Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

J Trust Co Ltd
TSE:8508

Watchlist Manager
J Trust Co Ltd Logo
J Trust Co Ltd
TSE:8508
Watchlist
Price: 479 JPY -0.42%
Market Cap: ¥64B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+81%
5Y
+278%
10Y
+78%
Operating Income
+
3Y
-24%
5Y
-
10Y
-
Net Income
+
3Y
-57%
5Y
-
10Y
-60%

Earnings Waterfall
J Trust Co Ltd

Income Statement
J Trust Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
7
11
14
13
15
18
24
28
75
120
164
217
220
222
219
200
182
167
164
169
170
164
156
0
0
0
103
0
0
0
20
0
0
0
0
0
0
56
0
0
0
209
0
0
0
127
0
0
0
132
0
0
0
342
0
0
0
374
0
0
0
Revenue
2 222
N/A
2 211
0%
2 227
+1%
2 245
+1%
2 313
+3%
2 453
+6%
2 853
+16%
3 410
+20%
3 761
+10%
3 617
-4%
3 054
-16%
2 635
-14%
2 937
+11%
3 183
+8%
3 451
+8%
6 283
+82%
9 613
+53%
12 819
+33%
13 143
+3%
12 810
-3%
12 781
0%
16 909
+32%
16 213
-4%
18 493
+14%
21 374
+16%
24 508
+15%
30 601
+25%
38 859
+27%
47 917
+23%
55 683
+16%
60 361
+8%
60 071
0%
59 045
-2%
61 926
+5%
63 309
+2%
65 060
+3%
66 029
+1%
63 281
-4%
66 843
+6%
69 080
+3%
73 108
+6%
75 478
+3%
75 595
+0%
76 669
+1%
81 248
+6%
66 453
-18%
64 016
-4%
62 128
-3%
59 697
-4%
74 321
+24%
74 537
+0%
76 250
+2%
72 530
-5%
74 935
+3%
75 825
+1%
80 258
+6%
24 728
-69%
54 018
+118%
46 352
-14%
32 653
-30%
39 387
+21%
40 751
+3%
40 681
0%
40 974
+1%
42 325
+3%
44 809
+6%
55 346
+24%
68 181
+23%
82 038
+20%
96 157
+17%
102 637
+7%
110 515
+8%
114 279
+3%
119 743
+5%
126 055
+5%
126 616
+0%
128 170
+1%
127 272
-1%
123 485
-3%
123 296
0%
Gross Profit
Cost of Revenue
(359)
(311)
(292)
(257)
(223)
(244)
(377)
(689)
(880)
(973)
(811)
(767)
(960)
(1 357)
(1 250)
(1 610)
(1 661)
(2 645)
(2 717)
(3 164)
(3 747)
(5 133)
(5 085)
(5 048)
(4 203)
(4 537)
(5 362)
(10 113)
(15 340)
(20 786)
(25 200)
(25 700)
(26 526)
(26 339)
(27 975)
(28 355)
(28 501)
(29 285)
(31 464)
(34 291)
(36 761)
(38 957)
(41 063)
(43 378)
(43 889)
(38 116)
(35 061)
(32 944)
(40 933)
(47 451)
(48 863)
(52 259)
(42 916)
(32 312)
(40 221)
(43 272)
(9 642)
(30 523)
(27 905)
(16 600)
(15 685)
(17 469)
(16 268)
(16 518)
(15 348)
(17 108)
(23 654)
(31 524)
(31 687)
(59 116)
(66 050)
(73 609)
(62 503)
(66 805)
(70 425)
(69 152)
(69 972)
(83 351)
(79 206)
(80 196)
Gross Profit
1 863
N/A
1 900
+2%
1 935
+2%
1 988
+3%
2 090
+5%
2 209
+6%
2 476
+12%
2 721
+10%
2 881
+6%
2 644
-8%
2 243
-15%
1 868
-17%
1 907
+2%
