M

Mito Securities Co Ltd
TSE:8622

Watchlist Manager
Mito Securities Co Ltd
TSE:8622
Watchlist
Price: 601 JPY 0.17% Market Closed
Market Cap: ¥37.9B

Cash Flow Statement

Cash Flow Statement
Mito Securities Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
693
(1 683)
(4 956)
244
2 038
(342)
(1 010)
(358)
(636)
(522)
139
952
2 928
5 506
4 733
3 824
3 332
3 017
3 065
1 852
1 418
2 718
3 636
2 652
265
(513)
956
2 713
2 847
2 620
1 955
893
832
2 155
3 432
3 318
3 185
3 145
Depreciation & Amortization
59
(6)
21
19
19
(32)
95
(88)
501
485
486
479
465
456
429
392
373
384
401
365
338
334
318
318
329
339
415
439
380
375
441
486
443
397
365
367
334
286
Other Non-Cash Items
269
145
941
198
(407)
(122)
156
(63)
14
(141)
(190)
(386)
179
21
(1 371)
(987)
(348)
(858)
(2 330)
(1 927)
(114)
(2)
(564)
(916)
(1 318)
(1 266)
(940)
(478)
231
(41)
(492)
(768)
(1 482)
(1 194)
(731)
(940)
(1 643)
(2 065)
Cash Taxes Paid
(5 038)
276
1 006
(291)
(1 049)
17
(3)
358
15
27
26
28
26
310
455
993
1 309
1 232
1 349
910
846
621
388
1 120
1 389
20
(517)
188
283
965
1 330
578
388
25
(234)
1 209
1 775
812
Cash Interest Paid
48
(24)
(68)
(30)
(65)
(20)
(1)
(33)
120
119
108
98
83
72
57
54
58
62
61
58
73
81
73
68
65
68
70
71
72
64
52
51
56
57
54
51
52
64
Change in Working Capital
1 054
2 094
11 267
(3 602)
(17 471)
(2 253)
1 880
3 397
(1 579)
2 700
(1 404)
2 774
2 675
4 912
(325)
(381)
4 380
980
(2 182)
(2 154)
1 013
2 077
(2 612)
(2 562)
5 281
2 882
677
1 721
(1 181)
1 191
(2 626)
(5 670)
164
3 148
3 855
5 432
(2 344)
241
Cash from Operating Activities
2 075
N/A
550
-73%
7 273
+1 222%
(3 141)
N/A
(15 821)
-404%
(2 749)
+83%
1 121
N/A
2 888
+158%
(1 700)
N/A
2 522
N/A
(969)
N/A
3 819
N/A
6 247
+64%
10 895
+74%
3 466
-68%
2 848
-18%
7 737
+172%
3 523
-54%
(1 046)
N/A
(1 864)
-78%
2 655
N/A
5 127
+93%
778
-85%
(508)
N/A
4 557
N/A
1 442
-68%
1 108
-23%
4 395
+297%
2 277
-48%
4 145
+82%
(722)
N/A
(5 059)
-601%
(43)
+99%
4 506
N/A
6 921
+54%
8 177
+18%
(468)
N/A
1 607
N/A
Investing Cash Flow
Capital Expenditures
56
(435)
(463)
545
712
(1)
(34)
(84)
(150)
(277)
(279)
(194)
(208)
(325)
(551)
(574)
(324)
(240)
(213)
(173)
(197)
(380)
(571)
(395)
(278)
(403)
(532)
(415)
(219)
(238)
(266)
(416)
(894)
(662)
(94)
(115)
(140)
(239)
Other Items
(1 017)
(20)
12
124
436
(124)
(123)
(151)
(9)
275
419
311
261
541
(953)
(1 376)
(244)
(254)
1 652
1 656
43
(15)
11
77
435
422
658
603
167
96
(321)
(479)
548
1 605
1 135
430
1 103
1 038
Cash from Investing Activities
(961)
N/A
(455)
+53%
(451)
+1%
669
N/A
1 148
+72%
(125)
N/A
(157)
-26%
(235)
-50%
(159)
+32%
(2)
+99%
140
N/A
117
-16%
53
-55%
216
+308%
