R

Royal Holdings Co Ltd
TSE:8179

Watchlist Manager
Royal Holdings Co Ltd
TSE:8179
Watchlist
Price: 2 472 JPY 0.41% Market Closed
Market Cap: 121.7B JPY
Have any thoughts about
Royal Holdings Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Royal Holdings Co Ltd stock under the Base Case scenario is 2 877.39 JPY. Compared to the current market price of 2 472 JPY, Royal Holdings Co Ltd is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 877.39 JPY
Undervaluation 14%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Royal Holdings Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Royal Holdings Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Royal Holdings Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Hotels, Restaurants & Leisure Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Royal Holdings Co Ltd

Provide an overview of the primary business activities
of Royal Holdings Co Ltd.

What unique competitive advantages
does Royal Holdings Co Ltd hold over its rivals?

What risks and challenges
does Royal Holdings Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Royal Holdings Co Ltd.

Provide P/S
for Royal Holdings Co Ltd.

Provide P/E
for Royal Holdings Co Ltd.

Provide P/OCF
for Royal Holdings Co Ltd.

Provide P/FCFE
for Royal Holdings Co Ltd.

Provide P/B
for Royal Holdings Co Ltd.

Provide EV/S
for Royal Holdings Co Ltd.

Provide EV/GP
for Royal Holdings Co Ltd.

Provide EV/EBITDA
for Royal Holdings Co Ltd.

Provide EV/EBIT
for Royal Holdings Co Ltd.

Provide EV/OCF
for Royal Holdings Co Ltd.

Provide EV/FCFF
for Royal Holdings Co Ltd.

Provide EV/IC
for Royal Holdings Co Ltd.

Show me price targets
for Royal Holdings Co Ltd made by professional analysts.

What are the Revenue projections
for Royal Holdings Co Ltd?

How accurate were the past Revenue estimates
for Royal Holdings Co Ltd?

What are the Net Income projections
for Royal Holdings Co Ltd?

How accurate were the past Net Income estimates
for Royal Holdings Co Ltd?

What are the EPS projections
for Royal Holdings Co Ltd?

How accurate were the past EPS estimates
for Royal Holdings Co Ltd?

What are the EBIT projections
for Royal Holdings Co Ltd?

How accurate were the past EBIT estimates
for Royal Holdings Co Ltd?

Compare the revenue forecasts
for Royal Holdings Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Royal Holdings Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Royal Holdings Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Royal Holdings Co Ltd compared to its peers.

Compare the P/E ratios
of Royal Holdings Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Royal Holdings Co Ltd with its peers.

Analyze the financial leverage
of Royal Holdings Co Ltd compared to its main competitors.

Show all profitability ratios
for Royal Holdings Co Ltd.

Provide ROE
for Royal Holdings Co Ltd.

Provide ROA
for Royal Holdings Co Ltd.

Provide ROIC
for Royal Holdings Co Ltd.

Provide ROCE
for Royal Holdings Co Ltd.

Provide Gross Margin
for Royal Holdings Co Ltd.

Provide Operating Margin
for Royal Holdings Co Ltd.

Provide Net Margin
for Royal Holdings Co Ltd.

Provide FCF Margin
for Royal Holdings Co Ltd.

Show all solvency ratios
for Royal Holdings Co Ltd.

Provide D/E Ratio
for Royal Holdings Co Ltd.

Provide D/A Ratio
for Royal Holdings Co Ltd.

Provide Interest Coverage Ratio
for Royal Holdings Co Ltd.

Provide Altman Z-Score Ratio
for Royal Holdings Co Ltd.

Provide Quick Ratio
for Royal Holdings Co Ltd.

Provide Current Ratio
for Royal Holdings Co Ltd.

Provide Cash Ratio
for Royal Holdings Co Ltd.

What is the historical Revenue growth
over the last 5 years for Royal Holdings Co Ltd?

What is the historical Net Income growth
over the last 5 years for Royal Holdings Co Ltd?

What is the current Free Cash Flow
of Royal Holdings Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Royal Holdings Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Royal Holdings Co Ltd

Current Assets 37.7B
Cash & Short-Term Investments 24.4B
Receivables 8.2B
Other Current Assets 5.2B
Non-Current Assets 87.6B
Long-Term Investments 8.7B
PP&E 46.5B
Intangibles 16.9B
Other Non-Current Assets 15.4B
Current Liabilities 26.4B
Accounts Payable 3.7B
Other Current Liabilities 22.7B
Non-Current Liabilities 51.3B
Long-Term Debt 42.1B
Other Non-Current Liabilities 9.3B
Efficiency

Earnings Waterfall
Royal Holdings Co Ltd

Revenue
147B JPY
Cost of Revenue
-44.5B JPY
Gross Profit
102.5B JPY
Operating Expenses
-95.5B JPY
Operating Income
7B JPY
Other Expenses
-1.6B JPY
Net Income
5.4B JPY

Free Cash Flow Analysis
Royal Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Royal Holdings Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
ROIC is Increasing
Exceptional 3-Years Revenue Growth
48/100
Profitability
Score

Royal Holdings Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Royal Holdings Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Positive Net Debt
47/100
Solvency
Score

Royal Holdings Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Royal Holdings Co Ltd

Wall Street analysts forecast Royal Holdings Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Royal Holdings Co Ltd is 2 958 JPY with a low forecast of 2 525 JPY and a high forecast of 3 360 JPY.

Lowest
Price Target
2 525 JPY
2% Upside
Average
Price Target
2 958 JPY
20% Upside
Highest
Price Target
3 360 JPY
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Royal Holdings Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Royal Holdings Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Royal Holdings Co Ltd

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

121.7B JPY

Dividend Yield

1.42%

Description

Royal Holdings Co., Ltd. operates as a holding company that engages in the management of its group companies. The company is headquartered in Fukuoka, Fukuoka-Ken and currently employs 1,894 full-time employees. The firm has five segments. The Restaurant segment is engaged in the operation of hospitality restaurants Royal Host and other chain restaurants, as well as beer restaurants, cafeterias and other specialty restaurants. The Contract segment is engaged in the provision of dining services for customers in airport terminal buildings, expressway service areas, commercial facilities, office buildings, nursing facilities and others. The In-flight Food segment is engaged in the provision of in-flight meal services for Fukuoka, Tokyo International and other airports. The Hotel segment is engaged in the operation of Richmond Hotel and other business hotels. The Food segment is engaged in the manufacture and sale of food for the restaurant and contract business. The firm is also engaged in the leasing of real estates.

Contact

FUKUOKA-KEN
Fukuoka
3-28-5, Naka, Hakata-ku
+81357078873.0
www.royal-holdings.co.jp

IPO

1978-08-01

Employees

1 894

Officers

President & Representative Director
Mr. Masataka Abe

See Also

Discover More
What is the Intrinsic Value of one Royal Holdings Co Ltd stock?

The intrinsic value of one Royal Holdings Co Ltd stock under the Base Case scenario is 2 877.39 JPY.

Is Royal Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 472 JPY, Royal Holdings Co Ltd is Undervalued by 14%.

Back to Top