Frontier Real Estate Investment Corp
TSE:8964

Watchlist Manager
Frontier Real Estate Investment Corp Logo
Frontier Real Estate Investment Corp
TSE:8964
Watchlist
Price: 399 000 JPY 0.5% Market Closed
Market Cap: 215.9B JPY
Have any thoughts about
Frontier Real Estate Investment Corp?
Write Note

Intrinsic Value

The intrinsic value of one Frontier Real Estate Investment Corp stock under the Base Case scenario is 464 652.93 JPY. Compared to the current market price of 399 000 JPY, Frontier Real Estate Investment Corp is Undervalued by 14%.

Intrinsic Value
464 652.93 JPY
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Frontier Real Estate Investment Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Frontier Real Estate Investment Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Frontier Real Estate Investment Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Frontier Real Estate Investment Corp

Provide an overview of the primary business activities
of Frontier Real Estate Investment Corp.

What unique competitive advantages
does Frontier Real Estate Investment Corp hold over its rivals?

What risks and challenges
does Frontier Real Estate Investment Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Frontier Real Estate Investment Corp.

Provide P/S
for Frontier Real Estate Investment Corp.

Provide P/E
for Frontier Real Estate Investment Corp.

Provide P/OCF
for Frontier Real Estate Investment Corp.

Provide P/FCFE
for Frontier Real Estate Investment Corp.

Provide P/B
for Frontier Real Estate Investment Corp.

Provide EV/S
for Frontier Real Estate Investment Corp.

Provide EV/GP
for Frontier Real Estate Investment Corp.

Provide EV/EBITDA
for Frontier Real Estate Investment Corp.

Provide EV/EBIT
for Frontier Real Estate Investment Corp.

Provide EV/OCF
for Frontier Real Estate Investment Corp.

Provide EV/FCFF
for Frontier Real Estate Investment Corp.

Provide EV/IC
for Frontier Real Estate Investment Corp.

Show me price targets
for Frontier Real Estate Investment Corp made by professional analysts.

What are the Revenue projections
for Frontier Real Estate Investment Corp?

How accurate were the past Revenue estimates
for Frontier Real Estate Investment Corp?

What are the Net Income projections
for Frontier Real Estate Investment Corp?

How accurate were the past Net Income estimates
for Frontier Real Estate Investment Corp?

What are the EPS projections
for Frontier Real Estate Investment Corp?

How accurate were the past EPS estimates
for Frontier Real Estate Investment Corp?

What are the EBIT projections
for Frontier Real Estate Investment Corp?

How accurate were the past EBIT estimates
for Frontier Real Estate Investment Corp?

Compare the revenue forecasts
for Frontier Real Estate Investment Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Frontier Real Estate Investment Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Frontier Real Estate Investment Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Frontier Real Estate Investment Corp compared to its peers.

Compare the P/E ratios
of Frontier Real Estate Investment Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Frontier Real Estate Investment Corp with its peers.

Analyze the financial leverage
of Frontier Real Estate Investment Corp compared to its main competitors.

Show all profitability ratios
for Frontier Real Estate Investment Corp.

Provide ROE
for Frontier Real Estate Investment Corp.

Provide ROA
for Frontier Real Estate Investment Corp.

Provide ROIC
for Frontier Real Estate Investment Corp.

Provide ROCE
for Frontier Real Estate Investment Corp.

Provide Gross Margin
for Frontier Real Estate Investment Corp.

Provide Operating Margin
for Frontier Real Estate Investment Corp.

Provide Net Margin
for Frontier Real Estate Investment Corp.

Provide FCF Margin
for Frontier Real Estate Investment Corp.

Show all solvency ratios
for Frontier Real Estate Investment Corp.

Provide D/E Ratio
for Frontier Real Estate Investment Corp.

Provide D/A Ratio
for Frontier Real Estate Investment Corp.

Provide Interest Coverage Ratio
for Frontier Real Estate Investment Corp.

Provide Altman Z-Score Ratio
for Frontier Real Estate Investment Corp.

Provide Quick Ratio
for Frontier Real Estate Investment Corp.

