Kyokuto Securities Co Ltd
TSE:8706
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kyokuto Securities Co Ltd
Income Statement
Kyokuto Securities Co Ltd
| Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
12
|
0
|
0
|
3
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
0
|
4
|
5
|
0
|
0
|
0
|
7
|
27
|
47
|
59
|
76
|
84
|
150
|
235
|
292
|
334
|
287
|
232
|
190
|
149
|
138
|
115
|
98
|
73
|
51
|
37
|
22
|
22
|
21
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
8 970
N/A
|
8 163
-9%
|
7 337
-10%
|
8 072
+10%
|
8 258
+2%
|
8 037
-3%
|
7 730
-4%
|
6 205
-20%
|
3 808
-39%
|
4 169
+9%
|
5 937
+42%
|
12 969
+118%
|
11 528
-11%
|
11 060
-4%
|
5 916
-47%
|
7 949
+34%
|
7 954
+0%
|
7 046
-11%
|
8 179
+16%
|
9 892
+21%
|
9 518
-4%
|
10 972
+15%
|
11 639
+6%
|
12 207
+5%
|
14 143
+16%
|
14 911
+5%
|
14 614
-2%
|
13 905
-5%
|
13 907
+0%
|
14 054
+1%
|
14 290
+2%
|
13 361
-7%
|
12 912
-3%
|
11 518
-11%
|
10 318
-10%
|
10 222
-1%
|
10 054
-2%
|
10 654
+6%
|
10 655
+0%
|
10 341
-3%
|
8 232
-20%
|
7 955
-3%
|
7 917
0%
|
8 287
+5%
|
8 959
+8%
|
8 223
-8%
|
6 680
-19%
|
6 482
-3%
|
6 793
+5%
|
5 680
-16%
|
7 039
+24%
|
3 668
-48%
|
3 958
+8%
|
5 646
+43%
|
5 852
+4%
|
8 947
+53%
|
8 701
-3%
|
8 030
-8%
|
7 402
-8%
|
6 492
-12%
|
5 871
-10%
|
5 179
-12%
|
4 537
-12%
|
4 313
-5%
|
4 945
+15%
|
6 115
+24%
|
6 451
+5%
|
7 728
+20%
|
8 537
+10%
|
8 014
-6%
|
8 876
+11%
|
7 988
-10%
|
7 109
-11%
|
8 007
+13%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(124)
|
(252)
|
(266)
|
(280)
|
(182)
|
(169)
|
(161)
|
(155)
|
(2 192)
|
(2 842)
|
(3 497)
|
(2 148)
|
(2 088)
|
(2 036)
|
(1 962)
|
(3 821)
|
(2 150)
|
(1 515)
|
(889)
|
(3 959)
|
(120)
|
(120)
|
(258)
|
(785)
|
(713)
|
(1 063)
|
(1 412)
|
(1 259)
|
(1 203)
|
(1 148)
|
(1 291)
|
(1 090)
|
(1 277)
|
(1 017)
|
(512)
|
(823)
|
(597)
|
(712)
|
(1 023)
|
(130)
|
(734)
|
(722)
|
(411)
|
(77)
|
(623)
|
(617)
|
(604)
|
(66)
|
(584)
|
(579)
|
(573)
|
(64)
|
(453)
|
(312)
|
(194)
|
(64)
|
(60)
|
(54)
|
(49)
|
(51)
|
(52)
|
(54)
|
(56)
|
(55)
|
(57)
|
(57)
|
(55)
|
(53)
|
(54)
|
(59)
|
(67)
|
(80)
|
(105)
|
(107)
|
|
| Gross Profit |
8 846
N/A
|
7 911
-11%
|
7 071
-11%
|
