Kyokuto Boeki Kaisha Ltd
TSE:8093

Watchlist Manager
Kyokuto Boeki Kaisha Ltd Logo
Kyokuto Boeki Kaisha Ltd
TSE:8093
Watchlist
Price: 1 949 JPY 1.35%
Market Cap: 23.7B JPY

Relative Value

The Relative Value of one Kyokuto Boeki Kaisha Ltd stock under the Base Case scenario is 2 557.96 JPY. Compared to the current market price of 1 949 JPY, Kyokuto Boeki Kaisha Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 557.96 JPY
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
56
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
vs History
71
vs Industry
64
Median 3Y
16
Median 5Y
17.6
Industry
15.6
vs History
52
vs Industry
1
Median 3Y
11.7
Median 5Y
11.3
Industry
8.8
vs History
42
vs Industry
7
Median 3Y
13
Median 5Y
9.8
Industry
14.8
vs History
22
vs Industry
59
Median 3Y
0.8
Median 5Y
0.7
Industry
1.2
vs History
26
vs Industry
71
Median 3Y
0.3
Median 5Y
0.2
Industry
0.9
vs History
20
vs Industry
76
Median 3Y
1.4
Median 5Y
1.1
Industry
4.4
vs History
76
vs Industry
53
Median 3Y
7.4
Median 5Y
6.6
Industry
9.3
vs History
76
vs Industry
53
Median 3Y
10
Median 5Y
9.1
Industry
12.4
vs History
38
vs Industry
2
Median 3Y
7.3
Median 5Y
7.2
Industry
10
vs History
34
vs Industry
1
Median 3Y
8.1
Median 5Y
6.9
Industry
12.2
vs History
14
vs Industry
75
Median 3Y
0.5
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Kyokuto Boeki Kaisha Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kyokuto Boeki Kaisha Ltd
TSE:8093
23.5B JPY 0.4 6 3.7 4.1
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 17 15.9 26.1
JP
Mitsubishi Corp
TSE:8058
14.2T JPY 0.8 21.8 24.9 53.2
JP
Mitsui & Co Ltd
TSE:8031
13.8T JPY 1 15.8 21.3 36.3
US
United Rentals Inc
NYSE:URI
60.5B USD 3.8 23.9 10.3 18.1
US
W W Grainger Inc
NYSE:GWW
49.2B USD 2.8 28.4 18.6 20.4
US
WW Grainger Inc
XMUN:GWW
41.9B EUR 2.8 28.3 18.5 20.4
US
Fastenal Co
NASDAQ:FAST
47.9B USD 6 39 26.6 29.5
JP
Marubeni Corp
TSE:8002
7.6T JPY 1 14.3 15.6 24.4
US
Ferguson Enterprises Inc
NYSE:FERG
47.3B USD 1.5 24.2 16.5 18.8
JP
Sumitomo Corp
TSE:8053
6.8T JPY 1 11.8 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kyokuto Boeki Kaisha Ltd
TSE:8093
Average EV/EBITDA: 16.9
3.7
N/A N/A
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
10.3
7%
1.5
US
W W Grainger Inc
NYSE:GWW
18.6
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.6
10%
2.7
JP
Marubeni Corp
TSE:8002
15.6
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
16.5
8%
2.1
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kyokuto Boeki Kaisha Ltd
TSE:8093
Average EV/EBIT: 24.9
4.1
N/A N/A
JP
Itochu Corp
TSE:8001
26.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.2
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.3
N/A N/A
US
United Rentals Inc
NYSE:URI
18.1
6%
3
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.4
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.5
11%
2.7
JP
Marubeni Corp
TSE:8002
24.4
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
18.8
10%
1.9
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A