Tokyu REIT Inc
TSE:8957

Watchlist Manager
Tokyu REIT Inc Logo
Tokyu REIT Inc
TSE:8957
Watchlist
Price: 155 900 JPY 1.3% Market Closed
Market Cap: 152.8B JPY
Have any thoughts about
Tokyu REIT Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Tokyu REIT Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jul-2005 Jan-2006 Jul-2006 Jan-2007 Jul-2007 Jan-2008 Jul-2008 Jan-2009 Jul-2009 Jan-2010 Jul-2010 Jan-2011 Jul-2011 Jan-2012 Jul-2012 Jan-2013 Jul-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024
Operating Cash Flow
Net Income
3 814
4 363
6 157
6 157
4 848
5 048
5 409
5 566
5 387
16 084
15 592
4 176
4 285
4 465
4 204
3 872
3 926
4 545
4 970
5 123
5 058
4 970
5 500
5 881
5 310
4 850
5 173
5 709
5 888
6 440
7 438
7 941
7 625
10 613
11 413
11 227
11 147
8 672
9 163
Depreciation & Amortization
1 697
1 877
1 923
1 888
1 898
1 907
1 969
2 076
2 096
2 052
2 003
2 023
2 034
1 997
1 998
1 989
1 976
2 073
2 156
2 068
2 005
2 026
2 049
2 027
2 014
2 045
2 082
2 064
2 002
1 974
1 962
1 971
2 024
1 983
1 776
1 682
1 818
1 907
1 900
Other Non-Cash Items
639
663
687
807
919
1 026
1 209
1 534
1 714
1 729
1 751
1 708
1 728
1 695
1 605
1 574
1 526
1 549
1 551
9 665
9 594
1 346
1 322
2 471
2 387
1 135
1 060
4 872
4 851
2 622
4 328
4 543
2 787
31 983
40 191
9 009
1 877
3 003
3 360
Cash Taxes Paid
2
2
1
1
3
4
3
2
2
1
2
2
1
2
2
2
2
2
2
2
2
2
2
2
2
1
1
2
2
2
2
2
2
2
2
2
2
2
2
Cash Interest Paid
598
622
347
412
862
1 008
1 192
1 489
1 678
1 720
1 728
1 690
1 663
1 623
1 583
1 557
1 525
1 537
1 500
1 431
1 388
1 313
1 276
1 256
1 187
1 126
1 052
987
968
939
913
886
854
829
783
740
767
801
808
Change in Working Capital
(415)
123
4 509
3 713
(957)
(690)
(1 558)
(1 349)
(1 354)
37 280
36 790
(1 665)
(1 014)
(1 427)
(1 750)
(1 773)
(1 412)
(1 489)
(1 164)
(1 074)
(1 683)
(1 449)
12 165
12 105
(1 142)
(1 046)
(968)
(785)
(982)
(943)
(820)
(968)
(669)
633
(237)
2 675
4 702
(87)
(646)
Cash from Operating Activities
5 735
N/A
7 027
+23%
13 277
+89%
12 565
-5%
6 708
-47%
7 291
+9%
7 030
-4%
7 828
+11%
7 843
+0%
57 146
+629%
56 135
-2%
6 240
-89%
7 033
+13%
6 730
-4%
6 058
-10%
5 663
-7%
6 016
+6%
6 678
+11%
7 514
+13%
15 783
+110%
14 975
-5%
6 894
-54%
21 036
+205%
22 485
+7%
8 569
-62%
6 983
-19%
7 348
+5%
11 860
+61%
11 759
-1%
10 093
-14%
12 907
+28%
13 486
+4%
11 767
-13%
45 211
+284%
53 143
+18%
24 593
-54%
19 543
-21%
13 495
-31%
13 777
+2%
Investing Cash Flow
Capital Expenditures
(39 100)
(25 599)
(17 472)
(19 594)
(12 474)
(10 267)
(34 395)
(25 711)
(1 690)
(391)
(18 711)
(27 551)
(14 317)
(5 530)
(689)
(975)
(5 644)
(31 065)
(26 332)
(2 821)
(3 090)
(4 269)
(17 065)
(13 967)
(1 367)
(2 755)
(2 329)
(6 449)
(10 437)
(6 423)
(4 333)
(16 602)
(20 991)
(26 182)
(29 467)
(30 939)
(21 418)
(1 113)
(17 924)
Other Items
5 396
57
0
204
257
95
269
127
(302)
(624)
(164)
(9)
(48)
(605)
(848)
(233)
(12)
880
413
3 873
4 132
(129)
(190)
(274)
34
489
(79)
(550)
132
489
297
873
704
(1 798)
(1 484)