7 792
+10%
|
8 076
+4%
|
7 868
-3%
|
7 569
-4%
|
6 050
-20%
|
1 616
-73%
|
1 327
-18%
|
2 440
+84%
|
10 821
+343%
|
9 440
-13%
|
9 024
-4%
|
3 954
-56%
|
4 128
+4%
|
5 804
+41%
|
5 531
-5%
|
7 290
+32%
|
5 933
-19%
|
9 398
+58%
|
10 852
+15%
|
11 381
+5%
|
11 422
+0%
|
13 430
+18%
|
13 848
+3%
|
13 202
-5%
|
12 646
-4%
|
12 704
+0%
|
12 906
+2%
|
12 999
+1%
|
12 271
-6%
|
11 635
-5%
|
10 501
-10%
|
9 806
-7%
|
9 399
-4%
|
9 457
+1%
|
9 942
+5%
|
9 632
-3%
|
10 211
+6%
|
7 498
-27%
|
7 233
-4%
|
7 506
+4%
|
8 210
+9%
|
8 336
+2%
|
7 606
-9%
|
6 076
-20%
|
6 416
+6%
|
6 209
-3%
|
5 101
-18%
|
6 466
+27%
|
3 604
-44%
|
3 505
-3%
|
5 334
+52%
|
5 658
+6%
|
8 883
+57%
|
8 641
-3%
|
7 976
-8%
|
7 353
-8%
|
6 441
-12%
|
5 819
-10%
|
5 125
-12%
|
4 481
-13%
|
4 258
-5%
|
4 888
+15%
|
6 058
+24%
|
6 396
+6%
|
7 675
+20%
|
8 483
+11%
|
7 955
-6%
|
8 809
+11%
|
7 908
-10%
|
7 004
-11%
|
7 900
+13%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 522)
|
(4 422)
|
(4 376)
|
(4 571)
|
(4 672)
|
(4 643)
|
(4 492)
|
(4 455)
|
(2 232)
|
(1 391)
|
(576)
|
(4 349)
|
(4 376)
|
(4 323)
|
(1 897)
|
(1 446)
|
(3 075)
|
(3 866)
|
(4 547)
|
(1 366)
|
(5 130)
|
(4 957)
|
(4 786)
|
(4 414)
|
(5 018)
|
(5 318)
|
(5 502)
|
(5 799)
|
(5 663)
|
(5 685)
|
(5 955)
|
(5 998)
|
(6 403)
|
(6 350)
|
(6 081)
|
(5 979)
|
(5 961)
|
(5 670)
|
(5 446)
|
(5 967)
|
(4 627)
|
(4 567)
|
(4 644)
|
(5 113)
|
(4 641)
|
(4 609)
|
(4 532)
|
(4 969)
|
(4 477)
|
(4 385)
|
(4 427)
|
(4 880)
|
(4 432)
|
(4 627)
|
(4 829)
|
(4 970)
|
(5 037)
|
(5 044)
|
(5 006)
|
(5 141)
|
(5 294)
|
(5 237)
|
(4 922)
|
(4 570)
|
(4 537)
|
(4 615)
|
(4 636)
|
(4 724)
|
(4 911)
|
(4 892)
|
(5 058)
|
(5 217)
|
(5 081)
|
(5 139)
|
|
| Selling, General & Administrative |
(4 459)
|
(4 355)
|
(4 304)
|
(4 496)
|
(4 595)
|
(4 565)
|
(4 414)
|
(4 377)
|
(2 153)
|
(1 315)
|
(503)
|
(4 280)
|
(4 307)
|
(4 255)
|
(1 830)
|
(1 351)
|
(2 978)
|
(3 767)
|
(4 449)
|
(1 271)
|
(5 037)
|
(4 864)
|
(4 692)
|
(4 317)
|
(4 897)
|
(5 168)
|
(5 318)
|
(5 569)
|
(5 395)
|
(5 355)
|
(5 541)
|
(5 521)
|
(5 902)
|
(5 885)
|
(5 683)
|
(5 647)
|
(5 673)
|
(5 427)
|
(5 243)
|
(5 804)
|
(4 503)
|
(4 449)
|