1 789
-6%
2 202
+23%
4 674
+112%
7 952
+70%
10 174
+28%
10 426
+2%
9 646
-7%
9 033
-6%
11 776
+30%
11 127
-6%
13 444
+21%
17 171
+28%
19 971
+16%
25 239
+26%
28 746
+14%
32 577
+13%
34 897
+7%
35 161
+1%
34 371
-2%
32 519
-5%
35 587
+9%
35 334
-1%
36 705
+4%
37 528
+2%
33 996
-9%
35 379
+4%
34 789
-2%
36 347
+4%
36 521
+0%
34 532
-5%
33 291
-4%
37 359
+12%
28 337
-24%
28 955
+2%
29 184
+1%
18 764
-36%
26 870
+43%
25 674
-4%
23 991
-7%
29 614
+23%
42 623
+44%
35 604
-16%
36 986
+4%
15 086
-59%
23 495
+56%
18 447
-21%
16 053
-13%
23 702
+48%
23 282
-2%
24 413
+5%
24 456
+0%
26 977
+10%
27 701
+3%
31 692
+14%
36 657
+16%
50 351
+37%
37 041
-26%
36 587
-1%
36 906
+1%
51 776
+40%
52 938
+2%
55 630
+5%
57 464
+3%
58 198
+1%
43 921
-25%
44 279
+1%
43 100
-3%
Operating Income
Operating Expenses
(1 688)
(1 743)
(1 793)
(1 827)
(1 999)
(2 072)
(2 216)
(2 256)
(2 343)
(2 223)
(2 062)
(1 804)
(1 722)
(2 154)
(2 191)
(4 590)
(6 198)
(7 133)
(6 334)
(5 435)
(6 324)
(7 464)
(7 619)
(9 745)
(11 342)
(14 449)
(16 264)
(17 700)
(19 726)
(22 918)
(24 995)
(27 648)
(26 039)
(21 865)
(24 194)
(27 846)
(33 204)
(39 231)
(42 204)
(39 722)
(40 362)
(40 645)
(36 417)
(35 397)
(32 893)
(26 117)
(26 476)
(24 242)
(22 288)
(23 219)
(22 878)
(23 807)
(26 933)
(28 550)
(28 576)
(70 624)
(13 958)
(27 872)
(24 617)
(20 759)
(20 506)
(21 459)
(18 436)
(17 732)
(20 918)
(24 766)
(22 566)
(26 576)
(31 088)
(15 292)
(24 511)
(24 023)
(36 410)
(54 454)
(54 120)
(55 514)
(37 839)
(35 254)
(35 498)
(35 488)
Selling, General & Administrative
(1 688)
(1 743)
(1 793)
(1 828)
(2 000)
(2 074)
(2 190)
(2 202)
(2 260)
(2 140)
(1 980)
(1 723)
(1 668)
(2 125)
(2 187)
(4 584)
(6 192)
(7 126)
(6 326)
(5 425)
(6 313)
(7 366)
(7 603)
(9 729)
(11 315)
(14 314)
(16 239)
(17 672)
(19 708)
(22 205)
(24 970)
(27 626)
(26 014)
(20 521)
(24 171)
(27 823)
(33 183)
(37 880)
(42 191)
(39 709)
(40 353)
(36 848)
(35 921)
(33 552)
(30 153)
(24 810)
(25 490)
(24 721)
(23 504)
(22 578)
(24 618)
(25 391)
(27 195)
(27 040)
(29 387)
(36 805)
(17 476)
(31 819)
(30 017)
(20 953)
(18 363)
(21 270)
(20 912)
(21 404)
(18 905)
(21 492)
(24 186)
(27 335)
(26 026)
(34 425)
(35 980)
(36 568)
(31 743)
(37 970)
(38 616)
(38 554)
(33 234)
(37 102)
(36 343)
(36 285)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(640)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
(27)
(54)
(81)
(81)
(81)
(81)
(54)
(29)
