K

Kanematsu Electronics Ltd
TSE:8096

Watchlist Manager
Kanematsu Electronics Ltd
TSE:8096
Watchlist
Price: 6 190 JPY 0.16% Market Closed
Market Cap: ¥177.1B

Income Statement

Earnings Waterfall
Kanematsu Electronics Ltd

Income Statement
Kanematsu Electronics Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022
Revenue
Revenue
46 986
N/A
45 284
-4%
42 940
-5%
40 633
-5%
41 235
+1%
39 481
-4%
39 753
+1%
35 489
-11%
37 560
+6%
38 176
+2%
37 974
-1%
38 518
+1%
39 439
+2%
37 917
-4%
36 273
-4%
33 420
-8%
32 014
-4%
29 942
-6%
30 069
+0%
30 383
+1%
31 403
+3%
45 623
+45%
45 807
+0%
45 996
+0%
46 494
+1%
46 774
+1%
46 729
0%
45 924
-2%
44 630
-3%
45 059
+1%
51 593
+15%
55 986
+9%
59 984
+7%
63 884
+7%
59 796
-6%
60 454
+1%
60 408
0%
61 897
+2%
61 732
0%
63 186
+2%
62 851
-1%
61 290
-2%
61 449
+0%
61 206
0%
61 251
+0%
64 167
+5%
63 909
0%
63 057
-1%
62 092
-2%
62 251
+0%
62 145
0%
65 728
+6%
66 428
+1%
67 396
+1%
66 939
-1%
69 658
+4%
71 252
+2%
71 962
+1%
72 144
+0%
68 302
-5%
66 951
-2%
65 542
-2%
66 075
+1%
68 128
+3%
69 552
+2%
71 331
+3%
72 917
+2%
77 059
+6%
81 066
+5%
Gross Profit
Cost of Revenue
(36 763)
(35 347)
(32 973)
(30 394)
(30 822)
(28 776)
(28 865)
(24 897)
(26 508)
(26 401)
(27 185)
(27 973)
(29 334)
(27 231)
(25 783)
(23 788)
(22 486)
(20 887)
(21 202)
(21 361)
(22 294)
(32 464)
(32 332)
(32 714)
(32 837)
(33 100)
(33 001)
(32 098)
(31 356)
(31 265)
(36 567)
(40 319)
(43 402)
(46 704)
(43 605)
(43 976)
(44 115)
(44 986)
(44 922)
(46 083)
(45 684)
(44 814)
(44 727)
(44 026)
(44 006)
(45 758)
(45 449)
(44 837)
(43 964)
(43 768)
(43 703)
(46 762)
(47 324)
(48 304)
(48 107)
(49 925)
(50 972)
(51 477)
(51 653)
(48 142)
(47 268)
(45 596)
(45 898)
(47 083)
(48 135)
(49 242)
(50 346)
(54 074)
(57 033)
Gross Profit
10 224
N/A
9 938
-3%
9 966
+0%
10 238
+3%
10 412
+2%
10 704
+3%
10 888
+2%
10 592
-3%
11 052
+4%
11 774
+7%
10 788
-8%
10 545
-2%
10 105
-4%
10 686
+6%
10 490
-2%
9 632
-8%
9 528
-1%
9 055
-5%
8 867
-2%
9 022
+2%
9 109
+1%
13 159
+44%
13 476
+2%
13 283
-1%
13 658
+3%
13 673
+0%
13 727
+0%
13 825
+1%
13 273
-4%
13 794
+4%
15 026
+9%
15 667
+4%
16 582
+6%
17 180
+4%
16 191
-6%
16 477
+2%
16 292
-1%
16 911
+4%
16 809
-1%
17 102
+2%
17 166
+0%
16 476
-4%
16 722
+1%
17 181
+3%
17 246
+0%
18 409
+7%
18 459
+0%
18 219
-1%
18 126
-1%
18 483
+2%
18 441
0%
18 965
+3%
19 103