(4 534)
|
(5 002)
|
(4 530)
|
(4 497)
|
(4 422)
|
(4 868)
|
(4 381)
|
(4 295)
|
(4 337)
|
(4 789)
|
(4 339)
|
(4 536)
|
(4 738)
|
(4 881)
|
(4 951)
|
(4 956)
|
(4 920)
|
(5 053)
|
(5 018)
|
(4 962)
|
(4 838)
|
(4 486)
|
(4 449)
|
(4 529)
|
(4 551)
|
(4 641)
|
(4 831)
|
(4 811)
|
(4 979)
|
(5 138)
|
(5 003)
|
(5 063)
|
|
| Depreciation & Amortization |
(63)
|
(67)
|
(72)
|
(75)
|
(77)
|
(78)
|
(78)
|
(78)
|
(79)
|
(76)
|
(73)
|
(69)
|
(69)
|
(68)
|
(67)
|
(95)
|
(97)
|
(99)
|
(98)
|
(95)
|
(93)
|
(93)
|
(96)
|
(95)
|
(120)
|
(149)
|
(181)
|
(229)
|
(267)
|
(329)
|
(413)
|
(477)
|
(501)
|
(465)
|
(398)
|
(332)
|
(288)
|
(244)
|
(203)
|
(161)
|
(122)
|
(114)
|
(109)
|
(112)
|
(114)
|
(116)
|
(111)
|
(104)
|
(98)
|
(91)
|
(92)
|
(93)
|
(93)
|
(93)
|
(92)
|
(89)
|
(87)
|
(88)
|
(87)
|
(87)
|
(86)
|
(84)
|
(85)
|
(86)
|
(87)
|
(87)
|
(86)
|
(84)
|
(83)
|
(82)
|
(79)
|
(79)
|
(78)
|
(78)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(2)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(2)
|
(2)
|
(4)
|
(1)
|
1
|
3
|
4
|
1
|
3
|
0
|
1
|
0
|
2
|
0
|
2
|
1
|
0
|
1
|
0
|
0
|
(1)
|
(190)
|
(191)
|
1
|
2
|
(1)
|
1
|
1
|
1
|
3
|
1
|
0
|
0
|
0
|
2
|
|
| Operating Income |
4 324
N/A
|
3 489
-19%
|
2 695
-23%
|
3 221
+20%
|
3 404
+6%
|
3 225
-5%
|
3 077
-5%
|
1 595
-48%
|
(616)
N/A
|
(64)
+90%
|
1 864
N/A
|
6 472
+247%
|
5 064
-22%
|
4 701
-7%
|
2 057
-56%
|
2 682
+30%
|
2 729
+2%
|
1 665
-39%
|
2 743
+65%
|
4 567
+66%
|
4 268
-7%
|
5 895
+38%
|
6 595
+12%
|
7 008
+6%
|
8 412
+20%
|
8 530
+1%
|
7 700
-10%
|
6 847
-11%
|
7 041
+3%
|
7 221
+3%
|
7 044
-2%
|
6 273
-11%
|
5 232
-17%
|
4 151
-21%
|
3 725
-10%
|
3 420
-8%
|
3 496
+2%
|
4 272
+22%
|
4 186
-2%
|
4 244
+1%
|
2 871
-32%
|
2 666
-7%
|
2 862
+7%
|
3 097
+8%
|
3 695
+19%
|
2 997
-19%
|
1 544
-48%
|
1 447
-6%
|
1 732
+20%
|
716
-59%
|
2 039
+185%
|
(1 276)
N/A
|
(927)
+27%
|
707
N/A
|
829
+17%
|
3 913
+372%
|
3 604
-8%
|
2 932
-19%
|
2 347
-20%
|
1 300
-45%
|
525
-60%
|
(112)
N/A
|
(441)
-294%
|
(312)
+29%
|
351
N/A
|
1 443
+311%
|
1 760
+22%
|
2 951
+68%
|
3 572
+21%
|
3 063
-14%
|
3 751
+22%
|
2 691
-28%
|
1 923
-29%
|
2 761
+44%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
