MTI Ltd
TSE:9438

Watchlist Manager
MTI Ltd Logo
MTI Ltd
TSE:9438
Watchlist
Price: 1 249 JPY -1.58% Market Closed
Market Cap: 68.8B JPY
Have any thoughts about
MTI Ltd?
Write Note

Relative Value

The Relative Value of one MTI Ltd stock under the Base Case scenario is 632.3 JPY. Compared to the current market price of 1 249 JPY, MTI Ltd is Overvalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
632.3 JPY
Overvaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
39
Median 3Y
1.2
Median 5Y
1.3
Industry
1.5
Forward
2.3
vs History
28
vs Industry
25
Median 3Y
-15.5
Median 5Y
16.9
Industry
17.9
Forward
34.5
vs History
22
vs Industry
29
Median 3Y
11.5
Median 5Y
11.3
Industry
11.5
vs History
7
vs Industry
18
Median 3Y
20.1
Median 5Y
13.8
Industry
15.7
vs History
1
vs Industry
21
Median 3Y
2.3
Median 5Y
2.1
Industry
1.7
vs History
1
vs Industry
45
Median 3Y
0.8
Median 5Y
0.9
Industry
1.6
Forward
1.9
vs History
1
vs Industry
55
Median 3Y
1.1
Median 5Y
1.2
Industry
3.3
vs History
1
vs Industry
24
Median 3Y
9.3
Median 5Y
7.6
Industry
8.7
Forward
13.1
vs History
33
vs Industry
14
Median 3Y
23
Median 5Y
14.5
Industry
12.2
vs History
20
vs Industry
35
Median 3Y
8.2
Median 5Y
7.5
Industry
10.6
vs History
30
vs Industry
29
Median 3Y
10.1
Median 5Y
10.7
Industry
13.4
vs History
1
vs Industry
24
Median 3Y
1.4
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
MTI Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
MTI Ltd
TSE:9438
68.8B JPY 2.5 29.1 13.6 23.2
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 7.1 25.5 19 21.3
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.8 27.6 18.9 23.1
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 21.6 18.1 18.1
JP
LY Corp
XMUN:YOJ
36.7B EUR 3.2 56.3 21.9 37.1
CN
Baidu Inc
NASDAQ:BIDU
30.8B USD 1.7 11 6.8 6.8
CN
Kuaishou Technology
HKEX:1024
187.1B HKD 1.4 11.7 9.5 9.5
CN
Fangdd Network Group Ltd
NASDAQ:DUO
21.2B USD 569.4 -1 843.6 -584.1 -583.1
KR
Naver Corp
KRX:035420
30.6T KRW 2.9 18.3 11.2 14.9
US
Pinterest Inc
NYSE:PINS
20.2B USD 5.8 93.4 131.5 155
AU
REA Group Ltd
ASX:REA
30.9B AUD 18.2 102.1 43.6 43.6
P/S Multiple
Revenue Growth P/S to Growth
JP
MTI Ltd
TSE:9438
Average P/S: 57.1
2.5
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
7.1
45%
0.2
US
Meta Platforms Inc
NASDAQ:META
9.8
59%
0.2
CN
Tencent Holdings Ltd
HKEX:700
5.7
29%
0.2
JP
L
LY Corp
XMUN:YOJ
3.2
25%
0.1
CN
Baidu Inc
NASDAQ:BIDU
1.7
10%
0.2
CN
Kuaishou Technology
HKEX:1024
1.4
39%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
569.4
N/A N/A
KR
Naver Corp
KRX:035420
2.9
31%
0.1
US
Pinterest Inc
NYSE:PINS
5.8
62%
0.1
AU
REA Group Ltd
ASX:REA
18.2
25%
0.7
P/E Multiple
Earnings Growth P/E to Growth
JP
MTI Ltd
TSE:9438
Average P/E: 39.7
29.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.5
75%
0.3
US
Meta Platforms Inc
NASDAQ:META
27.6
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
21.6
127%
0.2
JP
L
LY Corp
XMUN:YOJ
56.3
57%
1
CN
Baidu Inc
NASDAQ:BIDU
11
48%
0.2
CN
Kuaishou Technology
HKEX:1024
11.7
345%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 843.6 N/A N/A
KR
Naver Corp
KRX:035420
18.3
78%
0.2
US
Pinterest Inc
NYSE:PINS
93.4
N/A N/A
AU
REA Group Ltd
ASX:REA
102.1
161%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
MTI Ltd
TSE:9438
Average EV/EBITDA: 29.4
13.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
19
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
18.9
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
18.1
53%
0.3
JP
L
LY Corp
XMUN:YOJ
21.9
50%
0.4
CN
Baidu Inc
NASDAQ:BIDU
6.8
-8%
N/A
CN
Kuaishou Technology
HKEX:1024
9.5
190%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -584.1 N/A N/A
KR
Naver Corp
KRX:035420
11.2
56%
0.2
US
Pinterest Inc
NYSE:PINS
131.5
6 843%
0
AU
REA Group Ltd
ASX:REA
43.6
82%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
MTI Ltd
TSE:9438
Average EV/EBIT: 35.3
23.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
21.3
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
23.1
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
18.1
81%
0.2
JP
L
LY Corp
XMUN:YOJ
37.1
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
6.8
39%
0.2
CN
Kuaishou Technology
HKEX:1024
9.5
353%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -583.1 N/A N/A
KR
Naver Corp
KRX:035420
14.9
69%
0.2
US
Pinterest Inc
NYSE:PINS
155
51 602%
0
AU
REA Group Ltd
ASX:REA
43.6
58%
0.8

See Also

Discover More
Back to Top