Japan Excellent Inc
TSE:8987

Watchlist Manager
Japan Excellent Inc Logo
Japan Excellent Inc
TSE:8987
Watchlist
Price: 115 600 JPY 1.14%
Market Cap: 152.6B JPY
Have any thoughts about
Japan Excellent Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one Japan Excellent Inc stock under the Base Case scenario is 170 719.22 JPY. Compared to the current market price of 115 600 JPY, Japan Excellent Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
170 719.22 JPY
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.8
P/S
P/S
Price to Sales
6.8
vs History
57
vs Industry
30
Median 3Y
7.3
Median 5Y
7.3
Industry
3.6
Forward
6.5
More Details
18.3
P/E
P/E
Price to Earnings
18.3
vs History
76
vs Industry
26
Median 3Y
21.2
Median 5Y
21.2
Industry
16.7
Forward
18.1
More Details
11.8
P/OCF
P/OCF
Price to OCF
11.8
vs History
31
vs Industry
55
Median 3Y
10
Median 5Y
10
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
23
Median 3Y
10.5
Median 5Y
15.5
Industry
13.3
More Details
1
P/B
P/B
Price to Book Value
1
vs History
61
vs Industry
33
Median 3Y
1.1
Median 5Y
1.1
Industry
0.8
More Details
11.9
EV/S
EV/S
Enterprise Value to Sales
11.9
vs History
39
vs Industry
30
Median 3Y
12.1
Median 5Y
12.1
Industry
6.6
Forward
11.5
More Details
20.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
20.2
vs History
33
vs Industry
22
Median 3Y
20.6
Median 5Y
20.5
Industry
11.9
More Details
20.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.3
vs History
34
vs Industry
27
Median 3Y
20.8
Median 5Y
20.7
Industry
15.8
Forward
4
More Details
28
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28
vs History
55
vs Industry
22
Median 3Y
29.5
Median 5Y
29.3
Industry
19
More Details
20.8
EV/OCF
EV/OCF
Enterprise Value to OCF
20.8
vs History
31
vs Industry
55
Median 3Y
16.2
Median 5Y
16.2
Industry
18.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
28
Median 3Y
11.1
Median 5Y
22.7
Industry
20.1
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
63
vs Industry
30
Median 3Y
1
Median 5Y
1
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Japan Excellent Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Japan Excellent Inc
TSE:8987
151.1B JPY 6.8 18.3 20.3 28
US
Alexandria Real Estate Equities Inc
NYSE:ARE
17.1B USD 5.4 60.5 13.9 31.1
US
Boston Properties Inc
NYSE:BXP
11.8B USD 3.5 32.5 14.3 26.3
US
Vornado Realty Trust
NYSE:VNO
7.9B USD 4.5 -146.7 21.7 63.6
US
COPT Defense Properties
NYSE:CDP
6.9B USD 9.3 50.7 44.5 44.5
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 10.8 24.6 26.2 35.3
FR
Covivio SA
PAR:COV
5.4B EUR 5 -7.3 16.2 17.7
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 9.2 20.7 21.4 27.9
US
Kilroy Realty Corp
NYSE:KRC
4.8B USD 4.3 24.3 13.6 28.5
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.6 90 13.8 42.5
AU
Dexus
ASX:DXS
7.4B AUD 8.1 -4.6 35.1 35.1
P/E Multiple
Earnings Growth P/E to Growth
JP
Japan Excellent Inc
TSE:8987
Average P/E: 40.2
18.3
-7%
N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
60.5
538%
0.1
US
Boston Properties Inc
NYSE:BXP
32.5
57%
0.6
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -146.7
-66%
N/A
US
COPT Defense Properties
NYSE:CDP
50.7
N/A N/A
JP
Nippon Building Fund Inc
TSE:8951
24.6
7%
3.5
FR
Covivio SA
PAR:COV
Negative Multiple: -7.3 N/A N/A
JP
Japan Real Estate Investment Corp
TSE:8952
20.7
N/A N/A
US
Kilroy Realty Corp
NYSE:KRC
24.3
-33%
N/A
US
Cousins Properties Inc
NYSE:CUZ
90
-25%
N/A
AU
Dexus
ASX:DXS
Negative Multiple: -4.6 N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.