953)
(24 315)
(25 131)
(26 162)
(26 894)
(28 035)
(28 120)
(27 690)
(27 089)
(26 344)
(26 653)
(27 390)
(28 863)
(30 213)
(31 162)
(32 093)
Gross Profit
1 461
N/A
1 589
+9%
1 586
0%
1 558
-2%
1 809
+16%
1 931
+7%
2 266
+17%
2 641
+17%
2 759
+4%
2 560
-7%
2 318
-9%
2 153
-7%
1 975
-8%
1 540
-22%
1 358
-12%
1 409
+4%
1 534
+9%
1 652
+8%
2 544
+54%
2 762
+9%
2 885
+4%
3 010
+4%
3 029
+1%
2 994
-1%
2 968
-1%
2 991
+1%
3 040
+2%
3 084
+1%
3 231
+5%
3 265
+1%
3 407
+4%
3 449
+1%
3 454
+0%
3 482
+1%
3 494
+0%
3 525
+1%
3 465
-2%
3 520
+2%
3 619
+3%
3 509
-3%
3 573
+2%
3 533
-1%
3 885
+10%
4 238
+9%
4 517
+7%
4 831
+7%
4 489
-7%
4 594
+2%
4 753
+3%
4 976
+5%
5 251
+6%
5 527
+5%
5 586
+1%
5 750
+3%
5 994
+4%
10 363
+73%
10 485
+1%
10 729
+2%
6 373
-41%
6 582
+3%
6 902
+5%
7 285
+6%
8 030
+10%
8 248
+3%
8 773
+6%
9 049
+3%
9 027
0%
9 068
+0%
8 734
-4%
8 094
-7%
7 874
-3%
7 771
-1%
7 904
+2%
8 574
+8%
8 590
+0%
8 956
+4%
9 057
+1%
Operating Income
Operating Expenses
(1 492)
(1 489)
(1 473)
(1 537)
(1 606)
(1 687)
(1 784)
(1 888)
(2 071)
(2 132)
(2 036)
(1 960)
(1 887)
(1 825)
(1 730)
(1 652)
(1 625)
(1 594)
(2 092)
(2 061)
(2 107)
(2 133)
(2 184)
(2 252)
(2 216)
(2 261)
(2 255)
(2 220)
(2 310)
(2 331)
(2 399)
(2 433)
(2 427)
(2 448)
(2 450)
(2 531)
(2 610)
(2 663)
(2 728)
(2 864)
(2 954)
(2 969)
(3 067)
(3 072)
(3 097)
(3 251)
(3 330)
(3 374)
(3 439)
(3 450)
(3 528)
(3 607)
(3 673)
(3 782)
(3 827)
(6 647)
(6 750)
(6 786)
(4 186)
(4 358)
(4 639)
(5 031)
(5 302)
(5 570)
(5 663)
(5 689)
(5 832)
(5 806)
(5 693)
(5 537)
(5 356)
(5 442)
(5 550)
(5 647)
(5 732)
(5 757)
(5 870)
Selling, General & Administrative
(1 492)
(1 489)
(1 473)
(1 537)
(1 606)
(1 687)
(1 784)
(1 888)
(2 071)
(2 132)
(2 035)
(1 960)
(1 887)
(1 825)
(1 730)
(1 651)
(1 624)
(1 593)
(2 089)
(2 061)
(2 107)
(2 133)
(2 184)
(2 253)
(2 216)
(2 261)
(2 259)
(2 220)
(2 310)
(2 331)
(2 328)
(2 433)
(2 427)
(2 448)
(2 421)
(2 531)
(2 610)
(2 663)
(2 707)
(2 865)
(2 954)
(2 969)
(3 067)
(3 072)
(3 097)
(3 251)
(3 284)
(3 374)
(3 439)
(3 450)
(3 519)
(3 608)
(3 673)
(3 782)
(3 277)
(6 097)
(6 200)
(6 260)
(3 547)
(4 386)
(4 661)
(5 038)
(4 522)
(5 626)
(5 717)
(5 756)
(5 299)
(5 841)
(5 729)
(5 564)
(4 772)
(5 451)
(5 559)
(5 670)
(4 976)
(5 797)
(5 947)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
(76)
0
0
0
(76)
0
0
0
(21)
0
0
0
0
0
0
0
(46)
0
0
0
(9)
0
0
0
(1)
0
0
0
0
0
0
0
(17)
0
0
0
(26)
0
0
0
(31)
0
0
0
(156)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
(1)
(0)
(0)
0
0
0
0
0
4
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(551)
0
0
0
(643)
0
0
0
(805)
0
0
0
(529)
0
0
0
(555)
0
0
0
(611)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(550)
(550)
(526)
3
28
22
7
41
56
54
67
21
35
35
