Kisoji Co Ltd
TSE:8160

Watchlist Manager
Kisoji Co Ltd Logo
Kisoji Co Ltd
TSE:8160
Watchlist
Price: 2 556 JPY 0.12% Market Closed
Market Cap: 72.9B JPY

Cash Flow Statement

Cash Flow Statement
Kisoji Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
335
72
670
(65)
(243)
(487)
(652)
33
(2 214)
(351)
(150)
(830)
(1 848)
(678)
(1 245)
273
1 217
1 303
1 468
1 534
1 313
963
(385)
(267)
(188)
(197)
1 091
1 870
2 134
2 260
2 554
2 260
1 094
(1 789)
(4 738)
(1 667)
991
(515)
(1 044)
235
558
277
2 402
3 203
Depreciation & Amortization
12
(11)
(34)
20
78
73
270
58
124
(23)
(87)
14
420
14
1 658
1 603
1 528
1 457
1 414
1 401
1 418
1 427
1 370
1 283
1 231
1 186
1 148
1 122
1 067
1 066
1 122
1 197
1 309
1 210
1 068
1 309
1 515
1 553
1 643
1 708
1 724
1 684
1 629
1 618
Other Non-Cash Items
1
492
224
(493)
(171)
0
(6)
0
358
0
(183)
819
1 309
988
1 680
421
90
52
72
119
189
288
763
0
714
730
16
5
185
210
90
0
345
156
366
(2 497)
(4 773)
(1 565)
506
647
1 862
1 761
276
98
Cash Taxes Paid
122
250
171
(19)
117
(172)
(414)
(90)
(96)
(952)
(1 009)
54
54
55
125
121
121
253
384
788
1 030
673
621
264
75
357
404
493
564
863
1 045
900
923
554
406
95
(210)
379
551
117
(56)
541
820
568
Cash Interest Paid
0
0
0
0
0
0
0
2
10
0
(2)
0
3
(1)
8
7
8
8
8
8
8
8
8
8
7
6
7
7
6
6
7
7
7
24
39
59
62
43
42
43
41
34
37
51
Change in Working Capital
(132)
(356)
(282)
262
2
(27)
8
(116)
458
1 280
1 362
(186)
98
56
(59)
(422)
(18)
187
(268)
(1 043)
(1 129)
(409)
(212)
(441)
(311)
(981)
(858)
445
142
(1 425)
(1 694)
(850)
(784)
(561)
(1 930)
827
5 922
3 635
934
8
98
(1 194)
(2 872)
(495)
Cash from Operating Activities
216
N/A
197
-9%
578
+193%
(276)
N/A
(334)
-21%
(441)
-32%
(380)
+14%
(23)
+94%
(1 321)
-5 643%
906
N/A
942
+4%
(183)
N/A
(21)
+89%
380
N/A
2 034
+435%
1 875
-8%
2 817
+50%
2 999
+6%
2 686
-10%
2 011
-25%
1 791
-11%
2 269
+27%
1 536
-32%
1 180
-23%
1 446
+23%
738
-49%
1 397
+89%
3 442
+146%
3 528
+2%
2 111
-40%
2 072
-2%
2 667
+29%
1 964
-26%
(984)
N/A
(5 234)
-432%
(2 028)
+61%
3 655
N/A
3 108
-15%
2 039
-34%
2 598
+27%
4 242
+63%
2 528
-40%
1 435
-43%
4 424
+208%
Investing Cash Flow
Capital Expenditures
15
(142)
(326)
(142)
(420)
(132)
(180)
354
828
153
372
(38)
(278)
172
(1 161)
(936)
(697)
(1 018)
(1 074)
(1 029)
(1 280)
(1 217)
(835)
(661)
(776)
(889)
(765)
(475)
(428)
(788)
(1 336)
(1 558)
(1 679)
(1 627)
(1 315)
(1 123)
(1 623)
(2 544)
(2 959)
(3 286)
(2 590)
(1 959)
(2 050)
(1 989)
Other Items
(253)
(81)
(630)
(802)
(624)
827
800
(37)
748
74
(96)
(100)
(4)
150
466
844
542
133
167
156
136
259
193
116
(343)
(293)
154
(77)
(28)
133
36
(614)
(723)
(145)
(1 192)
(1 071)
(18)
(102)
(363)
(280)
128
87
492
678
Cash from Investing Activities
(238)
N/A
(223)
+6%
(956)
-329%
(944)
+1%
(1 044)
-11%
695
N/A
620
-11%