(5)
(7)
(7)
(7)
(7)
(8)
(9)
(99)
(15)
(17)
(28)
(135)
(26)
(28)
(19)
(713)
(26)
(24)
(24)
(1 343)
(22)
(22)
(21)
(1 352)
(15)
(13)
(11)
(3 157)
0
0
0
(1 628)
0
0
0
(1 551)
0
0
0
(1 449)
0
0
(1 450)
0
0
0
(2 535)
0
0
0
(2 655)
0
0
0
(4 421)
0
0
0
(5 127)
0
0
0
(4 752)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
2
(1)
(1)
(1)
(1)
0
(1)
2
0
2
0
(496)
(1 845)
(2 740)
321
(986)
479
1 216
910
1 740
1 584
262
(61)
811
(33 819)
4 968
3 947
5 400
194
392
(189)
2 476
3 672
642
(3 274)
1 620
759
(641)
19 133
11 469
12 545
460
(16 484)
(15 504)
(16 960)
147
1 848
845
797
Operating Income
175
N/A
157
-10%
143
-9%
162
+13%
92
-43%
137
+49%
260
+90%
465
+79%
538
+16%
421
-22%
182
-57%
64
-65%
255
+298%
(328)
N/A
11
N/A
84
+664%
1 755
+1 989%
3 042
+73%
4 093
+35%
4 211
+3%
2 710
-36%
4 312
+59%
3 511
-19%
3 702
+5%
5 831
+58%
5 522
-5%
8 975
+63%
11 046
+23%
12 851
+16%
11 979
-7%
10 166
-15%
6 723
-34%
6 480
-4%
13 722
+112%
11 140
-19%
8 859
-20%
4 324
-51%
(5 235)
N/A
(6 825)
-30%
(4 933)
+28%
(4 015)
+19%
(4 124)
-3%
(1 885)
+54%
(2 106)
-12%
4 466
N/A
2 220
-50%
2 479
+12%
4 942
+99%
(3 524)
N/A
3 651
N/A
2 796
-23%
184
-93%
2 681
+1 357%
14 073
+425%
7 028
-50%
(33 638)
N/A
1 128
N/A
(4 377)
N/A
(6 170)
-41%
(4 706)
+24%
3 196
N/A
1 823
-43%
5 977
+228%
6 724
+12%
6 059
-10%
2 935
-52%
9 126
+211%
10 081
+10%
19 263
+91%
21 749
+13%
12 076
-44%
12 883
+7%
15 366
+19%
(1 516)
N/A
1 510
N/A
1 950
+29%
20 359
+944%
8 667
-57%
8 781
+1%
7 612
-13%
Pre-Tax Income
Interest Income Expense
1 569
181
179
(299)
18
62
137
21
12
16
9
19
44
42
32
42
51
577
536
524
(7)
11
12
(710)
(527)
(206)
(763)
25
1 237
1 564
1 710
1 671
784
664
542
567
2 828
2 609
2 933
3 510
1 180
(136)
(1 330)
(2 258)
(1 205)
(639)
36
80
(1 940)
(1 801)
(428)
(172)
314
1 155
0
(481)
(404)
(826)
(401)
(169)
(112)
3 693
2 193
2 565
1 462
876
3 007
3 193
624
1 219
1 492
1 470
1 788
1 879
2 008
708
2 123
690
(614)
757
Non-Reccuring Items
(340)
(360)
(222)
(12)
(44)
(49)
(47)
(565)
(1 096)
(1 088)
(545)
9
(6)
(2)
(17)
0
(42)
(40)
(80)
169
218
259
287
29 508
29 572
29 529
29 700
421
310
(132)
(155)
(202)
(2 920)
(2 330)
(2 254)
(2 963)
747
12 563
12 501
13 092
12 672
(2 289)
0
0
0
(1 963)
0
0
0
1 108
0
0
(31 196)
(46 673)
(40 003)
0
(6 258)
0
0
0
(5 599)
0
0
0
(3 383)
0
0
0
(2 661)
0
0
0
(7 358)
0
0
0
(14 107)
0
0
0
Gain/Loss on Disposition of Assets
1
0
0
0
0
(4)
(9)
(9)
(5)
