Japan Excellent Inc
TSE:8987

Watchlist Manager
Japan Excellent Inc Logo
Japan Excellent Inc
TSE:8987
Watchlist
Price: 117 900 JPY 0.34% Market Closed
Market Cap: 155.8B JPY
Have any thoughts about
Japan Excellent Inc?
Write Note

Relative Value

The Relative Value of one Japan Excellent Inc stock under the Base Case scenario is 171 415.36 JPY. Compared to the current market price of 117 900 JPY, Japan Excellent Inc is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
171 415.36 JPY
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
30
Median 3Y
7.4
Median 5Y
7.4
Industry
3.8
Forward
6.7
vs History
76
vs Industry
26
Median 3Y
21.2
Median 5Y
21.2
Industry
16.8
Forward
18.6
vs History
31
vs Industry
55
Median 3Y
10
Median 5Y
10
Industry
11.2
vs History
vs Industry
23
Median 3Y
10.5
Median 5Y
16.1
Industry
13.5
vs History
61
vs Industry
33
Median 3Y
1.1
Median 5Y
1.1
Industry
0.9
vs History
39
vs Industry
30
Median 3Y
12.2
Median 5Y
12.1
Industry
6.8
Forward
11.7
vs History
33
vs Industry
22
Median 3Y
20.6
Median 5Y
20.6
Industry
12
vs History
34
vs Industry
27
Median 3Y
20.8
Median 5Y
20.7
Industry
16.1
Forward
4.1
vs History
55
vs Industry
22
Median 3Y
29.5
Median 5Y
29.4
Industry
19.1
vs History
31
vs Industry
55
Median 3Y
16.2
Median 5Y
16.2
Industry
18.6
vs History
vs Industry
28
Median 3Y
11.1
Median 5Y
22.9
Industry
20.3
vs History
63
vs Industry
30
Median 3Y
1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Japan Excellent Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Japan Excellent Inc
TSE:8987
155.8B JPY 7 18.9 20.7 28.5
US
Alexandria Real Estate Equities Inc
NYSE:ARE
18.8B USD 5.9 66.5 14.7 32.9
US
Boston Properties Inc
NYSE:BXP
12.5B USD 3.7 34.5 14.7 27.1
US
Vornado Realty Trust
NYSE:VNO
8B USD 4.5 -148.7 21.8 64
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 25.5 26.8 36.1
US
COPT Defense Properties
NYSE:CDP
6.9B USD 9.5 -59.7 -179.9 -179.9
FR
Covivio SA
PAR:COV
5.7B EUR 5.3 -7.7 16.5 18.1
JP
Japan Real Estate Investment Corp
TSE:8952
792.5B JPY 9.9 22.2 23.3 30.9
US
SL Green Realty Corp
NYSE:SLG
4.9B USD 5.6 -28.9 30 112.9
AU
Dexus
ASX:DXS
7.6B AUD 8.4 -4.8 35.8 35.8
US
Kilroy Realty Corp
NYSE:KRC
4.7B USD 4.2 24 13.5 28.3
P/E Multiple
Earnings Growth
JP
Japan Excellent Inc
TSE:8987
Average P/E: 31.9
18.9
-7%
US
Alexandria Real Estate Equities Inc
NYSE:ARE
66.5
592%
US
Boston Properties Inc
NYSE:BXP
34.5
73%
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -148.7
-66%
JP
Nippon Building Fund Inc
TSE:8951
25.5
7%
US
COPT Defense Properties
NYSE:CDP
Negative Multiple: -59.7 N/A
FR
Covivio SA
PAR:COV
Negative Multiple: -7.7 N/A
JP
Japan Real Estate Investment Corp
TSE:8952
22.2
-10%
US
SL Green Realty Corp
NYSE:SLG
Negative Multiple: -28.9 N/A
AU
Dexus
ASX:DXS
Negative Multiple: -4.8 N/A
US
Kilroy Realty Corp
NYSE:KRC
24
-37%

See Also

Discover More
Back to Top