29
|
509
|
557
|
523
|
300
|
79
|
(230)
|
(430)
|
(272)
|
58
|
(31)
|
(16)
|
21
|
145
|
228
|
207
|
170
|
68
|
93
|
120
|
142
|
1 474
|
5 409
|
5 663
|
6 238
|
5 538
|
1 651
|
1 877
|
1 699
|
2 380
|
3 545
|
3 290
|
3 354
|
2 416
|
1 192
|
1 089
|
819
|
756
|
603
|
567
|
1 616
|
1 299
|
1 381
|
1 421
|
247
|
328
|
441
|
389
|
341
|
424
|
350
|
387
|
649
|
570
|
650
|
1 089
|
1 086
|
1 956
|
2 144
|
1 606
|
1 690
|
2 027
|
2 559
|
3 473
|
3 425
|
3 353
|
3 596
|
3 710
|
4 868
|
4 388
|
4 237
|
4 063
|
|
| Non-Reccuring Items |
(93)
|
(84)
|
(74)
|
(100)
|
(87)
|
(109)
|
220
|
163
|
(19)
|
(623)
|
(1 092)
|
(1 347)
|
(1 135)
|
(582)
|
(100)
|
(158)
|
(71)
|
(63)
|
(99)
|
(222)
|
(252)
|
(252)
|
(390)
|
(291)
|
(321)
|
(886)
|
(719)
|
(720)
|
(730)
|
(155)
|
(156)
|
(1 165)
|
(1 127)
|
(1 130)
|
(2 229)
|
(1 102)
|
(1 131)
|
(1 129)
|
44
|
26
|
53
|
46
|
(26)
|
(9)
|
(5)
|
0
|
(342)
|
(368)
|
(603)
|
(603)
|
(274)
|
(40)
|
(44)
|
(46)
|
(32)
|
(7)
|
(3)
|
(1)
|
(38)
|
(171)
|
0
|
0
|
(153)
|
(41)
|
(41)
|
(42)
|
(44)
|
(8)
|
(13)
|
(12)
|
(10)
|
(563)
|
(591)
|
(591)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(21)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
0
|
0
|
1 248
|
2 690
|
2 690
|
2 703
|
1 515
|
1 906
|
2 540
|
2 824
|
2 824
|
930
|
292
|
(6)
|
(6)
|
0
|
978
|
979
|
979
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
523
|
455
|
321
|
155
|
6
|
114
|
133
|
138
|
82
|
61
|
133
|
175
|
183
|
90
|
18
|
25
|
8
|
75
|
64
|
74
|
67
|
41
|
57
|
51
|
180
|
181
|
179
|
64
|
(12)
|
24
|
(1)
|
(214)
|
(112)
|
(94)
|
(77)
|
(38)
|
55
|
29
|
57
|
10
|
42
|
51
|
20
|
24
|
(86)
|
(111)
|
(111)
|
(85)
|
974
|
70
|
73
|
74
|
80
|
46
|
54
|
23
|
58
|
50
|
58
|
32
|
62
|
53
|
34
|
25
|
22
|
30
|
24
|
(46)
|
(44)
|
(66)
|
(55)
|
(17)
|
(7)
|
25
|
|
| Pre-Tax Income |
4 754
N/A
|
3 860
-19%
|
2 950
-24%
|
3 785
+28%
|
3 880
+3%
|
3 753
-3%
|
3 730
-1%
|
1 975
-47%
|
(783)
N/A
|
(1 056)
-35%
|
633
N/A
|
5 358
+746%
|
4 081
-24%
|
4 180
+2%
|
1 996
-52%
|
2 678
+34%
|
2 894
+8%
|
1 884
-35%
|
2 878
+53%
|
4 487
+56%
|
4 176
-7%
|
5 804
+39%
|
6 404
+10%
|
8 242
+29%
|
13 680
+66%
|
13 488
