
Itochu Corp
TSE:8001

Intrinsic Value
The intrinsic value of one
Itochu Corp
stock under the Base Case scenario is
8 745.18
JPY.
Compared to the current market price of 6 552 JPY,
Itochu Corp
is
Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Itochu Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Itochu Corp
Balance Sheet Decomposition
Itochu Corp
Current Assets | 6.2T |
Cash & Short-Term Investments | 667.5B |
Receivables | 3.4T |
Other Current Assets | 2.2T |
Non-Current Assets | 9.5T |
Long-Term Investments | 3.6T |
PP&E | 2.2T |
Intangibles | 1.3T |
Other Non-Current Assets | 2.4T |
Free Cash Flow Analysis
Itochu Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Itochu Corp
Revenue
|
14.6T
JPY
|
Cost of Revenue
|
-12.3T
JPY
|
Gross Profit
|
2.4T
JPY
|
Operating Expenses
|
-1.6T
JPY
|
Operating Income
|
732.6B
JPY
|
Other Expenses
|
133.9B
JPY
|
Net Income
|
866.6B
JPY
|
Profitability Score
Profitability Due Diligence
Itochu Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Itochu Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Itochu Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Itochu Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Itochu Corp
According to Wall Street analysts, the average 1-year price target for
Itochu Corp
is 8 558.65 JPY
with a low forecast of 7 070 JPY and a high forecast of 11 025 JPY.
Dividends
Current shareholder yield for Itochu Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Itochu Corp
stock under the Base Case scenario is
8 745.18
JPY.
Compared to the current market price of 6 552 JPY,
Itochu Corp
is
Undervalued by 25%.