Mimasu Semiconductor Industry Co Ltd
TSE:8155

Watchlist Manager
Mimasu Semiconductor Industry Co Ltd Logo
Mimasu Semiconductor Industry Co Ltd
TSE:8155
Watchlist
Price: 3 690 JPY -0.14%
Market Cap: 118.5B JPY
Have any thoughts about
Mimasu Semiconductor Industry Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Mimasu Semiconductor Industry Co Ltd

Revenue
93B JPY
Cost of Revenue
-76.6B JPY
Gross Profit
16.4B JPY
Operating Expenses
-5.8B JPY
Operating Income
10.6B JPY
Other Expenses
-3.4B JPY
Net Income
7.2B JPY

Income Statement
Mimasu Semiconductor Industry Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
42 362
N/A
43 474
+3%
47 150
+8%
49 342
+5%
52 647
+7%
54 504
+4%
54 354
0%
56 297
+4%
57 957
+3%
58 694
+1%
60 951
+4%
60 288
-1%
60 479
+0%
63 687
+5%
68 918
+8%
74 183
+8%
81 021
+9%
87 490
+8%
91 607
+5%
95 163
+4%
95 937
+1%
95 254
-1%
92 145
-3%
92 075
0%
91 182
-1%
87 984
-4%
86 931
-1%
85 051
-2%
79 207
-7%
76 680
-3%
75 879
-1%
74 432
-2%
77 467
+4%
82 609
+7%
89 125
+8%
90 936
+2%
91 091
+0%
92 052
+1%
86 440
-6%
89 109
+3%
92 960
+4%
Gross Profit
Cost of Revenue
(36 524)
(37 213)
(40 389)
(42 890)
(45 776)
(47 627)
(48 230)
(50 259)
(51 953)
(52 591)
(54 510)
(53 022)
(52 937)
(55 955)
(60 048)
(64 239)
(70 633)
(75 982)
(79 069)
(82 879)
(83 206)
(82 939)
(81 212)
(81 309)
(80 548)
(77 392)
(76 190)
(73 998)
(67 943)
(64 440)
(62 503)
(60 478)
(61 360)
(64 693)
(68 658)
(69 540)
(70 439)
(71 878)
(69 137)
(73 087)
(76 569)
Gross Profit
5 838
N/A
6 261
+7%
6 761
+8%
6 452
-5%
6 871
+6%
6 877
+0%
6 124
-11%
6 038
-1%
6 004
-1%
6 103
+2%
6 441
+6%
7 266
+13%
7 542
+4%
7 732
+3%
8 870
+15%
9 944
+12%
10 388
+4%
11 508
+11%
12 538
+9%
12 284
-2%
12 731
+4%
12 315
-3%
10 933
-11%
10 766
-2%
10 634
-1%
10 592
0%
10 741
+1%
11 053
+3%
11 264
+2%
12 240
+9%
13 376
+9%
13 954
+4%
16 107
+15%
17 916
+11%
20 467
+14%
21 396
+5%
20 652
-3%
20 174
-2%
17 303
-14%
16 022
-7%
16 391
+2%
Operating Income
Operating Expenses
(3 408)
(3 695)
(4 416)
(3 898)
(3 995)
(3 753)
(2 926)
(2 559)
(2 508)
(2 548)
(2 887)
(3 575)
(3 899)
(3 892)
(4 691)
(5 445)
(5 567)
(6 407)
(7 128)
(6 639)
(6 997)
(6 526)
(5 016)
(4 836)
(4 696)
(4 608)
(4 752)
(4 968)
(4 949)
(5 246)
(5 579)
(6 397)
(7 215)
(7 419)
(9 666)
(10 219)
(9 676)
(9 386)
(6 884)
(5 710)
(5 776)
Selling, General & Administrative
(3 408)
(3 695)
(4 416)
(2 443)
(3 994)
(3 751)
(2 925)
(2 505)
(2 508)
(2 549)
(2 888)
(2 554)
(3 715)
(3 708)
(4 511)
(2 721)
(5 595)
(6 406)
(7 156)
(2 971)
(6 995)
(6 524)
(5 014)
(2 692)
(4 694)
(4 606)
(4 751)
(2 622)
(4 948)
(5 245)
(5 578)
(3 059)
(7 168)
(7 418)
(9 664)
(3 625)
(9 676)
(9 385)
(6 883)
(3 399)
(5 899)
Research & Development
0
0
0
(1 421)
0
0
0
0
0
0
0
(971)
0
0
0
(2 678)
0
0
0
(3 616)
0
0
0
(2 095)
0
0
0
(2 291)
0
0
0
(3 283)
0
0
0
(6 529)
0
0
0
(2 243)
0
Depreciation & Amortization
0
0
0
(33)
0
0
0
(39)
0
0
0
(49)
0
0
0
(45)
0
0
0
(51)
0
0
0
(47)
0
0
0
(54)
0
0
0
(54)
0
0
0
(64)
0
0
0
(67)
0
Other Operating Expenses
0
0
0
(1)
(1)
(2)
(1)
(15)
0
1
1
(1)
(184)
(184)
(180)
(1)
28
(1)
28
(1)
(1)
(1)
0
(2)
(2)
0
(1)
(1)
(1)
0
(1)
(1)
(47)
(1)
(2)
(1)
0
0
0
(1)
123
Operating Income