-1%
|
13 398
-1%
|
11 729
-12%
|
8 005
-32%
|
8 967
+12%
|
8 586
-4%
|
8 522
-1%
|
10 228
+20%
|
8 907
-13%
|
7 476
-16%
|
6 211
-17%
|
5 518
-11%
|
6 801
+23%
|
7 930
+17%
|
7 860
-1%
|
4 499
-43%
|
3 622
-19%
|
4 466
+23%
|
4 405
-1%
|
4 985
+13%
|
5 285
+6%
|
2 317
-56%
|
2 301
-1%
|
2 544
+11%
|
572
-78%
|
2 179
+281%
|
(816)
N/A
|
(539)
+34%
|
1 096
N/A
|
1 502
+37%
|
4 499
+200%
|
4 309
-4%
|
4 070
-6%
|
3 453
-15%
|
3 117
-10%
|
2 731
-12%
|
1 547
-43%
|
1 130
-27%
|
1 699
+50%
|
2 891
+70%
|
4 904
+70%
|
5 165
+5%
|
6 250
+21%
|
7 111
+14%
|
6 695
-6%
|
8 554
+28%
|
6 499
-24%
|
5 562
-14%
|
6 258
+13%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 992)
|
(1 176)
|
(831)
|
(1 082)
|
(1 375)
|
(1 325)
|
(1 397)
|
(903)
|
(552)
|
34
|
(712)
|
(2 133)
|
(2 039)
|
(1 977)
|
(910)
|
(1 030)
|
(1 176)
|
(802)
|
(1 080)
|
(1 989)
|
(1 755)
|
(2 351)
|
(2 506)
|
(3 074)
|
(5 165)
|
(5 230)
|
(5 145)
|
(4 521)
|
(2 989)
|
(3 084)
|
(2 980)
|
(2 782)
|
(2 988)
|
(2 657)
|
(2 429)
|
(2 039)
|
(1 389)
|
(1 525)
|
(1 419)
|
(1 380)
|
(1 029)
|
(924)
|
(1 386)
|
(1 296)
|
(1 557)
|
(1 658)
|
(547)
|
(603)
|
(618)
|
(13)
|
(668)
|
256
|
169
|
(323)
|
(466)
|
(1 397)
|
(1 332)
|
(1 261)
|
(1 075)
|
(999)
|
(886)
|
(517)
|
(389)
|
(530)
|
(871)
|
(1 501)
|
(1 599)
|
(1 908)
|
(2 201)
|
(2 114)
|
(2 650)
|
(2 052)
|
(1 781)
|
(1 985)
|
|
| Income from Continuing Operations |
2 762
|
2 684
|
2 119
|
2 703
|
2 505
|
2 428
|
2 333
|
1 072
|
(1 335)
|
(1 022)
|
(79)
|
3 225
|
2 042
|
2 203
|
1 086
|
1 648
|
1 718
|
1 082
|
1 798
|
2 498
|
2 421
|
3 453
|
3 898
|
5 168
|
8 515
|
8 258
|
8 253
|
7 208
|
5 016
|
5 883
|
5 606
|
5 740
|
7 240
|
6 250
|
5 047
|
4 172
|
4 129
|
5 276
|
6 511
|
6 480
|
3 470
|
2 698
|
3 080
|
3 109
|
3 428
|
3 627
|
1 770
|
1 698
|
1 926
|
559
|
1 511
|
(560)
|
(370)
|
773
|
1 036
|
3 102
|
2 977
|
2 809
|
2 378
|
2 118
|
1 845
|
1 030
|
741
|
1 169
|
2 020
|
3 403
|
3 566
|
4 342
|
4 910
|
4 581
|
5 904
|
4 447
|
3 781
|
4 273
|
|
| Income to Minority Interest |
(150)
|
(158)
|
(134)
|
13
|
33
|
9
|
(4)
|
0
|
12
|
159
|
325
|
313
|
182
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
7
|
