H

Heiwa Real Estate Co Ltd
TSE:8803

Watchlist Manager
Heiwa Real Estate Co Ltd
TSE:8803
Watchlist
Price: 2 267 JPY 0.27% Market Closed
Market Cap: 174.1B JPY

Relative Value

The Relative Value of one Heiwa Real Estate Co Ltd stock under the Base Case scenario is 4 346.28 JPY. Compared to the current market price of 2 267 JPY, Heiwa Real Estate Co Ltd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 346.28 JPY
Undervaluation 48%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Heiwa Real Estate Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Heiwa Real Estate Co Ltd
TSE:8803
174.1B JPY 3.9 16.6 19.5 27.5
VN
Vingroup JSC
VN:VIC
1 232.2T VND 5.3 133.5 55 -949.9
HK
Sun Hung Kai Properties Ltd
HKEX:16
326.3B HKD 4.1 16.9 13.2 15.8
JP
Mitsui Fudosan Co Ltd
TSE:8801
5.2T JPY 1.8 16.6 15.6 21
JP
Mitsubishi Estate Co Ltd
TSE:8802
4.9T JPY 2.9 24.6 15.9 21.3
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
4T JPY 3.9 19.8 20.6 26
JP
Daiwa House Industry Co Ltd
TSE:1925
3.4T JPY 0.6 11 8.1 10.1
IN
DLF Ltd
NSE:DLF
1.6T INR 17.8 37.6 75.6 81.2
HK
Swire Pacific Ltd
HKEX:19
97.7B HKD 1.1 80 14.7 14.7
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
70.5B CNY 30.6 66.9 172.6 172.6
HK
Wharf Holdings Ltd
HKEX:4
73.5B HKD 6.8 -1 412.8 14.7 14.7