Tachibana Eletech Co Ltd
TSE:8159

Watchlist Manager
Tachibana Eletech Co Ltd Logo
Tachibana Eletech Co Ltd
TSE:8159
Watchlist
Price: 3 120 JPY Market Closed
Market Cap: ¥78.1B

Cash Flow Statement

Cash Flow Statement
Tachibana Eletech Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
429
(271)
(515)
66
(481)
(1 130)
(1 298)
828
1 695
1 620
3 296
3 629
3 847
3 977
4 084
4 709
5 638
5 918
7 333
7 348
5 725
5 237
5 628
6 341
6 647
7 270
7 317
6 988
6 439
5 377
4 787
5 744
7 513
10 343
11 058
11 647
11 815
9 449
10 310
10 050
Depreciation & Amortization
(6)
(1)
(1)
23
81
(1)
(35)
(136)
(173)
(388)
(136)
(144)
(156)
(164)
(172)
(188)
(211)
(208)
353
407
409
396
391
397
396
387
385
382
404
437
455
478
490
472
458
457
459
503
541
556
Other Non-Cash Items
(49)
(32)
(70)
(26)
660
39
(710)
76
157
145
291
661
228
(181)
(423)
(738)
(955)
(917)
(2 146)
(2 041)
(11)
23
(606)
(692)
(121)
(197)
(727)
(743)
(826)
(1 424)
(930)
33
(234)
(327)
(184)
(362)
(485)
(1 088)
(2 536)
(2 694)
Cash Taxes Paid
276
(108)
(65)
(361)
(503)
(421)
(739)
49
43
(77)
336
1 393
1 906
1 319
1 218
1 273
1 314
1 809
2 018
1 867
1 897
1 866
1 888
1 714
1 583
2 057
2 326
2 308
2 306
1 835
1 597
1 177
1 003
2 500
3 059
3 497
3 936
3 299
3 252
2 826
Cash Interest Paid
(3)
5
8
1
(3)
(8)
(20)
1
13
7
43
43
40
41
39
35
34
32
28
23
20
19
20
16
20
25
22
21
23
25
23
22
23
31
37
53
112
146
132
117
Change in Working Capital
(3 326)
(703)
(1 507)
1 041
4 509
1 449
3 422
(2 339)
(3 081)
(6 758)
(3 642)
(5 801)
(745)
2 453
(1 496)
(2 655)
(2 919)
(4 354)
(2 972)
(656)
(3 391)
(3 069)
(3 201)
(1 437)
(2 723)
(6 602)
(6 466)
(6 887)
(843)
3 770
635
(6 858)
(15 364)
(12 398)
(11 616)
(16 345)
(9 663)
2 171
8 148
2 257
Cash from Operating Activities
(2 952)
N/A
(1 007)
+66%
(2 093)
-108%
1 104
N/A
4 769
+332%
357
-93%
1 379
+286%
(1 571)
N/A
(1 402)
+11%
(5 381)
-284%
(191)
+96%
(1 655)
-766%
3 174
N/A
6 085
+92%
1 993
-67%
1 128
-43%
1 553
+38%
439
-72%
2 193
+400%
4 933
+125%
2 732
-45%
2 587
-5%
2 212
-14%
4 609
+108%
4 199
-9%
858
-80%
509
-41%
(260)
N/A
5 174
N/A
8 160
+58%
4 947
-39%
(603)
N/A
(7 595)
-1 160%
(1 910)
+75%
(284)
+85%
(4 603)
-1 521%
2 126
N/A
11 035
+419%
16 463
+49%
10 169
-38%
Investing Cash Flow
Capital Expenditures
52
(259)
(630)
292
687
21
38
(9)
(12)
3
(142)
(139)
(132)
(170)
(209)
(201)
(210)
(425)
(1 926)
(1 698)
(218)
(234)
(238)
(270)
(231)
(280)
(271)
(310)
(515)
(416)
(600)
(1 102)
(780)
(346)
(396)
(1 016)
(1 408)
(760)
(894)
(1 433)
Other Items
(49)
246
1 531
(319)
(465)
168
346
(23)
(343)
(69)
49
(261)
(888)
(3 358)
(2 543)
103
(101)
(708)
(1 144)
(2 868)
(3 306)
(1 060)
(1 573)
(1 513)
321
261
1 605
592
(886)
(1 465)
(702)
1 197
(188)
210
606
114
119
(923)
64
2 549
Cash from Investing Activities
3
N/A
(13)
N/A
901
N/A
(27)
N/A
222
N/A
189
-15%
384
+103%
(32)
N/A
(355)
-1 009%
(66)
+81%
(93)
-41%
(400)
-330%
