Mizuno Corp
TSE:8022

Watchlist Manager
Mizuno Corp Logo
Mizuno Corp
TSE:8022
Watchlist
Price: 3 455 JPY 0.14% Market Closed
Market Cap: 275.5B JPY

Relative Value

The Relative Value of one Mizuno Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 455 JPY, Mizuno Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Mizuno Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
53
Median 3Y
0.8
Median 5Y
0.4
Industry
1.2
Forward
1
vs History
3
vs Industry
35
Median 3Y
12.4
Median 5Y
9.7
Industry
19.7
Forward
15.2
vs History
19
vs Industry
43
Median 3Y
10.2
Median 5Y
5.5
Industry
11.4
vs History
9
vs Industry
36
Median 3Y
15.1
Median 5Y
10.3
Industry
19.2
vs History
0
vs Industry
48
Median 3Y
1.2
Median 5Y
0.7
Industry
1.7
vs History
0
vs Industry
56
Median 3Y
0.7
Median 5Y
0.4
Industry
1.4
Forward
0.9
vs History
0
vs Industry
66
Median 3Y
1.8
Median 5Y
1
Industry
4.4
vs History
1
vs Industry
39
Median 3Y
7.3
Median 5Y
5.5
Industry
11.7
Forward
9
vs History
4
vs Industry
40
Median 3Y
8.4
Median 5Y
7.1
Industry
16.4
vs History
19
vs Industry
46
Median 3Y
9
Median 5Y
4.4
Industry
12.2
vs History
9
vs Industry
42
Median 3Y
8.7
Median 5Y
4
Industry
15.2
vs History
1
vs Industry
43
Median 3Y
1.1
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Mizuno Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mizuno Corp
TSE:8022
265.3B JPY 1.1 15.6 9.6 11.1
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 21.3 10.8 13.7
US
Hasbro Inc
NASDAQ:HAS
12B USD 2.8 -21.5 14.4 16.7
JP
Shimano Inc
TSE:7309
1.5T JPY 3.2 28.9 13.4 20
UK
Games Workshop Group PLC
LSE:GAW
6.2B GBP 10.1 31.8 20.2 23.6
US
Mattel Inc
NASDAQ:MAT
6.7B USD 1.3 15.2 9.9 12.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
40.7B CNY 2.2 22.5 22.8 22.8
US
Brunswick Corp
NYSE:BC
5.8B USD 1.1 -24.1 12.9 25.8
CA
BRP Inc
TSX:DOO
7.9B CAD 1 323.9 10.3 18.5
US
Acushnet Holdings Corp
NYSE:GOLF
5.4B USD 2.1 24.1 16.7 19.8
IT
Technogym SpA
MIL:TGYM
3.4B EUR 3.6 35.2 17.2 23.8
P/E Multiple
Earnings Growth PEG
JP
Mizuno Corp
TSE:8022
Average P/E: 57.6
15.6
9%
1.7
JP
Bandai Namco Holdings Inc
TSE:7832
21.3
6%
3.6
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -21.5
29%
N/A
JP
Shimano Inc
TSE:7309
28.9
1%
28.9
UK
Games Workshop Group PLC
LSE:GAW
31.8
4%
8
US
Mattel Inc
NASDAQ:MAT
15.2
3%
5.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.5
26%
0.9
US
Brunswick Corp
NYSE:BC
Negative Multiple: -24.1
39%
N/A
CA
BRP Inc
TSX:DOO
323.9
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
24.1
6%
4
IT
Technogym SpA
MIL:TGYM
35.2
18%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Mizuno Corp
TSE:8022
Average EV/EBITDA: 14.4
9.6
8%
1.2
JP
Bandai Namco Holdings Inc
TSE:7832
10.8
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
14.4
14%
1
JP
Shimano Inc
TSE:7309
13.4
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
20.2
4%
5
US
Mattel Inc
NASDAQ:MAT
9.9
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.8
38%
0.6
US
Brunswick Corp
NYSE:BC
12.9
4%
3.2
CA
BRP Inc
TSX:DOO
10.3
9%
1.1
US
Acushnet Holdings Corp
NYSE:GOLF
16.7
8%
2.1
IT
Technogym SpA
MIL:TGYM
17.2
14%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Mizuno Corp
TSE:8022
Average EV/EBIT: 18.9
11.1
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.7
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16.7
16%
1
JP
Shimano Inc
TSE:7309
20
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
23.6
4%
5.9
US
Mattel Inc
NASDAQ:MAT
12.6
3%
4.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.8
33%
0.7
US
Brunswick Corp
NYSE:BC
25.8
7%
3.7
CA
BRP Inc
TSX:DOO
18.5
12%
1.5
US
Acushnet Holdings Corp
NYSE:GOLF
19.8
5%
4
IT
Technogym SpA
MIL:TGYM
23.8
17%
1.4