767
|
769
|
789
|
823
|
5
|
(79)
|
(80)
|
(1 253)
|
(1 250)
|
(1 231)
|
(1 304)
|
(1 704)
|
(1 723)
|
(1 904)
|
(1 790)
|
(268)
|
(195)
|
34
|
(43)
|
(33)
|
(47)
|
(32)
|
(17)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2 605
N/A
|
2 520
-3%
|
1 983
-21%
|
2 715
+37%
|
2 535
-7%
|
2 432
-4%
|
2 326
-4%
|
1 070
-54%
|
(1 323)
N/A
|
(863)
+35%
|
244
N/A
|
3 535
+1 349%
|
2 219
-37%
|
2 194
-1%
|
1 076
-51%
|
1 643
+53%
|
1 719
+5%
|
1 083
-37%
|
1 803
+66%
|
2 502
+39%
|
2 422
-3%
|
3 455
+43%
|
3 898
+13%
|
5 170
+33%
|
8 520
+65%
|
9 024
+6%
|
9 022
0%
|
7 996
-11%
|
5 838
-27%
|
5 886
+1%
|
5 527
-6%
|
5 659
+2%
|
5 985
+6%
|
5 000
-16%
|
3 814
-24%
|
2 867
-25%
|
2 424
-15%
|
3 552
+47%
|
4 606
+30%
|
4 688
+2%
|
3 201
-32%
|
2 501
-22%
|
3 113
+24%
|
3 065
-2%
|
3 393
+11%
|
3 580
+6%
|
1 736
-52%
|
1 680
-3%
|
1 910
+14%
|
558
-71%
|
1 511
+171%
|
(560)
N/A
|
(370)
+34%
|
773
N/A
|
1 035
+34%
|
3 101
+200%
|
2 977
-4%
|
2 808
-6%
|
2 378
-15%
|
2 117
-11%
|
1 844
-13%
|
1 028
-44%
|
739
-28%
|
1 168
+58%
|
2 018
+73%
|
3 402
+69%
|
3 565
+5%
|
4 341
+22%
|
4 909
+13%
|
4 580
-7%
|
5 903
+29%
|
4 446
-25%
|
3 780
-15%
|
4 273
+13%
|
|
| EPS (Diluted) |
78.7
N/A
|
75.22
-4%
|
59.72
-21%
|
83.02
+39%
|
76.35
-8%
|
74.37
-3%
|
72.68
-2%
|
33.22
-54%
|
-41.47
N/A
|
-27.05
+35%
|
7.57
N/A
|
110.83
+1 364%
|
69.57
-37%
|
68.78
-1%
|
33.73
-51%
|
51.34
+52%
|
53.88
+5%
|
33.94
-37%
|
56.51
+66%
|
78.18
+38%
|
75.91
-3%
|
108.29
+43%
|
122.18
+13%
|
161.56
+32%
|
267.08
+65%
|
282.87
+6%
|
282.82
0%
|
249.87
-12%
|
183
-27%
|
184.5
+1%
|
173.25
-6%
|
177.39
+2%
|
187.61
+6%
|
156.73
-16%
|
119.55
-24%
|
89.87
-25%
|
75.98
-15%
|
111.34
+47%
|
144.38
+30%
|
146.95
+2%
|
100.34
-32%
|
78.4
-22%
|
97.59
+24%
|
96.08
-2%
|
106.36
+11%
|
112.22
+6%
|
54.41
-52%
|
52.66
-3%
|
59.87
+14%
|
17.49
-71%
|
47.36
+171%
|
-17.55
N/A
|
-11.6
+34%
|
24.23
N/A
|
32.45
+34%
|
97.21
+200%
|
93.32
-4%
|
88.02
-6%
|
74.54
-15%
|
66.36
-11%
|
57.8
-13%
|
32.22
-44%
|
23.16
-28%
|
36.61
+58%
|
63.26
+73%
|
106.64
+69%
|
111.75
+5%
|
136.08
+22%
|
153.88
+13%
|
143.57
-7%
|
185.04
+29%
|
139.37
-25%
|
118.49
-15%
|
133.94
+13%
|
|