NTT Data Corp
TSE:9613

Watchlist Manager
NTT Data Corp Logo
NTT Data Corp
TSE:9613
Watchlist
Price: 2 884.5 JPY 1.85% Market Closed
Market Cap: 4T JPY
Have any thoughts about
NTT Data Corp?
Write Note

Relative Value

The Relative Value of one NTT Data Corp stock under the Base Case scenario is 4 064.82 JPY. Compared to the current market price of 2 884.5 JPY, NTT Data Corp is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 064.82 JPY
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
76
Median 3Y
0.8
Median 5Y
0.9
Industry
2.4
Forward
0.9
vs History
3
vs Industry
27
Median 3Y
21.9
Median 5Y
22.4
Industry
23.3
Forward
28.6
vs History
23
vs Industry
54
Median 3Y
9
Median 5Y
6.9
Industry
17.2
vs History
vs Industry
29
Median 3Y
17.9
Median 5Y
20.5
Industry
21.8
vs History
23
vs Industry
53
Median 3Y
1.9
Median 5Y
2
Industry
2.9
vs History
42
vs Industry
60
Median 3Y
1.1
Median 5Y
1.1
Industry
2.4
Forward
1.1
vs History
52
vs Industry
46
Median 3Y
4.2
Median 5Y
4.1
Industry
4.9
vs History
34
vs Industry
42
Median 3Y
7.4
Median 5Y
7
Industry
12.9
Forward
7.3
vs History
44
vs Industry
29
Median 3Y
15.2
Median 5Y
15.4
Industry
16.6
vs History
6
vs Industry
43
Median 3Y
10.5
Median 5Y
9.2
Industry
16.1
vs History
vs Industry
Median 3Y
22.5
Median 5Y
19.6
Industry
19
vs History
69
vs Industry
72
Median 3Y
0.8
Median 5Y
1
Industry
2.5

Multiples Across Competitors

Competitors Multiples
NTT Data Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
NTT Data Corp
TSE:9613
4T JPY 0.9 31.7 7.6 16.1
IE
Accenture PLC
NYSE:ACN
224.4B USD 3.5 30.9 18 21.9
US
International Business Machines Corp
NYSE:IBM
206.7B USD 3.3 32.2 17.9 27.2
IN
Tata Consultancy Services Ltd
NSE:TCS
15.4T INR 6.2 32.4 22.3 24.1
IN
Infosys Ltd
NSE:INFY
7.9T INR 5 29.2 20.6 23.5
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.6 20 24.1
US
Gartner Inc
NYSE:IT
40.3B USD 6.6 37.9 30.4 35.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.5B USD 2 17.5 12.9 12.9
IN
Wipro Ltd
NSE:WIPRO
3T INR 3.4 25.4 15 18.4
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.3 19 12.8 25.7
FR
Capgemini SE
PAR:CAP
26.6B EUR 1.2 15.8 8.8 11.2

See Also

Discover More
Back to Top