27
2
9
9
23
11
40
77
Operating Income
(31)
N/A
100
N/A
113
+13%
21
-81%
203
+866%
244
+20%
482
+98%
753
+56%
688
-9%
428
-38%
282
-34%
193
-31%
88
-54%
(285)
N/A
(372)
-31%
(243)
+35%
(90)
+63%
58
N/A
451
+679%
701
+55%
779
+11%
877
+13%
845
-4%
741
-12%
752
+1%
730
-3%
785
+8%
864
+10%
921
+7%
934
+1%
1 008
+8%
1 016
+1%
1 028
+1%
1 034
+1%
1 045
+1%
993
-5%
855
-14%
857
+0%
891
+4%
645
-28%
620
-4%
564
-9%
817
+45%
1 167
+43%
1 421
+22%
1 580
+11%
1 159
-27%
1 220
+5%
1 314
+8%
1 526
+16%
1 723
+13%
1 919
+11%
1 913
0%
1 968
+3%
2 166
+10%
3 716
+72%
3 735
+1%
3 943
+6%
2 187
-45%
2 224
+2%
2 264
+2%
2 254
0%
2 728
+21%
2 678
-2%
3 110
+16%
3 361
+8%
3 195
-5%
3 262
+2%
3 040
-7%
2 557
-16%
2 518
-2%
2 329
-7%
2 354
+1%
2 927
+24%
2 859
-2%
3 199
+12%
3 187
0%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
3
8
12
11
(17)
(16)
(17)
7
3
6
8
8
10
9
13
14
17
62
15
55
53
52
51
41
49
52
130
115
118
114
48
35
29
38
38
101
101
93
94
34
33
32
33
33
43
68
100
96
106
60
87
102
93
52
22
11
1
74
112
208
320
379
457
478
510
461
726
795
Non-Reccuring Items
(122)
(202)
(129)
(80)
(10)
82
87
56
(65)
(65)
(53)
(37)
(32)
(86)
(103)
(109)
(51)
(5)
(4)
10
(93)
(102)
(152)
(162)
(64)
(54)
(16)
42
45
45
(25)
(30)
(65)
(60)
56
69
69
76
(43)
(52)
(5)
(1)
8
25
18
5
(105)
(110)
(131)
(135)
(63)
(68)
(52)
(53)
(8)
(9)
7
0
59
0
0
0
29
0
0
0
(30)
17 781
17 740
17 707
17 687
(151)
(142)
(112)
32
(48)
(45)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
15
(14)
288
281
291
(5)
2
(13)
13
15
34
0
(4)
(0)
4
6
7
8
9
10
6
6
13
14
17
18
10
12
10
11
6
12
11
3
7
(9)
7
15
22
0
(19)
(27)
(107)
(140)
(154)
(142)
(65)
(4)
11
12
(39)
(26)
6
11
(8)
46
22
10
7
7
0
0
(17)
0
0
0
2
0
0
0
(2)
0
0
0
0
0
0
Pre-Tax Income
(138)
N/A
(116)
+16%
272
N/A
222
-18%
484
+118%
321
-34%
571
+78%
796
+39%
636
-20%
381
-40%
272
-29%
168
-38%
63
-63%
(389)
N/A
(487)
-25%
(363)
+25%
(127)
+65%
64
N/A
473
+634%
729
+54%
700
-4%
790
+13%
716
-9%
606
-15%
718
+19%
711
-1%
841
+18%
932
+11%
1 031
+11%
1 043
+1%
1 040
0%
1 050
+1%
1 015
-3%
1 025
+1%
1 160
+13%
1 182
+2%
1 045
-12%
1 066
+2%
985
-8%
641
-35%
631
-1%
565
-11%
756
+34%
1 090
+44%
1 385
+27%
1 545
+12%
1 081
-30%
1 201
+11%
1 228
+2%
1 435
+17%
1 653
+15%
1 858
+12%
1 901
+2%
1 970
+4%
2 219
+13%
3 853
+74%
3 860
+0%
4 059
+5%
2 312
-43%
2 318
+0%
2 366
+2%
2 347
-1%
2 792
+19%
2 699
-3%
3 121
+16%
3 362
+8%
3 241
-4%
21 155
+553%
20 988
-1%
20 584
-2%
20 582
0%
2 636
-87%
2 691
+2%
3 325
+24%
3 352
+1%
3 876
+16%
3 937
+2%
Net Income
Tax Provision
48
(28)
(96)
(97)
(183)
(196)
(319)
(367)
(318)
(181)
(180)
(141)
(122)
37
19
(21)
(76)
(49)
(194)
(292)
(291)
(459)
(447)
(400)
(435)
(312)
(348)
(383)
(417)
(417)
(445)
(445)
(421)
(439)
(513)
(519)
(476)
