Itochu Corp
TSE:8001

Watchlist Manager
Itochu Corp Logo
Itochu Corp
TSE:8001
Watchlist
Price: 7 585 JPY -1.46% Market Closed
Market Cap: 10.9T JPY
Have any thoughts about
Itochu Corp?
Write Note

Intrinsic Value

The intrinsic value of one Itochu Corp stock under the Base Case scenario is 8 561.54 JPY. Compared to the current market price of 7 585 JPY, Itochu Corp is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8 561.54 JPY
Undervaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Itochu Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Itochu Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Itochu Corp?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Trading Companies & Distributors Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Itochu Corp

Provide an overview of the primary business activities
of Itochu Corp.

What unique competitive advantages
does Itochu Corp hold over its rivals?

What risks and challenges
does Itochu Corp face in the near future?

Summarize the latest earnings call
of Itochu Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Itochu Corp.

Provide P/S
for Itochu Corp.

Provide P/E
for Itochu Corp.

Provide P/OCF
for Itochu Corp.

Provide P/FCFE
for Itochu Corp.

Provide P/B
for Itochu Corp.

Provide EV/S
for Itochu Corp.

Provide EV/GP
for Itochu Corp.

Provide EV/EBITDA
for Itochu Corp.

Provide EV/EBIT
for Itochu Corp.

Provide EV/OCF
for Itochu Corp.

Provide EV/FCFF
for Itochu Corp.

Provide EV/IC
for Itochu Corp.

Show me price targets
for Itochu Corp made by professional analysts.

What are the Revenue projections
for Itochu Corp?

How accurate were the past Revenue estimates
for Itochu Corp?

What are the Net Income projections
for Itochu Corp?

How accurate were the past Net Income estimates
for Itochu Corp?

What are the EPS projections
for Itochu Corp?

How accurate were the past EPS estimates
for Itochu Corp?

What are the EBIT projections
for Itochu Corp?

How accurate were the past EBIT estimates
for Itochu Corp?

Compare the revenue forecasts
for Itochu Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Itochu Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Itochu Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Itochu Corp compared to its peers.

Compare the P/E ratios
of Itochu Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Itochu Corp with its peers.

Analyze the financial leverage
of Itochu Corp compared to its main competitors.

Show all profitability ratios
for Itochu Corp.

Provide ROE
for Itochu Corp.

Provide ROA
for Itochu Corp.

Provide ROIC
for Itochu Corp.

Provide ROCE
for Itochu Corp.

Provide Gross Margin
for Itochu Corp.

Provide Operating Margin
for Itochu Corp.

Provide Net Margin
for Itochu Corp.

Provide FCF Margin
for Itochu Corp.

Show all solvency ratios
for Itochu Corp.

Provide D/E Ratio
for Itochu Corp.

Provide D/A Ratio
for Itochu Corp.

Provide Interest Coverage Ratio
for Itochu Corp.

Provide Altman Z-Score Ratio
for Itochu Corp.

Provide Quick Ratio
for Itochu Corp.

Provide Current Ratio
for Itochu Corp.

Provide Cash Ratio
for Itochu Corp.

What is the historical Revenue growth
over the last 5 years for Itochu Corp?

What is the historical Net Income growth
over the last 5 years for Itochu Corp?

What is the current Free Cash Flow
of Itochu Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Itochu Corp.

Business Breakdown

Itochu Corporation, a prominent Japanese general trading company, has carved a unique niche in the global marketplace since its foundation in 1858. As one of the largest sōgō shōsha—Japanese trading firms specializing in various industries—Itochu operates across a diverse range of sectors including textiles, machinery, aerospace, food, and energy. With a robust network that spans over 80 countries, the company's expansive reach allows it to leverage multiple revenue streams and adapt to changing market dynamics. Investors are drawn to Itochu for its strategic investments and partnerships, which often yield significant returns thanks to its ability to identify emerging trends and market oppor...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Itochu Corp