Provide Current Ratio
for Frontier Real Estate Investment Corp.

Provide Cash Ratio
for Frontier Real Estate Investment Corp.

What is the historical Revenue growth
over the last 5 years for Frontier Real Estate Investment Corp?

What is the historical Net Income growth
over the last 5 years for Frontier Real Estate Investment Corp?

What is the current Free Cash Flow
of Frontier Real Estate Investment Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Frontier Real Estate Investment Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Frontier Real Estate Investment Corp

Current Assets 16.9B
Cash & Short-Term Investments 12.8B
Receivables 113.3m
Other Current Assets 4B
Non-Current Assets 317B
Long-Term Investments 165.6B
PP&E 149.6B
Intangibles 1.7B
Other Non-Current Assets 128.2m
Current Liabilities 18.9B
Accounts Payable 1.7B
Accrued Liabilities 965.1m
Other Current Liabilities 16.3B
Non-Current Liabilities 139.9B
Long-Term Debt 112.7B
Other Non-Current Liabilities 27.2B
Efficiency

Earnings Waterfall
Frontier Real Estate Investment Corp

Revenue
23.2B JPY
Cost of Revenue
-10.3B JPY
Gross Profit
12.9B JPY
Operating Expenses
-69.3m JPY
Operating Income
12.8B JPY
Other Expenses
-662m JPY
Net Income
12.1B JPY

Free Cash Flow Analysis
Frontier Real Estate Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Frontier Real Estate Investment Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

61/100
Profitability
Score

Frontier Real Estate Investment Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Frontier Real Estate Investment Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
Short-Term Solvency
54/100
Solvency
Score

Frontier Real Estate Investment Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Frontier Real Estate Investment Corp

Wall Street analysts forecast Frontier Real Estate Investment Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Frontier Real Estate Investment Corp is 473 280 JPY with a low forecast of 449 450 JPY and a high forecast of 519 750 JPY.

Lowest
Price Target
449 450 JPY
13% Upside
Average
Price Target
473 280 JPY
19% Upside
Highest
Price Target
519 750 JPY
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Frontier Real Estate Investment Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Frontier Real Estate Investment Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Frontier Real Estate Investment Corp Logo
Frontier Real Estate Investment Corp

Country

Japan

Industry

Real Estate

Market Cap

215.9B JPY

Dividend Yield

5.36%

Description

Frontier Real Estate Investment Corp. engages in the management of closed-end real estate investment trust funds. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 20 full-time employees. The company went IPO on 2004-08-09. The Fund aims at stable earnings and steady asset growth from mid-term to long-term perspectives. The company mainly invests in commercial facilities located in suburbs and store buildings in the metropolitan areas, as well as trust beneficiary right of real estate. The Fund invests in properties located in the Tokyo metropolitan area and other regional cities. Its properties included AEON MALL NAGOYADOME-mae, AEON Style Shinagawa Side, You Me Town Hiroshima, AEON Ibaraki Shopping Center, Mitsui Outlet Park Iruma, Mitsui Shopping Park LaLaport IWATA, AEON Hadano Shopping Center, Joyfultown Okayama, among others. The asset manager of the Fund is Mitsui Fudosan Frontier REIT Management Inc.

Contact

TOKYO-TO
Chuo-Ku
6F, Kojun Bldg., 6-8-7, Ginza
+81332890440.0
www.frontier-reit.co.jp

IPO

2004-08-09

Employees

20

Officers

Executive Director
Mr. Toshihide Ichikawa
Vice President, Finance Division
Mr. Tatsu Makino
Chief Investment Officer
Mr. Yoshiyuki Kabashima

See Also

Discover More
What is the Intrinsic Value of one Frontier Real Estate Investment Corp stock?

The intrinsic value of one Frontier Real Estate Investment Corp stock under the Base Case scenario is 464 652.93 JPY.

Is Frontier Real Estate Investment Corp stock undervalued or overvalued?

Compared to the current market price of 399 000 JPY, Frontier Real Estate Investment Corp is Undervalued by 14%.

Back to Top