G

Genova Inc
TSE:9341

Watchlist Manager
Genova Inc
TSE:9341
Watchlist
Price: 605 JPY 0.83% Market Closed
Market Cap: ¥10.8B

Income Statement

Earnings Waterfall
Genova Inc

Income Statement
Genova Inc

Rotate your device to view
Income Statement
Currency: JPY
Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2
1
0
1
1
1
1
1
1
0
0
Revenue
6 513
N/A
6 989
+7%
7 578
+8%
8 127
+7%
8 683
+7%
9 315
+7%
9 846
+6%
10 191
+4%
10 006
-2%
9 323
-7%
9 837
+6%
Gross Profit
Cost of Revenue
(1 724)
(1 779)
(1 928)
(2 013)
(2 130)
(2 336)
(2 447)
(2 597)
(2 628)
(2 585)
(3 348)
Gross Profit
4 790
N/A
5 210
+9%
5 650
+8%
6 114
+8%
6 553
+7%
6 980
+7%
7 400
+6%
7 594
+3%
7 378
-3%
6 738
-9%
6 489
-4%
Operating Income
Operating Expenses
(3 056)
(3 361)
(3 642)
(3 968)
(4 252)
(4 501)
(4 850)
(5 137)
(5 352)
(5 496)
(5 718)
Selling, General & Administrative
(3 027)
(3 362)
(3 642)
(3 968)
(4 205)
(4 533)
(4 850)
(5 137)
(5 201)
(5 478)
(5 718)
Research & Development
(29)
0
0
0
(47)
0
0
0
(151)
0
0
Other Operating Expenses
0
(0)
0
0
(0)
32
(0)
0
(0)
(18)
0
Operating Income
1 734
N/A
1 849
+7%
2 008
+9%
2 146
+7%
2 301
+7%
2 478
+8%
2 549
+3%
2 456
-4%
2 026
-18%
1 243
-39%
772
-38%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(0)
(0)
(0)
(1)
0
0
3
3
7
Non-Reccuring Items
0
0
0
0
32
0
14
14
(18)
0
0
Gain/Loss on Disposition of Assets
2
0
0
0
0
0
0
0
0
2
3
Total Other Income
(18)
(18)
(21)
7
9
10
10
8
7
7
10
Pre-Tax Income
1 718
N/A
1 830
+7%
1 986
+9%
2 152
+8%
2 342
+9%
2 488
+6%
2 574
+3%
2 479
-4%
2 018
-19%
1 255
-38%
791
-37%
Net Income
Tax Provision
(455)
(484)
(533)
(583)
(613)
(665)
(659)
(613)
(605)
(325)
(207)
Income from Continuing Operations
1 263
1 346
1 453
1 570
1 729
1 823
1 915
1 865
1 413
931
585
Income to Minority Interest
(3)
(4)
(5)
(4)
(2)
0
0
0
0
0
0
Net Income (Common)
1 260
N/A
1 342
+7%
1 448
+8%
1 566
+8%
1 727
+10%
1 823
+6%
1 916
+5%
1 865
-3%
1 413
-24%
931
-34%
585
-37%
EPS (Diluted)
74.52
N/A
75.27
+1%
81.07
+8%
87.38
+8%
96.51
+10%
101.25
+5%
106.68
+5%
103.7
-3%
79.02
-24%
53.76
-32%
33.75
-37%