+1%
19 093
0%
18 831
-1%
19 732
+5%
20 280
+3%
20 485
+1%
20 490
+0%
20 160
-2%
19 682
-2%
19 946
+1%
20 178
+1%
21 045
+4%
21 417
+2%
22 090
+3%
22 572
+2%
22 986
+2%
24 033
+5%
Operating Income
Operating Expenses
(9 789)
(9 740)
(9 621)
(9 690)
(9 752)
(9 589)
(9 205)
(8 943)
(8 903)
(9 307)
(8 398)
(7 979)
(7 373)
(7 883)
(7 842)
(7 388)
(7 309)
(7 028)
(6 671)
(6 629)
(6 486)
(8 929)
(9 019)
(9 013)
(9 010)
(9 073)
(9 130)
(9 109)
(9 045)
(9 031)
(10 019)
(10 598)
(11 188)
(11 775)
(11 215)
(11 054)
(10 913)
(10 803)
(10 672)
(10 618)
(10 350)
(10 085)
(9 942)
(10 027)
(9 917)
(10 001)
(9 739)
(9 395)
(9 211)
(8 947)
(8 920)
(8 938)
(9 045)
(9 018)
(9 098)
(9 237)
(9 412)
(9 551)
(9 487)
(9 337)
(9 275)
(9 075)
(9 185)
(9 109)
(9 242)
(9 402)
(9 530)
(9 670)
(9 921)
Selling, General & Administrative
(9 699)
(9 738)
(9 621)
(9 690)
(9 753)
(9 589)
(9 205)
(8 942)
(8 903)
(9 307)
(8 399)
(7 979)
(7 373)
(7 882)
(7 842)
(7 388)
(7 309)
(7 029)
(6 671)
(6 629)
(6 486)
(8 532)
(9 020)
(9 013)
(9 008)
(9 073)
(9 128)
(9 108)
(9 044)
(8 598)
(10 020)
(10 600)
(11 191)
(11 205)
(11 216)
(11 054)
(10 913)
(10 237)
(10 672)
(10 618)
(10 350)
(9 419)
(9 943)
(10 028)
(9 918)
(9 402)
(9 739)
(9 394)
(9 210)
(8 399)
(8 919)
(8 938)
(9 045)
(8 526)
(9 098)
(9 237)
(9 412)
(8 855)
(9 487)
(9 337)
(9 275)
(8 471)
(9 185)
(9 109)
(9 242)
(8 743)
(9 530)
(9 670)
(9 921)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(398)
0
0
0
0
0
0
0
(432)
0
0
0
(570)
0
0
0
(566)
0
0
0
(666)
0
0
0
(599)
0
0
0
(547)
0
0
0
(492)
0
0
0
(696)
0
0
0
(605)
0
0
0
(659)
0
0
0
Other Operating Expenses
(90)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
Operating Income
434
N/A
197
-55%
345
+75%
549
+59%
661
+20%
1 117
+69%
1 683
+51%
1 649
-2%
2 149
+30%
2 468
+15%
2 390
-3%
2 566
+7%
2 731
+6%
2 803
+3%
2 647
-6%
2 245
-15%
2 220
-1%
2 027
-9%
2 196
+8%
2 393
+9%
2 623
+10%
4 230
+61%
4 456
+5%
4 269
-4%
4 649
+9%
4 600
-1%
4 598
0%
4 717
+3%
4 228
-10%
4 763
+13%
5 007
+5%
5 068
+1%
5 393
+6%
5 404
+0%
4 975
-8%
5 423
+9%
5 379
-1%
6 108
+14%
6 138
+0%
6 486
+6%
6 818
+5%
6 391
-6%
6 780
+6%
7 153
+6%
7 328
+2%
8 408
+15%
8 721
+4%
8 825
+1%
8 916
+1%
9 536
+7%
9 521
0%
10 027
+5%
10 059
+0%
10 075
+0%
9 734
-3%
10 495
+8%
10 868
+4%
10 934
+1%
11 003
+1%
10 823
-2%
10 408
-4%
10 871
+4%
10 993
+1%
11 936
+9%
