Ringer Hut Co Ltd
TSE:8200

Watchlist Manager
Ringer Hut Co Ltd Logo
Ringer Hut Co Ltd
TSE:8200
Watchlist
Price: 2 251 JPY -0.44%
Market Cap: 58.3B JPY

Relative Value

The Relative Value of one Ringer Hut Co Ltd stock under the Base Case scenario is 2 470.69 JPY. Compared to the current market price of 2 251 JPY, Ringer Hut Co Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 470.69 JPY
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
44
Median 3Y
1.4
Median 5Y
1.6
Industry
1.4
Forward
1.4
vs History
47
vs Industry
11
Median 3Y
51.5
Median 5Y
50.8
Industry
20
Forward
97.2
vs History
68
vs Industry
17
Median 3Y
20.3
Median 5Y
19.6
Industry
9.5
vs History
30
vs Industry
0
Median 3Y
29.2
Median 5Y
11.8
Industry
18.1
vs History
93
vs Industry
17
Median 3Y
4.5
Median 5Y
4.7
Industry
2.1
vs History
93
vs Industry
50
Median 3Y
1.5
Median 5Y
1.7
Industry
1.9
Forward
1.5
vs History
92
vs Industry
58
Median 3Y
2.3
Median 5Y
2.6
Industry
3.7
vs History
66
vs Industry
20
Median 3Y
20.2
Median 5Y
17.4
Industry
10.6
Forward
18.8
vs History
46
vs Industry
12
Median 3Y
36.8
Median 5Y
34
Industry
16.4
vs History
68
vs Industry
20
Median 3Y
21.1
Median 5Y
20.8
Industry
11.3
vs History
63
vs Industry
6
Median 3Y
68.1
Median 5Y
66.6
Industry
16.4
vs History
76
vs Industry
22
Median 3Y
2.4
Median 5Y
2.4
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Ringer Hut Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Ringer Hut Co Ltd
TSE:8200
58.3B JPY 1.3 50.6 16.6 34.8
US
McDonald's Corp
NYSE:MCD
219.8B USD 8.4 26.1 18 21.2
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
106.1B USD 2.9 57.1 21.9 32.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
53.5B USD 4.5 34.8 22.6 26.7
UK
Compass Group PLC
LSE:CPG
39B GBP 0.8 20.9 11.2 14.3
US
Yum! Brands Inc
NYSE:YUM
44.8B USD 5.6 30.9 19.8 21.3
CA
Restaurant Brands International Inc
NYSE:QSR
31.6B USD 3.4 34.3 16.3 18.3
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.2 1 402.8 436.7 -403.7
US
Darden Restaurants Inc
NYSE:DRI
24.7B USD 2 22 14.3 19.6
CN
MIXUE Group
HKEX:2097
161.3B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Ringer Hut Co Ltd
TSE:8200
Average EV/EBITDA: 436.3
16.6
N/A N/A
US
McDonald's Corp
NYSE:MCD
18
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
21.9
13%
1.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.6
8%
2.8
UK
Compass Group PLC
LSE:CPG
11.2
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.8
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
16.3
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
436.7
116%
3.8
US
Darden Restaurants Inc
NYSE:DRI
14.3
8%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Ringer Hut Co Ltd
TSE:8200
Average EV/EBIT: 548.9
34.8
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.2
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
32.7
18%
1.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.7
7%
3.8
UK
Compass Group PLC
LSE:CPG
14.3
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
21.3
8%
2.7
CA
Restaurant Brands International Inc
NYSE:QSR
18.3
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -403.7 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.6
9%
2.2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A