G

Genova Inc
TSE:9341

Watchlist Manager
Genova Inc
TSE:9341
Watchlist
Price: 603 JPY -1.15% Market Closed
Market Cap: 10.8B JPY

Relative Value

The Relative Value of one Genova Inc stock under the Base Case scenario is 883.91 JPY. Compared to the current market price of 603 JPY, Genova Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
883.91 JPY
Undervaluation 32%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
50
Median 3Y
2.7
Median 5Y
2.7
Industry
2.4
Forward
0.8
vs History
28
vs Industry
41
Median 3Y
15.8
Median 5Y
15.8
Industry
22.9
Forward
4.5
vs History
2
vs Industry
36
Median 3Y
10.4
Median 5Y
10.4
Industry
14.7
vs History
48
vs Industry
32
Median 3Y
8.8
Median 5Y
8.8
Industry
21.4
vs History
87
vs Industry
34
Median 3Y
4.2
Median 5Y
4.2
Industry
2.3
vs History
79
vs Industry
62
Median 3Y
2.1
Median 5Y
2.1
Industry
2.6
Forward
0.4
vs History
79
vs Industry
73
Median 3Y
2.7
Median 5Y
2.7
Industry
5.3
vs History
61
vs Industry
48
Median 3Y
7.5
Median 5Y
7.5
Industry
12.3
Forward
1.6
vs History
56
vs Industry
46
Median 3Y
8.2
Median 5Y
8.2
Industry
17.2
vs History
15
vs Industry
45
Median 3Y
6
Median 5Y
6
Industry
15
vs History
10
vs Industry
38
Median 3Y
6.8
Median 5Y
6.8
Industry
19
vs History
87
vs Industry
16
Median 3Y
9.8
Median 5Y
9.8
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Genova Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Genova Inc
TSE:9341
10.4B JPY 1.1 17.9 6.6 7.5
US
Veeva Systems Inc
NYSE:VEEV
37.9B USD 12.3 44 33.9 35.4
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
21.9B AUD 99.3 190.1 131.3 131.3
JP
M3 Inc
TSE:2413
1.5T JPY 4.4 31.7 16.1 19.8
US
Doximity Inc
NYSE:DOCS
8B USD 12.9 31.8 28.2 29.6
US
Waystar Holding Corp
NASDAQ:WAY
5.4B USD 5.2 48.8 16.4 25.8
SE
Sectra AB
STO:SECT B
45.3B SEK 20.3 70.1 -138.4 -138.4
CN
Winning Health Technology Group Co Ltd
SZSE:300253
30.9B CNY 14.3 -100.4 -198.4 -198.4
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
291.2B INR 10.9 59.9 37.3 43.5
US
Inspire Medical Systems Inc
NYSE:INSP
2.8B USD 3.2 62.2 50.5 67.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
G
Genova Inc
TSE:9341
Average EV/EBITDA: 38
6.6
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
33.9
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
131.3
32%
4.1
JP
M3 Inc
TSE:2413
16.1
14%
1.2
US
Doximity Inc
NYSE:DOCS
28.2
23%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
16.4
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -138.4 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -198.4
36%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
37.3
24%
1.6
US
Inspire Medical Systems Inc
NYSE:INSP
50.5
85%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
G
Genova Inc
TSE:9341
Average EV/EBIT: 44.9
7.5
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
35.4
39%
0.9
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
131.3
31%
4.2
JP
M3 Inc
TSE:2413
19.8
N/A N/A
US
Doximity Inc
NYSE:DOCS
29.6
25%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
25.8
58%
0.4
SE
Sectra AB
STO:SECT B
Negative Multiple: -138.4 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -198.4
47%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
43.5
26%
1.7
US
Inspire Medical Systems Inc
NYSE:INSP
67.9
34%
2