12 174
+2%
12 688
+4%
13 042
+3%
13 315
+2%
14 112
+6%
Pre-Tax Income
Interest Income Expense
45
143
1 167
1 149
1 211
1 175
1 215
1 112
73
101
111
130
98
105
125
112
104
103
108
94
77
120
108
101
84
38
25
24
(23)
161
147
148
170
13
2
(3)
21
20
46
69
76
56
39
27
17
40
57
56
57
142
22
17
16
15
20
20
21
21
20
22
22
22
25
27
27
28
34
31
(74)
Non-Reccuring Items
0
(137)
(137)
(919)
(868)
(858)
(74)
(69)
(81)
(80)
(161)
(160)
(167)
(53)
(60)
(57)
(11)
(44)
(311)
(343)
(310)
(344)
(78)
(47)
(41)
(10)
(17)
(15)
69
80
79
78
(4)
(542)
(578)
(577)
(578)
(40)
(6)
(18)
(17)
(15)
(27)
(14)
(14)
(1 170)
(1 161)
(1 161)
(1 161)
(6)
98
96
96
(19)
(19)
(17)
(17)
(8)
(7)
(7)
(7)
(107)
(109)
(110)
(110)
162
164
164
72
Gain/Loss on Disposition of Assets
(83)
(80)
(51)
(40)
(31)
(31)
(18)
(14)
(30)
276
190
198
(112)
(17)
6
6
6
0
7
0
0
8
0
0
0
0
0
1
1
1
1
0
0
1
0
0
2
(132)
(131)
(131)
(132)
1
518
518
537
537
0
0
13
15
0
0
0
1
(2)
(2)
(2)
(3)
0
0
0
0
1
1
2
2
0
2
1
Total Other Income
(11)
30
40
55
29
59
91
40
11
(42)
9
22
66
58
47
11
12
11
8
13
15
28
52
48
54
62
49
62
69
58
65
63
51
53
76
74
109
127
108
114
81
70
65
54
59
37
66
69
41
71
76
72
62
35
36
45
47
46
149
145
144
151
62
75
73
72
62
45
46
Pre-Tax Income
384
N/A
153
-60%
1 364
+792%
794
-42%
1 001
+26%
1 461
+46%
2 896
+98%
2 718
-6%
2 122
-22%
2 723
+28%
2 539
-7%
2 756
+9%
2 617
-5%
2 897
+11%
2 766
-5%
2 316
-16%
2 330
+1%
2 096
-10%
2 008
-4%
2 157
+7%
2 405
+11%
4 043
+68%
4 537
+12%
4 370
-4%
4 745
+9%
4 691
-1%
4 655
-1%
4 789
+3%
4 344
-9%
5 063
+17%
5 299
+5%
5 358
+1%
5 611
+5%
4 929
-12%
4 475
-9%
4 919
+10%
4 934
+0%
6 083
+23%
6 155
+1%
6 520
+6%
6 826
+5%
6 503
-5%
7 374
+13%
7 737
+5%
7 926
+2%
7 853
-1%
7 683
-2%
7 789
+1%
7 866
+1%
9 758
+24%
9 717
0%
10 212
+5%
10 231
+0%
10 107
-1%
9 768
-3%
10 541
+8%
10 916
+4%
10 990
+1%
11 164
+2%
10 983
-2%
10 566
-4%
10 937
+4%
10 972
+0%
11 928
+9%
12 166
+2%
12 951
+6%
13 303
+3%
13 557
+2%
14 157
+4%
Net Income
Tax Provision
(286)
(151)
(644)
(419)
(506)
(687)
(1 251)
(1 152)
(898)
(637)
(591)
(696)
(1 138)
(1 248)
(1 194)
(1 029)
(1 017)
(855)
(806)
(872)
(1 027)
(1 720)
(1 917)
(1 856)
(2 027)
(2 048)
(2 032)
(2 036)
(1 826)
(2 019)
(2 123)
(2 154)
(2 277)
(2 065)
(1 882)
(1 982)
(2 032)
(2 494)
(2 467)
(2 543)
(2 566)
(2 332)
(2 586)
(2 677)
(2 728)
(2 572)
(2 592)
(2 623)
(2 657)
(3 272)
