Metawater Co Ltd
TSE:9551

Watchlist Manager
Metawater Co Ltd Logo
Metawater Co Ltd
TSE:9551
Watchlist
Price: 1 772 JPY -0.28% Market Closed
Market Cap: 73.7B JPY
Have any thoughts about
Metawater Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Metawater Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
5 144
6 384
6 210
5 476
6 465
8 231
7 624
7 902
8 132
7 662
11 053
11 518
8 751
9 914
9 068
8 707
10 490
10 239
Depreciation & Amortization
1 028
1 295
1 235
1 243
1 581
1 539
1 486
1 264
1 246
1 383
1 440
1 634
1 711
1 755
1 907
2 047
2 444
2 836
Other Non-Cash Items
6
495
402
153
107
(405)
788
1 450
131
84
388
33
(913)
(1 914)
(195)
258
(831)
203
Cash Taxes Paid
3 113
2 117
2 145
2 423
2 394
2 065
2 165
2 505
2 537
2 457
2 527
4 201
4 292
3 013
3 049
2 925
2 810
2 863
Cash Interest Paid
176
220
224
200
220
219
220
215
196
165
161
225
161
134
220
215
212
236
Change in Working Capital
(6 082)
(7 967)
(79)
5 163
(2 978)
(2 569)
(3 661)
(1 466)
(5 988)
(2 180)
(2 477)
(8 863)
(2 731)
(5 378)
(15 121)
(12 904)
(17 590)
(11 956)
Cash from Operating Activities
96
N/A
207
+116%
7 768
+3 653%
12 035
+55%
5 175
-57%
6 796
+31%
6 237
-8%
9 150
+47%
3 521
-62%
6 949
+97%
10 404
+50%
4 322
-58%
6 818
+58%
4 377
-36%
(4 341)
N/A
(1 892)
+56%
(5 487)
-190%
1 322
N/A
Investing Cash Flow
Capital Expenditures
(826)
(583)
(735)
(745)
(744)
(810)
(669)
(959)
(779)
(897)
(735)
(1 674)
(3 783)
(3 290)
(2 582)
(5 507)
(5 963)
(3 408)
Other Items
(10 197)
(10 806)
(796)
(192)
(124)
(35)
(136)
(606)
(601)
(2 560)
(2 517)
(643)
(63)
460
(3 870)
(2 596)
2 865
1 656
Cash from Investing Activities
(11 023)
N/A
(11 389)
-3%
(1 531)
+87%
(937)
+39%
(868)
+7%
(845)
+3%
(805)
+5%
(1 565)
-94%
(1 380)
+12%
(3 457)
-151%
(3 252)
+6%
(2 317)
+29%
(3 846)
-66%
(2 830)
+26%
(6 452)
-128%
(8 103)
-26%
(3 098)
+62%
(1 752)
+43%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
(14 288)
(14 288)
219
275
0
0
0
0
0
0
Net Issuance of Debt
2 380
1 822
(1 191)
(713)
(1 113)
(1 563)
(1 060)
(1 114)
(1 174)
(1 122)
(880)
(892)
(1 059)
(1 042)
(627)
(2 667)
10 222
8 934
Cash Paid for Dividends
(1 503)
(1 503)
(1 503)
(1 503)
(1 503)
(1 503)
(1 555)
(1 607)
(1 607)
(1 672)
(1 737)
(1 739)
(1 741)
(1 742)
(1 743)
(1 785)
(1 855)
(1 988)
Other
(3)
(4)
(3)
(3)
(3)
(3)
(2)
(1)
(3)
(3)
295
287
2 172
5 266
3 087
3 000
2 971
769
Cash from Financing Activities
874
N/A
315
-64%
(2 697)
N/A
(2 219)
+18%
(2 619)
-18%
(3 069)
-17%
(2 617)
+15%
(2 722)
-4%
(17 072)
-527%
(17 085)
0%
(2 103)
+88%
(2 069)
+2%
(628)
+70%
2 426
N/A
717
-70%
(1 452)
N/A
11 338
N/A
7 715
-32%
Change in Cash
Effect of Foreign Exchange Rates
445
124
(185)
88
(63)
(28)
4
(33)
11
(4)
119
238
224
794
548
246
381
567
Net Change in Cash
(9 608)
N/A
(10 743)
-12%
3 355
N/A
8 967
+167%
1 625
-82%
2 854
+76%
2 819
-1%
4 830
+71%
(14 920)
N/A
(13 597)
+9%
5 168
N/A
174
-97%
2 568
+1 376%
4 767
+86%
(9 528)
N/A
(11 201)
-18%
3 134
N/A
7 852
+151%
Free Cash Flow
Free Cash Flow
(730)
N/A
(376)
+48%
7 033
N/A
11 290
+61%
4 431
-61%
5 986
+35%
5 568
-7%
8 191
+47%
2 742
-67%
6 052
+121%
9 669
+60%
2 648
-73%
3 035
+15%
1 087
-64%
(6 923)
N/A
(7 399)
-7%
(11 450)
-55%
(2 086)
+82%

See Also

Discover More