0
0
0
0
0
2
(2)
(2)
(4)
1
3
5
11
11
26
310
305
307
275
(4)
(1)
18
(16)
12
206
(30)
16
(37)
0
(123)
(129)
(121)
536
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
5
(28)
(31)
(32)
1
(16)
(16)
(19)
0
(6)
(7)
(8)
(3)
2
12
32
37
36
19
19
22
23
70
124
177
558
714
770
411
321
(512)
(566)
(573)
(426)
268
274
1 079
217
125
71
411
(111)
(78)
(85)
(51)
1
1
2
(60)
(3)
(2)
(2)
310
0
0
8
0
0
1
1 896
0
0
(1)
1 761
0
0
2
(21)
4
3
0
(24)
0
0
0
(7)
3
1
0
Pre-Tax Income
1 405
N/A
(19)
N/A
71
N/A
(180)
N/A
35
N/A
148
+323%
326
+120%
(104)
N/A
(570)
-448%
(651)
-14%
(360)
+45%
85
N/A
285
+235%
(291)
N/A
29
N/A
135
+366%
1 792
+1 227%
3 611
+102%
4 585
+27%
4 927
+7%
2 946
-40%
4 615
+57%
3 844
-17%
32 595
+748%
35 309
+8%
35 327
+0%
38 777
+10%
12 481
-68%
15 164
+21%
13 821
-9%
12 060
-13%
7 664
-36%
3 790
-51%
11 689
+208%
8 972
-23%
6 747
-25%
8 136
+21%
11 016
+35%
8 703
-21%
11 665
+34%
9 787
-16%
(5 602)
N/A
(3 326)
+41%
(4 442)
-34%
3 176
N/A
(433)
N/A
2 516
N/A
5 023
+100%
(5 462)
N/A
2 898
N/A
2 365
-18%
10
-100%
(28 203)
N/A
(31 135)
-10%
(32 976)
-6%
(34 119)
-3%
(5 526)
+84%
(5 203)
+6%
(6 571)
-26%
(4 874)
+26%
(619)
+87%
5 517
N/A
8 171
+48%
9 288
+14%
5 899
-36%
3 811
-35%
12 133
+218%
13 276
+9%
17 205
+30%
22 972
+34%
13 571
-41%
14 355
+6%
9 772
-32%
361
-96%
3 518
+875%
2 658
-24%
8 368
+215%
9 360
+12%
8 168
-13%
8 370
+2%
Net Income
Tax Provision
(12)
(12)
(15)
(16)
35
37
(59)
(148)
(188)
(108)
(87)
(45)
(30)
(8)
(6)
224
140
(341)
(1 004)
(1 255)
(1 037)
(1 373)
(1 139)
(982)
(898)
(703)
(495)
(604)
(633)
(581)
(661)
(430)
(320)
85
324
(50)
(443)
(679)
(1 217)
(792)
(233)
(1 206)
(1 174)
(1 512)
(1 998)
(1 136)
(1 258)
(1 685)
(1 540)
(1 012)
(901)
(513)
(1 315)
(2 753)
(2 956)
(3 155)
(1 275)
(1 431)
(1 400)
(1 692)
(7 765)
(11 609)
(11 467)
(10 315)
(2 311)
758
(1 045)
(2 038)
(3 538)
(3 886)
4 706
5 147
7 199
7 545
577
302
(1 483)
(1 921)
(1 894)
(2 187)
Income from Continuing Operations
1 394
(30)
56
(196)
70
185
267
(253)
(759)
(760)
(448)
39
254
(299)
23
359
1 933
3 271
3 582
3 672
1 909
3 242
2 705
31 613
34 411
34 624
38 281
11 876
14 530
13 240
11 399
7 234
3 470
11 774
9 296
6 697
7 693
10 337
7 486
10 873
9 554
(6 808)
(4 500)
(5 954)
1 178
(1 569)
1 258
3 338
(7 002)
1 886
1 464
(503)
(29 518)
(33 888)
(35 932)
(37 274)
(6 801)
(6 634)
(7 971)
(6 566)
(8 384)
(6 092)
(3 296)
(1 027)
3 588
4 569
11 088
11 238