(3 254)
(3 405)
(3 400)
(3 364)
(3 240)
(3 466)
(3 582)
(3 603)
(3 645)
(3 580)
(3 443)
(3 553)
(3 544)
(3 841)
(3 926)
(4 178)
(4 322)
(4 416)
(4 631)
Income from Continuing Operations
98
3
720
375
495
774
1 646
1 566
1 225
2 086
1 949
2 060
1 478
1 648
1 570
1 287
1 313
1 242
1 202
1 285
1 378
2 323
2 620
2 514
2 718
2 643
2 623
2 753
2 518
3 044
3 176
3 203
3 333
2 864
2 591
2 937
2 901
3 589
3 689
3 977
4 261
4 171
4 789
5 061
5 199
5 281
5 091
5 166
5 209
6 486
6 463
6 807
6 831
6 743
6 528
7 075
7 334
7 387
7 519
7 402
7 123
7 383
7 428
8 088
8 240
8 773
8 980
9 142
9 526
Income to Minority Interest
(5)
(12)
(12)
(13)
(11)
(17)
(18)
(23)
(27)
(20)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
4
9
13
18
19
17
(44)
(77)
(101)
14
66
48
36
(121)
(120)
(81)
(54)
(16)
(24)
(21)
(17)
(16)
(3)
2
6
6
4
4
(2)
(4)
(4)
(6)
(1)
0
3
3
5
(0)
2
4
4
12
9
9
5
Net Income (Common)
87
N/A
(15)
N/A
708
N/A
362
-49%
484
+34%
757
+56%
1 628
+115%
1 543
-5%
1 197
-22%
2 065
+73%
1 938
-6%
2 060
+6%
1 478
-28%
1 648
+12%
1 570
-5%
1 287
-18%
1 313
+2%
1 242
-5%
1 202
-3%
1 285
+7%
1 378
+7%
2 323
+69%
2 620
+13%
2 514
-4%
2 723
+8%
2 652
-3%
2 637
-1%
2 771
+5%
2 536
-8%
3 061
+21%
3 131
+2%
3 126
0%
3 232
+3%
2 878
-11%
2 657
-8%
2 985
+12%
2 937
-2%
3 467
+18%
3 570
+3%
3 897
+9%
4 208
+8%
4 155
-1%
4 764
+15%
5 039
+6%
5 181
+3%
5 265
+2%
5 089
-3%
5 168
+2%
5 215
+1%
6 492
+24%
6 465
0%
6 809
+5%
6 827
+0%
6 739
-1%
6 523
-3%
7 070
+8%
7 333
+4%
7 388
+1%
7 522
+2%
7 405
-2%
7 128
-4%
7 383
+4%
7 430
+1%
8 092
+9%
8 244
+2%
8 785
+7%
8 990
+2%
9 151
+2%
9 531
+4%
EPS (Diluted)
3
N/A
-0.5
N/A
24.41
N/A
12.48
-49%
16.68
+34%
26.1
+56%
56.13
+115%
53.2
-5%
41.27
-22%
71.2
+73%
66.82
-6%
71.03
+6%
50.96
-28%
56.82
+11%
54.13
-5%
44.37
-18%
45.27
+2%
42.82
-5%
41.44
-3%
44.31
+7%
47.51
+7%
80.1
+69%
90.34
+13%
86.68
-4%
93.89
+8%
91.44
-3%
90.93
-1%
95.55
+5%
87.44
-8%
105.55
+21%
107.96
+2%
107.79
0%
111.44
+3%
99.24
-11%
91.62
-8%
102.93
+12%
101.27
-2%
121.24
+20%
123.1
+2%
134.37
+9%
145.1
+8%
145.29
+0%
164.27
+13%
173.75
+6%
178.65
+3%
184.09
+3%
175.48
-5%
178.2
+2%
179.82
+1%
227.02
+26%
222.93
-2%
234.79
+5%
238.73
+2%
235.67
-1%
228.1
-3%
247.22
+8%
256.43
+4%
258.33
+1%
263.02
+2%
258.86
-2%
249.19
-4%
258.12
+4%
259.73
+1%
282.81
+9%
288.11
+2%
307.08
+7%
314.2
+2%
319.74
+2%
333.01
+4%