(469)
(388)
(270)
(249)
(213)
(278)
(379)
(475)
(550)
(333)
(398)
(404)
(473)
(628)
(691)
(717)
(745)
(726)
(1 329)
(1 377)
(1 429)
(713)
(702)
(662)
(645)
(964)
(940)
(1 192)
(1 269)
(1 175)
(6 719)
(6 660)
(6 556)
(6 415)
(927)
(673)
(658)
(841)
(1 006)
(1 188)
Income from Continuing Operations
(90)
(144)
176
125
301
125
252
430
318
200
92
27
(59)
(352)
(468)
(384)
(203)
15
279
436
409
331
269
206
284
399
493
549
615
626
595
605
594
587
647
664
569
597
597
371
382
352
478
711
910
995
749
803
825
963
1 025
1 167
1 184
1 225
1 493
2 523
2 483
2 630
1 600
1 615
1 704
1 702
1 828
1 760
1 929
2 093
2 067
14 436
14 328
14 027
14 167
1 708
2 018
2 667
2 510
2 870
2 749
Income to Minority Interest
(24)
(39)
(44)
(22)
(4)
(14)
(32)
(42)
(37)
(31)
(13)
(13)
(12)
(1)
9
(2)
(12)
(32)
(51)
(47)
(44)
(28)
(17)
(22)
(22)
(27)
(29)
(28)
(27)
(30)
(27)
(22)
(24)
(18)
(15)
(4)
(15)
(18)
(46)
(11)
(6)
(14)
(38)
(90)
(80)
(71)
(16)
(9)
(15)
(19)
(31)
(32)
(36)
(40)
(33)
(61)
(60)
(67)
(46)
(58)
(68)
(51)
(46)
(68)
(105)
(167)
(228)
(196)
(145)
(89)
(21)
(18)
(18)
(31)
(41)
(48)
(42)
Net Income (Common)
(115)
N/A
(183)
-59%
131
N/A
102
-22%
296
+190%
113
-62%
222
+96%
390
+76%
281
-28%
170
-40%
79
-53%
14
-82%
(71)
N/A
(352)
-399%
(459)
-30%
(386)
+16%
(215)
+44%
(17)
+92%
228
N/A
389
+71%
365
-6%
303
-17%
251
-17%
184
-27%
262
+42%
372
+42%
464
+25%
521
+12%
588
+13%
596
+1%
567
-5%
583
+3%
570
-2%
568
0%
632
+11%
659
+4%
553
-16%
579
+5%
551
-5%
360
-35%
376
+4%
338
-10%
440
+30%
621
+41%
830
+34%
924
+11%
733
-21%
794
+8%
810
+2%
944
+17%
994
+5%
1 135
+14%
1 148
+1%
1 185
+3%
1 460
+23%
2 462
+69%
2 424
-2%
2 563
+6%
1 554
-39%
1 558
+0%
1 636
+5%
1 651
+1%
1 782
+8%
1 691
-5%
1 824
+8%
1 926
+6%
1 838
-5%
14 240
+675%
14 182
0%
13 938
-2%
14 146
+1%
1 690
-88%
1 999
+18%
2 636
+32%
2 469
-6%
2 823
+14%
2 706
-4%
EPS (Diluted)
-13.06
N/A
-20.55
-57%
14.23
N/A
11.86
-17%
32.16
+171%
12.7
-61%
24.66
+94%
44.28
+80%
31.57
-29%
19.28
-39%
8.8
-54%
1.61
-82%
-8.02
N/A
-39.57
-393%
-52.12
-32%
-43.86
+16%
-24.49
+44%
-1.88
+92%
25.33
N/A
44.22
+75%
45.66
+3%
40.41
-11%
31.37
-22%
24.85
-21%
35.33
+42%
50.29
+42%
66.28
+32%
100.21
+51%
113.01
+13%
116.88
+3%
113.4
-3%
114.33
+1%
109.63
-4%
109.28
0%
122.29
+12%
126.78
+4%
106.42
-16%
109.2
+3%
51.78
-53%
65.43
+26%
68.32
+4%
60.33
-12%
39.57
-34%
110.92
+180%
145.63
+31%
159.24
+9%
64.05
-60%
136.86
+114%
139.6
+2%
162.23
+16%
85.38
-47%
97.26
+14%
98.25
+1%
101.22
+3%
124.85
+23%
209.7
+68%
205.97
-2%
217.5
+6%
131.96
-39%
131.85
0%
137.92
+5%
136.39
-1%
150.14
+10%
141.83
-6%
152.33
+7%
162.04
+6%
155.38
-4%
1 237.07
+696%
1 227.9
-1%
1 204.58
-2%
1 224.52
+2%
145.87
-88%
172.14
+18%
226.82
+32%
214.5
-5%
260.67
+22%
250.31
-4%