13 667
19 086
18 277
19 502
16 971
7 906
4 095
2 960
6 885
7 439
6 274
6 183
Income to Minority Interest
0
0
0
0
0
0
(35)
(88)
(122)
(115)
(54)
(10)
0
0
0
0
0
0
(3)
(15)
(20)
(8)
(10)
(27)
(75)
(114)
(152)
(233)
(130)
69
(87)
(227)
(463)
(629)
(551)
(449)
(276)
(194)
262
703
687
1 095
608
390
342
(204)
(55)
(179)
(87)
(809)
(661)
(574)
(259)
568
706
1 025
494
801
1 083
1 375
672
670
195
(392)
181
98
(295)
(516)
(790)
(863)
(535)
(611)
(459)
(552)
(755)
(636)
(844)
(945)
(1 085)
(1 049)
Net Income (Common)
1 394
N/A
(30)
N/A
56
N/A
(196)
N/A
70
N/A
185
+164%
231
+25%
(341)
N/A
(882)
-159%
(875)
+1%
(503)
+43%
29
N/A
272
+838%
(289)
N/A
23
N/A
359
+1 461%
1 933
+438%
3 271
+69%
3 579
+9%
3 657
+2%
1 889
-48%
3 233
+71%
2 695
-17%
31 586
+1 072%
34 334
+9%
34 500
+0%
38 112
+10%
11 637
-69%
14 396
+24%
13 309
-8%
11 323
-15%
7 008
-38%
3 007
-57%
11 145
+271%
8 745
-22%
6 247
-29%
7 418
+19%
10 143
+37%
7 749
-24%
11 577
+49%
10 240
-12%
(5 712)
N/A
(3 891)
+32%
(5 564)
-43%
1 521
N/A
(1 270)
N/A
1 479
N/A
3 172
+114%
(7 478)
N/A
(731)
+90%
(1 020)
-40%
(5 184)
-408%
(33 482)
-546%
(36 107)
-8%
(37 772)
-5%
(34 353)
+9%
(3 260)
+91%
(1 891)
+42%
(2 817)
-49%
(590)
+79%
(5 342)
-805%
(4 054)
+24%
(1 892)
+53%
(5 351)
-183%
1 123
N/A
1 922
+71%
8 057
+319%
10 702
+33%
12 632
+18%
18 128
+44%
17 835
-2%
18 986
+6%
16 310
-14%
7 222
-56%
3 039
-58%
2 020
-34%
6 040
+199%
6 412
+6%
4 668
-27%
4 602
-1%
EPS (Diluted)
37.67
N/A
-0.83
N/A
1.36
N/A
-3.5
N/A
1.22
N/A
3.3
+170%
3.98
+21%
-5.41
N/A
-14.22
-163%
-14.11
+1%
-7.98
+43%
0.47
N/A
4.39
+834%
-4.58
N/A
0.37
N/A
5.43
+1 368%
28.42
+423%
48.82
+72%
53.41
+9%
54.58
+2%
28.19
-48%
48.25
+71%
39.63
-18%
464.5
+1 072%
169.13
-64%
507.35
+200%
536.78
+6%
161.62
-70%
205.65
+27%
184.84
-10%
153.01
-17%
70.08
-54%
25.26
-64%
108.2
+328%
74.11
-32%
52.94
-29%
62.86
+19%
85.61
+36%
65.66
-23%
98.94
+51%
90.61
-8%
-49.65
N/A
-34.74
+30%
-51.51
-48%
14.76
N/A
-11.93
N/A
14.35
N/A
30.79
+115%
-72.6
N/A
-7.09
+90%
-9.9
-40%
-50.3
-408%
-324.9
-546%
-349.68
-8%
-356.77
-2%
-324.47
+9%
-30.79
+91%
-17.86
+42%
-26.6
-49%
-5.57
+79%
-50.45
-806%
-38.29
+24%
-17.87
+53%
-50.54
-183%
10.6
N/A
18.15
+71%
69.01
+280%
91.67
+33%
110.75
+21%
133.87
+21%
130.01
-3%
138.28
+6%
120.38
-13%
52.6
-56%
22.25
-58%
14.99
-33%
44.63
+198%
48.29
+8%
35.09
-27%
34.56
-2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.