2 430
N/A
2 566
+6%
2 345
-9%
2 554
+9%
2 876
+13%
3 124
+9%
3 198
+2%
3 479
+9%
3 496
+0%
3 555
+2%
3 554
0%
3 691
+4%
3 643
-1%
3 840
+5%
4 179
+9%
4 499
+8%
4 821
+7%
5 101
+6%
5 410
+6%
5 645
+4%
5 734
+2%
5 789
+1%
5 917
+2%
5 930
+0%
5 938
+0%
5 984
+1%
5 989
+0%
6 085
+2%
6 315
+4%
6 994
+11%
7 797
+11%
7 557
-3%
8 892
+18%
10 497
+18%
10 801
+3%
11 177
+3%
10 976
-2%
10 788
-2%
10 419
-3%
10 312
-1%
10 615
+3%
Pre-Tax Income
Interest Income Expense
44
290
316
426
314
86
(54)
(185)
(225)
(245)
(119)
(79)
13
8
8
10
23
27
11
11
6
(3)
14
14
13
13
11
11
12
21
12
54
93
93
87
57
55
25
39
51
(30)
Non-Reccuring Items
36
(284)
(186)
(100)
(125)
202
190
(96)
(100)
(102)
(104)
(160)
0
0
0
(3)
0
29
0
(36)
0
0
0
0
0
0
0
(128)
0
(45)
(45)
(168)
0
0
0
(273)
0
0
100
(139)
0
Gain/Loss on Disposition of Assets
(127)
(112)
(95)
(198)
(200)
(217)
(238)
0
(20)
(19)
(5)
(27)
0
0
0
(72)
(54)
(54)
(79)
(172)
(226)
(304)
(411)
(322)
(295)
(219)
0
32
(35)
(66)
(87)
23
(164)
(206)
(240)
15
(250)
(214)
(202)
20
(270)
Total Other Income
47
17
29
41
42
21
10
(7)
11
32
36
16
32
36
(37)
11
(54)
(93)
(35)
26
(18)
18
13
4
14
4
(89)
27
29
43
87
37
58
54
26
25
88
110
97
66
30
Pre-Tax Income
2 430
N/A
2 477
+2%
2 409
-3%
2 723
+13%
2 907
+7%
3 216
+11%
3 106
-3%
3 191
+3%
3 162
-1%
3 221
+2%
3 362
+4%
3 441
+2%
3 688
+7%
3 884
+5%
4 152
+7%
4 445
+7%
4 736
+7%
5 010
+6%
5 307
+6%
5 474
+3%
5 496
+0%
5 500
+0%
5 533
+1%
5 626
+2%
5 670
+1%
5 782
+2%
5 911
+2%
6 027
+2%
6 321
+5%
6 947
+10%
7 764
+12%
7 503
-3%
8 879
+18%
10 438
+18%
10 674
+2%
11 001
+3%
10 869
-1%
10 709
-1%
10 453
-2%
10 310
-1%
10 345
+0%
Net Income
Tax Provision
(940)
(951)
(851)
(1 026)
(1 036)
(1 097)
(1 051)
(986)
(970)
(986)
(1 082)
(994)
(1 086)
(1 148)
(1 215)
(1 374)
(1 464)
(1 545)
(1 592)
(1 668)
(1 671)
(1 674)
(1 723)
(1 751)
(1 764)
(1 817)
(1 854)
(1 894)
(1 975)
(2 159)
(2 409)
(2 376)
(2 799)
(3 262)
(3 334)
(3 383)
(3 348)
(3 298)
(3 219)
(3 164)
(3 175)
Income from Continuing Operations
1 490
1 526
1 558
1 697
1 871
2 119
2 055
2 205
2 192
2 235
2 280
2 447
2 602
2 736
2 937
3 071
3 272
3 465
3 715
3 806
3 825
3 826
3 810
3 875
3 906
3 965
4 057
4 133
4 346
4 788
5 355
5 127
6 080
7 176
7 340
7 618
7 521
7 411
7 234
7 146
7 170
Net Income (Common)
1 490
N/A
1 527
+2%
1 559
+2%
1 697
+9%
1 872
+10%
2 119
+13%
2 055
-3%
2 205
+7%
2 192
-1%
2 235
+2%
2 279
+2%
2 447
+7%
2 601
+6%
2 735
+5%
2 938
+7%
3 071
+5%
3 272
+7%
3 465
+6%
3 714
+7%
3 806
+2%
3 825
+0%
3 826
+0%
3 811
0%
3 874
+2%
3 905
+1%
3 964
+2%
4 056
+2%
4 133
+2%
4 346
+5%
4 788
+10%
5 355
+12%
5 126
-4%
6 079
+19%
7 176
+18%
7 339
+2%
7 618
+4%
7 521
-1%
7 411
-1%
7 234
-2%
7 146
-1%
7 170
+0%
EPS (Diluted)
45.15
N/A
46.27
+2%
47.24
+2%
50.69
+7%
56.72
+12%
64.21
+13%
64.21
N/A
67.45
+5%
68.5
+2%
69.84
+2%
71.21
+2%
76.16
+7%
81.28
+7%
85.46
+5%
91.81
+7%
95.59
+4%
102.25
+7%
107.85
+5%
115.61
+7%
118.47
+2%
119.06
+0%
119.09
+0%
118.63
0%
120.59
+2%
121.55
+1%
123.39
+2%
126.26
+2%
128.65
+2%
135.29
+5%
149.05
+10%
166.7
+12%
159.57
-4%
189.24
+19%
223.38
+18%
228.46
+2%
237.14
+4%
234.13
-1%
230.7
-1%
225.2
-2%
222.46
-1%
223.2
+0%

See Also

Discover More