317
-49%
1 576
+397%
227
-86%
276
+22%
(138)
N/A
(282)
-104%
322
N/A
(695)
N/A
(92)
+87%
(155)
-68%
(885)
-471%
(907)
-2%
(873)
+4%
(1 144)
-31%
(958)
+16%
(642)
+33%
(545)
+15%
(1 119)
-105%
(1 182)
-6%
(611)
+48%
(552)
+10%
(456)
+17%
(655)
-44%
(1 300)
-98%
(2 172)
-67%
(2 402)
-11%
(1 772)
+26%
(2 507)
-41%
(2 194)
+12%
(1 641)
+25%
(2 646)
-61%
(3 322)
-26%
(3 566)
-7%
(2 462)
+31%
(1 872)
+24%
(1 558)
+17%
(1 311)
+16%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
(1)
0
(1)
0
(3)
0
(2)
0
(1)
0
(2)
0
(802)
0
(2)
0
(1)
0
0
224
2 961
4 913
2 176
0
0
0
0
0
Net Issuance of Debt
5 815
(62)
(5 153)
(180)
(180)
180
186
0
0
0
0
0
0
0
(207)
(285)
(288)
(210)
(199)
0
(187)
0
(139)
0
(115)
0
(98)
0
(108)
0
(172)
0
(233)
11 067
10 234
(1 402)
(2 819)
(2 882)
(826)
(1 448)
(3 954)
(3 172)
(457)
(416)
Cash Paid for Dividends
53
(48)
(86)
(93)
(154)
38
32
(1)
(4)
(4)
47
51
51
103
(516)
(361)
(310)
(361)
(361)
(361)
(361)
(361)
(361)
(361)
(361)
(361)
(361)
(413)
(465)
(539)
(587)
(766)
(868)
(765)
(382)
(382)
(588)
(422)
(441)
(450)
(450)
(506)
(619)
(1 267)
Other
1
0
(3)
(1)
1
(1)
(1)
1
(92)
(30)
(3)
(17)
(70)
(53)
0
(162)
0
(102)
(1)
5
(1)
13
(1)
46
(1)
(16)
(1)
(6)
(1)
(25)
(1)
(34)
(1)
(15)
(2)
171
46
(22)
(22)
(4)
(4)
(3)
(2)
(1)
Cash from Financing Activities
5 869
N/A
(110)
N/A
(5 242)
-4 665%
(274)
+95%
(333)
-22%
217
N/A
217
N/A
5
-98%
(91)
N/A
(34)
+63%
44
N/A
34
-23%
(19)
N/A
50
N/A
(725)
N/A
(654)
+10%
(599)
+8%
(567)
+5%
(562)
+1%
(556)
+1%
(552)
+1%
(538)
+3%
(503)
+7%
(456)
+9%
(478)
-5%
(493)
-3%
(462)
+6%
(519)
-12%
(1 376)
-165%
(1 474)
-7%
(762)
+48%
(974)
-28%
(1 103)
-13%
10 286
N/A
9 850
-4%
(1 389)
N/A
(400)
+71%
1 587
N/A
887
-44%
(1 902)
N/A
(4 408)
-132%
(3 681)
+16%
(1 078)
+71%
(1 684)
-56%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
5 847
N/A
(136)
N/A
(5 620)
-4 032%
(1 494)
+73%
(1 711)
-15%
471
N/A
457
-3%
299
-35%
164
-45%
1 099
+570%
1 262
+15%
(287)
N/A
(322)
-12%
752
N/A
614
-18%
1 129
+84%
2 063
+83%
1 547
-25%
1 217
-21%
582
-52%
95
-84%
773
+714%
391
-49%
179
-54%
(151)
N/A
(937)
-521%
324
N/A
2 371
+632%
1 696
-28%
(18)
N/A
10
N/A
(479)
N/A
(1 541)
-222%
7 530
N/A
2 109
-72%
(5 611)
N/A
1 614
N/A
2 049
+27%
(396)
N/A
(2 870)
-625%
(2 628)
+8%
(3 025)
-15%
(1 201)
+60%
1 429
N/A
Free Cash Flow
Free Cash Flow
231
N/A
55
-76%
252
+358%
(418)
N/A
(754)
-80%
(573)
+24%
(560)
+2%
331
N/A
(493)
N/A
1 059
N/A
1 314
+24%
(221)
N/A
(299)
-35%
552
N/A
873
+58%
939
+8%
2 120
+126%
1 981
-7%
1 612
-19%
982
-39%
511
-48%
1 052
+106%
701
-33%
519
-26%
670
+29%
(151)
N/A
632
N/A
2 967
+369%
3 100
+4%
1 323
-57%
736
-44%
1 109
+51%
285
-74%
(2 611)
N/A
(6 549)
-151%
(3 151)
+52%
2 032
N/A
564
-72%
(920)
N/A
(688)
+25%
1 652
N/A
569
-66%
(615)
N/A
2 435
N/A