(1 504)
N/A
(1 950)
-30%
(568)
+71%
(494)
+13%
1 439
N/A
1 483
+3%
(154)
N/A
(395)
-156%
(560)
-42%
(318)
+43%
157
N/A
19
-88%
126
+563%
188
+49%
(52)
N/A
(142)
-173%
(587)
-313%
(895)
-52%
(346)
+61%
943
N/A
1 041
+10%
315
-70%
963
+206%
799
-17%
Financing Cash Flow
Net Issuance of Common Stock
6
(382)
(1 966)
385
1 974
0
(1)
1
(1)
0
(1)
(1)
(3)
(7)
(9)
(605)
(786)
(186)
(410)
(489)
(145)
(222)
(359)
(259)
(56)
(685)
(1 242)
0
0
(138)
(138)
(69)
(69)
0
0
(805)
(1 809)
(2 105)
Net Issuance of Debt
(2 647)
(6 188)
(1 348)
500
1 156
33
33
603
0
0
(270)
0
0
0
150
(100)
0
0
0
10
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
936
523
764
224
437
(185)
(185)
(184)
(185)
(222)
(224)
(185)
(184)
(883)
(1 400)
(1 182)
(1 064)
(1 189)
(1 221)
(927)
(637)
(499)
(709)
(1 400)
(1 193)
(284)
(409)
(529)
(649)
(1 038)
(1 173)
(914)
(520)
(1 426)
(1 947)
(1 558)
(1 871)
(1 903)
Other
0
0
0
0
0
0
0
0
(1)
(1)
(2)
(2)
(2)
(6)
(7)
(9)
(11)
(11)
(14)
(15)
(14)
(14)
(14)
(12)
(8)
(7)
(6)
(3)
(3)
(6)
(7)
(6)
(7)
(8)
(8)
(10)
(11)
(11)
Cash from Financing Activities
(1 705)
N/A
(6 047)
-255%
(2 550)
+58%
1 109
N/A
3 567
+222%
(152)
N/A
(153)
-1%
420
N/A
(187)
N/A
(223)
-19%
(497)
-123%
(458)
+8%
(189)
+59%
(896)
-374%
(1 266)
-41%
(1 896)
-50%
(2 241)
-18%
(1 516)
+32%
(1 645)
-9%
(1 421)
+14%
(786)
+45%
(735)
+6%
(1 082)
-47%
(1 671)
-54%
(1 257)
+25%
(976)
+22%
(1 657)
-70%
(1 089)
+34%
(652)
+40%
(1 182)
-81%
(1 318)
-12%
(989)
+25%
(596)
+40%
(1 434)
-141%
(1 955)
-36%
(2 373)
-21%
(3 691)
-56%
(4 019)
-9%
Change in Cash
Effect of Foreign Exchange Rates
(3)
3
(5)
(3)
8
0
0
0
0
(3)
(1)
1
0
1
2
15
33
19
(18)
(52)
6
45
(42)
(5)
25
(32)
(11)
(38)
117
167
225
447
221
85
45
(77)
(23)
17
Net Change in Cash
(594)
N/A
(5 949)
-902%
4 267
N/A
(1 366)
N/A
(11 098)
-712%
(3 026)
+73%
811
N/A
3 073
+279%
(2 046)
N/A
2 294
N/A
(1 327)
N/A
3 479
N/A
6 111
+76%
10 216
+67%
698
-93%
(983)
N/A
4 961
N/A
1 532
-69%
(1 270)
N/A
(1 854)
-46%
1 721
N/A
4 042
+135%
(906)
N/A
(2 502)
-176%
3 482
N/A
453
-87%
(434)
N/A
3 456
N/A
1 690
-51%
2 988
+77%
(2 402)
N/A
(6 496)
-170%
(764)
+88%
4 100
N/A
6 052
+48%
6 042
0%
(3 219)
N/A
(1 596)
+50%
Free Cash Flow
Free Cash Flow
2 131
N/A
115
-95%
6 810
+5 822%
(2 596)
N/A
(15 109)
-482%
(2 750)
+82%
1 087
N/A
2 804
+158%
(1 850)
N/A
2 245
N/A
(1 248)
N/A
3 625
N/A
6 039
+67%
10 570
+75%
2 915
-72%
2 274
-22%
7 413
+226%
3 283
-56%
(1 259)
N/A
(2 037)
-62%
2 458
N/A
4 747
+93%
207
-96%
(903)
N/A
4 279
N/A
1 039
-76%
576
-45%
3 980
+591%
2 058
-48%
3 907
+90%
(988)
N/A
(5 475)
-454%
(937)
+83%
3 844
N/A
6 827
+78%
8 062
+18%
(608)
N/A
1 368
N/A