W

Wellplayed Rizest Inc
TSE:9565

Watchlist Manager
Wellplayed Rizest Inc
TSE:9565
Watchlist
Price: 820 JPY -0.61% Market Closed
Market Cap: ¥2.3B

Income Statement

Earnings Waterfall
Wellplayed Rizest Inc

Income Statement
Wellplayed Rizest Inc

Rotate your device to view
Income Statement
Currency: JPY
Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Revenue
Interest Expense
3
3
3
1
1
1
1
2
2
2
0
0
0
Revenue
2 051
N/A
2 336
+14%
2 292
-2%
2 266
-1%
2 264
0%
3 669
+62%
3 779
+3%
3 810
+1%
2 261
-41%
2 317
+2%
2 218
-4%
2 306
+4%
2 844
+23%
Gross Profit
Cost of Revenue
(1 396)
(1 705)
(1 646)
(1 646)
(1 746)
(2 775)
(2 851)
(2 904)
(1 656)
(1 671)
(1 601)
(1 609)
(2 030)
Gross Profit
655
N/A
630
-4%
646
+3%
620
-4%
518
-16%
894
+73%
927
+4%
906
-2%
605
-33%
646
+7%
617
-4%
697
+13%
814
+17%
Operating Income
Operating Expenses
(444)
(470)
(477)
(485)
(504)
(891)
(914)
(945)
(588)
(624)
(691)
(750)
(795)
Selling, General & Administrative
(400)
(470)
(477)
(485)
(461)
(891)
(914)
(945)
(540)
(624)
(691)
(750)
(795)
Research & Development
0
0
0
0
0
0
0
0
(10)
0
0
0
0
Depreciation & Amortization
(43)
0
0
0
(43)
0
0
0
(38)
0
0
0
0
Other Operating Expenses
(0)
0
0
(0)
(0)
0
(0)
(0)
0
(0)
0
0
(0)
Operating Income
211
N/A
161
-24%
170
+6%
135
-21%
14
-89%
3
-77%
13
+293%
(39)
N/A
17
N/A
22
+34%
(74)
N/A
(53)
+29%
19
N/A
Pre-Tax Income
Interest Income Expense
1
1
(2)
(0)
(1)
(3)
(3)
(4)
(3)
(2)
(2)
(3)
(4)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
Total Other Income
16
(6)
(8)
(10)
(12)
(12)
(11)
(11)
0
0
0
0
11
Pre-Tax Income
228
N/A
156
-32%
160
+3%
124
-22%
2
-99%
(11)
N/A
(1)
+89%
(54)
-4 169%
14
N/A
21
+54%
(76)
N/A
(56)
+26%
25
N/A
Net Income
Tax Provision
(83)
(59)
(61)
(49)
(6)
(17)
(16)
(25)
(21)
(18)
(18)
(15)
(31)
Income from Continuing Operations
145
97
99
75
(4)
(28)
(18)
(78)
(7)
3
(94)
(70)
(6)
Income to Minority Interest
0
0
0
0
(1)
(9)
(15)
(14)
(12)
(3)
7
13
10
Net Income (Common)
145
N/A
97
-33%
99
+2%
75
-24%
(6)
N/A
(37)
-551%
(32)
+13%
(92)
-185%
(19)
+79%
(0)
+98%
(86)
-26 526%
(57)
+34%
4
N/A
EPS (Diluted)
53.59
N/A
35.74
-33%
37.3
+4%
27.65
-26%
-2.11
N/A
-13.56
-543%
-11.82
+13%
-33.74
-185%
-7.02
+79%
-0.11
+98%
-31.22
-28 282%
-20.48
+34%
1.36
N/A