(1 020)
-155%
(3 528)
-246%
(2 752)
+22%
(98)
+96%
(311)
-217%
(1 133)
-264%
(3 070)
-171%
(4 566)
-49%
(3 524)
+23%
(1 294)
+63%
(1 811)
-40%
(1 783)
+2%
90
N/A
(19)
N/A
1 334
N/A
282
-79%
(1 401)
N/A
(1 881)
-34%
(1 302)
+31%
95
N/A
(968)
N/A
(136)
+86%
210
N/A
(902)
N/A
(1 289)
-43%
(1 683)
-31%
(830)
+51%
1 116
N/A
Financing Cash Flow
Net Issuance of Common Stock
(494)
104
56
(129)
(336)
6
213
0
0
0
0
0
0
0
0
0
1 075
1 075
(1)
(5)
(531)
(882)
(356)
(1)
(1)
(1)
0
0
0
0
0
(538)
(948)
(410)
0
(1 999)
(2 952)
(2 747)
(2 735)
(2 424)
Net Issuance of Debt
195
(513)
(45)
217
108
187
107
(15)
16
116
(68)
(213)
(252)
(250)
(317)
(433)
(459)
(386)
(374)
(231)
(82)
(41)
(84)
(78)
13
22
332
(68)
(423)
(814)
(799)
17
2 912
1 919
1 835
8 223
7 681
426
(4 250)
(2 641)
Cash Paid for Dividends
(72)
23
22
(44)
(63)
25
69
1
7
(40)
(410)
(457)
(476)
(435)
(415)
(415)
(416)
(489)
(519)
(499)
(572)
(669)
(685)
(704)
(780)
(1 007)
(1 209)
(1 210)
(1 210)
(1 200)
(1 035)
(943)
(1 259)
(1 502)
(1 745)
(2 243)
(2 455)
(2 405)
(2 361)
(2 312)
Other
0
0
0
0
0
(1)
(1)
1
0
0
(1)
(1)
(3)
(4)
(3)
(4)
(1)
(2)
(2)
(7)
(9)
(14)
(81)
(78)
(93)
(95)
(543)
(537)
(1)
(1)
(1)
2
(3)
(4)
(2)
(8)
(2)
(9)
(2)
(4)
Cash from Financing Activities
(371)
N/A
(386)
-4%
33
N/A
44
+33%
(291)
N/A
217
N/A
388
+79%
(13)
N/A
23
N/A
76
+230%
(479)
N/A
(671)
-40%
(731)
-9%
(689)
+6%
(735)
-7%
(852)
-16%
199
N/A
198
-1%
(896)
N/A
(742)
+17%
(1 194)
-61%
(1 606)
-35%
(1 206)
+25%
(861)
+29%
(861)
N/A
(1 081)
-26%
(1 420)
-31%
(1 815)
-28%
(1 634)
+10%
(2 015)
-23%
(1 835)
+9%
(1 462)
+20%
702
N/A
3
-100%
88
+2 833%
3 973
+4 415%
2 272
-43%
(4 735)
N/A
(9 348)
-97%
(7 381)
+21%
Change in Cash
Effect of Foreign Exchange Rates
(110)
6
(50)
(116)
(104)
194
148
(57)
(101)
(50)
(88)
(86)
(70)
(74)
158
453
455
74
629
799
(86)
(680)
(163)
317
(49)
(35)
(60)
(101)
(21)
(17)
(152)
180
404
1 000
598
166
357
(102)
99
(408)
Net Change in Cash
(3 430)
N/A
(1 400)
+59%
(1 209)
+14%
1 005
N/A
4 596
+357%
957
-79%
2 299
+140%
(1 673)
N/A
(1 835)
-10%
(5 421)
-195%
(851)
+84%
(2 812)
-230%
1 353
N/A
1 794
+33%
(1 336)
N/A
631
N/A
1 896
+200%
(422)
N/A
(1 144)
-171%
424
N/A
(2 072)
N/A
(993)
+52%
(968)
+3%
2 282
N/A
3 379
+48%
(277)
N/A
363
N/A
(1 894)
N/A
2 118
N/A
4 247
+101%
1 658
-61%
(1 790)
N/A
(7 457)
-317%
(1 043)
+86%
612
N/A
(1 366)
N/A
3 466
N/A
4 515
+30%
6 384
+41%
3 496
-45%
Free Cash Flow
Free Cash Flow
(2 900)
N/A
(1 266)
+56%
(2 723)
-115%
1 396
N/A
5 456
+291%
378
-93%
1 417
+275%
(1 580)
N/A
(1 414)
+11%
(5 378)
-280%
(333)
+94%
(1 794)
-439%
3 042
N/A
5 915
+94%
1 784
-70%
927
-48%
1 343
+45%
14
-99%
267
+1 807%
3 235
+1 112%
2 514
-22%
2 353
-6%
1 974
-16%
4 339
+120%
3 968
-9%
578
-85%
238
-59%
(570)
N/A
4 659
N/A
7 744
+66%
4 347
-44%
(1 705)
N/A
(8 375)
-391%
(2 256)
+73%
(680)
+70%
(5 619)
-726%
718
N/A
10 275
+1 331%
15 569
+52%
8 736
-44%