Current Assets 5.5T
Cash & Short-Term Investments 683.3B
Receivables 2.9T
Other Current Assets 1.9T
Non-Current Assets 8.8T
Long-Term Investments 3.2T
PP&E 2.1T
Intangibles 1.1T
Other Non-Current Assets 2.4T
Current Liabilities 4.2T
Accounts Payable 2.3T
Other Current Liabilities 1.9T
Non-Current Liabilities 4.6T
Long-Term Debt 3.3T
Other Non-Current Liabilities 1.2T
Efficiency

Earnings Waterfall
Itochu Corp

Revenue
14.5T JPY
Cost of Revenue
-12.2T JPY
Gross Profit
2.3T JPY
Operating Expenses
-1.6T JPY
Operating Income
755.2B JPY
Other Expenses
72.1B JPY
Net Income
827.3B JPY

Free Cash Flow Analysis
Itochu Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the first half of FYE 2025, Itochu's consolidated net profit grew by 6% year-on-year to JPY 438.4 billion, achieving 50% of its annual forecast. Core profit also saw a 3% increase to JPY 396 billion, bolstered by the turnaround in its pork business and solid performance in textiles and food sectors. While facing challenges in construction and metals due to market downturns, the company recorded historic operating cash flows of JPY 578.6 billion. Looking ahead, Itochu aims for a total payout ratio of 50%, boosting the dividend per share by JPY 40 to JPY 200, marking the tenth consecutive year of increased dividends.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Itochu Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Gross Profit
50/100
Profitability
Score

Itochu Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Itochu Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
47/100
Solvency
Score

Itochu Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Itochu Corp

Wall Street analysts forecast Itochu Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Itochu Corp is 8 915.65 JPY with a low forecast of 7 474 JPY and a high forecast of 11 550 JPY.

Lowest
Price Target
7 474 JPY
1% Downside
Average
Price Target
8 915.65 JPY
18% Upside
Highest
Price Target
11 550 JPY
52% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Itochu Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Itochu Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos

Profile

Itochu Corp Logo
Itochu Corp

Country

Japan

Industry

Trading Companies & Distributors

Market Cap

10.9T JPY

Dividend Yield

2.37%

Description

ITOCHU Corp. engages in business of product trading and business investment activities. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 125,944 full-time employees. The firm has eight business segments. Textiles segment provides textile raw materials, yarn, and textiles, as well as clothing, clothing accessories, and other daily consumer products. Machinery segment involves in handling of infrastructure related projects such as plants, bridges and related equipment and services, as well as other environmental business. Metal segment is engaged in metal mineral resource development business, steel product processing business and others. Energy and Chemicals segment is engaged in the trading of oil, gas, organic chemicals, pharmaceuticals and others. Food segment produces, distributes and sells raw materials and food products. Housing Life segment is mainly involved in the residential business, logistic and real estate business. Information and Finance segment provides financial and insurance business. Eighth segment is engaged in the collaboration with other segments.

Contact

TOKYO-TO
Minato-ku
2-5-1, Kita-Aoyama
+81334972121.0
www.itochu.co.jp

IPO

1950-07-01

Employees

125 944

Officers

Chairman & CEO
Mr. Masahiro Okafuji
CFO, Executive VP & Director
Mr. Tsuyoshi Hachimura
Executive VP, Chief Administrative Officer & Director
Mr. Fumihiko Kobayashi
President, COO & Director
Mr. Keita Ishii
General Manager of General Accounting Control Division
Mr. Shuichiro Yamaura
Chief Digital & Information Officer and Managing Executive Officer
Mr. Tomoyuki Takada
Show More
General Manager of Investor Relations Division
Mr. Kazunori Harada
Managing Executive Officer & GM of Corporate Communications Division
Ms. Mitsuru Ike Claire
Executive Officer and General Manager of Human Resources & General Affairs Division
Toshiyuki Kakimi
Chief Operating Officer of Apparel Division - Textile Company
Mr. Hideo Nakanishi
Show Less

See Also

Discover More
What is the Intrinsic Value of one Itochu Corp stock?

The intrinsic value of one Itochu Corp stock under the Base Case scenario is 8 561.54 JPY.

Is Itochu Corp stock undervalued or overvalued?

Compared to the current market price of 7 585 JPY, Itochu Corp is Undervalued by 11%.

Back to Top