1 352
1 152
72
623
Cash from Investing Activities
(33 704)
N/A
(25 543)
+24%
(17 472)
+32%
(19 389)
-11%
(12 217)
+37%
(10 172)
+17%
(34 126)
-235%
(25 583)
+25%
(1 991)
+92%
(1 014)
+49%
(18 875)
-1 761%
(27 561)
-46%
(14 365)
+48%
(6 135)
+57%
(1 537)
+75%
(1 208)
+21%
(5 656)
-368%
(30 185)
-434%
(25 919)
+14%
1 052
N/A
1 042
-1%
(4 397)
N/A
(17 255)
-292%
(14 242)
+17%
(1 333)
+91%
(2 266)
-70%
(2 407)
-6%
(6 999)
-191%
(10 305)
-47%
(5 934)
+42%
(4 036)
+32%
(15 728)
-290%
(20 287)
-29%
(27 981)
-38%
(30 951)
-11%
(29 587)
+4%
(20 266)
+32%
(1 041)
+95%
(17 301)
-1 561%
Financing Cash Flow
Net Issuance of Common Stock
27 743
20 160
20 160
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12 406
12 406
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
4 500
2 500
(11 500)
12 300
12 300
8 147
31 647
23 500
0
0
(7 000)
(7 000)
0
(1 000)
(1 000)
(2 019)
2 481
16 000
11 462
(6 038)
(6 000)
0
(1 500)
(3 500)
(2 000)
(1 500)
0
1 500
(1 200)
(1 517)
(317)
9 582
13 582
(7 200)
(12 600)
10 066
11 466
0
7 000
Cash Paid for Dividends
(3 238)
(3 804)
(4 357)
(6 151)
(6 158)
(4 848)
(5 043)
(5 404)
(5 558)
(5 379)
(16 065)
(15 580)
(4 180)
(4 284)
(4 462)
(4 201)
(3 868)
(3 920)
(4 539)
(4 963)
(4 986)
(4 923)
(4 967)
(5 206)
(5 319)
(5 274)
(5 180)
(5 269)
(5 707)
(5 886)
(6 080)
(6 694)
(7 147)
(7 215)
(7 400)
(7 776)
(7 864)
(7 614)
(7 331)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
(0)
(0)
0
(0)
Cash from Financing Activities
29 004
N/A
18 854
-35%
4 303
-77%
6 150
+43%
6 142
0%
3 298
-46%
26 604
+707%
18 097
-32%
(5 558)
N/A
(5 379)
+3%
(23 065)
-329%
(22 580)
+2%
(4 180)
+81%
(5 284)
-26%
(5 462)
-3%
(6 220)
-14%
(1 388)
+78%
24 485
N/A
19 330
-21%
(11 000)
N/A
(10 986)
+0%
(4 923)
+55%
(6 467)
-31%
(8 706)
-35%
(7 319)
+16%
(6 774)
+7%
(5 180)
+24%
(3 769)
+27%
(6 907)
-83%
(7 403)
-7%
(6 397)
+14%
2 888
N/A
6 435
+123%
(14 415)
N/A
(20 000)
-39%
2 290
N/A
3 602
+57%
(7 614)
N/A
(331)
+96%
Change in Cash
Net Change in Cash
1 035
N/A
338
-67%
108
-68%
(674)
N/A
633
N/A
417
-34%
(492)
N/A
342
N/A
294
-14%
50 753
+17 163%
14 195
-72%
(43 901)
N/A
(11 512)
+74%
(4 689)
+59%
(941)
+80%
(1 765)
-88%
(1 028)
+42%
978
N/A
925
-5%
5 835
+531%
5 032
-14%
(2 426)
N/A
(2 686)
-11%
(463)
+83%
(83)
+82%
(2 057)
-2 381%
(239)
+88%
1 092
N/A
(5 454)
N/A
(3 244)
+41%
2 474
N/A
646
-74%
(2 085)
N/A
2 815
N/A
2 191
-22%
(2 704)
N/A
2 880
N/A
4 840
+68%
(3 854)
N/A
Free Cash Flow
Free Cash Flow
(33 365)
N/A
(18 572)
+44%
(4 195)
+77%
(7 029)
-68%
(5 766)
+18%
(2 976)
+48%
(27 365)
-820%
(17 883)
+35%
6 153
N/A
56 755
+822%
37 424
-34%
(21 311)
N/A
(7 284)
+66%
1 200
N/A
5 369
+347%
4 688
-13%
372
-92%
(24 387)
N/A
(18 818)
+23%
12 962
N/A
11 885
-8%
2 625
-78%
3 971
+51%
8 518
+114%
7 201
-15%
4 229
-41%
5 019
+19%
5 411
+8%
1 322
-76%
3 671
+178%
8 574
+134%
(3 115)
N/A
(9 224)
-196%
19 029
N/A
23 676
+24%
(6 346)
N/A
(1 875)
+70%
12 382
N/A
(4 147)
N/A

See Also

Discover More