Valqua Ltd
TSE:7995

Watchlist Manager
Valqua Ltd Logo
Valqua Ltd
TSE:7995
Watchlist
Price: 3 165 JPY 0.8% Market Closed
Market Cap: 55.7B JPY
Have any thoughts about
Valqua Ltd?
Write Note

Relative Value

The Relative Value of one Valqua Ltd stock under the Base Case scenario is 4 160.07 JPY. Compared to the current market price of 3 165 JPY, Valqua Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 160.07 JPY
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
55
Median 3Y
1
Median 5Y
0.8
Industry
1.5
Forward
0.9
vs History
20
vs Industry
51
Median 3Y
11.5
Median 5Y
10.9
Industry
21.7
Forward
11
vs History
26
vs Industry
12
Median 3Y
13.8
Median 5Y
8.9
Industry
13
vs History
vs Industry
8
Median 3Y
18.8
Median 5Y
18.8
Industry
20.5
vs History
44
vs Industry
51
Median 3Y
1.2
Median 5Y
1.1
Industry
1.6
vs History
26
vs Industry
55
Median 3Y
1
Median 5Y
0.8
Industry
1.6
Forward
0.9
vs History
26
vs Industry
75
Median 3Y
2.3
Median 5Y
1.9
Industry
7.2
vs History
19
vs Industry
56
Median 3Y
5.5
Median 5Y
5
Industry
13.2
Forward
5.8
vs History
15
vs Industry
54
Median 3Y
7.7
Median 5Y
7.6
Industry
17.5
vs History
26
vs Industry
12
Median 3Y
13.5
Median 5Y
8.2
Industry
13.9
vs History
vs Industry
15
Median 3Y
13.2
Median 5Y
14.1
Industry
19.1
vs History
44
vs Industry
49
Median 3Y
1
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Valqua Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Valqua Ltd
TSE:7995
55.7B JPY 0.9 13.2 6.4 9.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
642.3T IDR 23 -551.3 -822.7 -822.7
US
Dow Inc
NYSE:DOW
27.9B USD 0.6 26.5 8.8 22.1
UK
LyondellBasell Industries NV
NYSE:LYB
23.9B USD 0.6 11.1 7.1 10.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.8B CNY 0.4 17.1 19.2 19.2
US
Westlake Corp
NYSE:WLK
14.7B USD 1.2 152.8 8.4 19.6
KR
LG Chem Ltd
KRX:051910
20T KRW 0.4 70.8 5.7 23.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
86.8B CNY 0.3 45.1 21.6 21.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
876.5B INR 13.6 86.7 54.9 60.9
P/E Multiple
Earnings Growth P/E to Growth
JP
Valqua Ltd
TSE:7995
Average P/E: 61.9
13.2
60%
0.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
134.1
N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -607.3 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -551.3 N/A N/A
US
Dow Inc
NYSE:DOW
26.5
371%
0.1
UK
LyondellBasell Industries NV
NYSE:LYB
11.1
53%
0.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
17.1
81%
0.2
US
Westlake Corp
NYSE:WLK
152.8
173%
0.9
KR
LG Chem Ltd
KRX:051910
70.8
160%
0.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
45.1
520%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
86.7
148%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Valqua Ltd
TSE:7995
Average EV/EBITDA: 16.2
6.4
47%
0.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
71%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -822.7 N/A N/A
US
Dow Inc
NYSE:DOW
8.8
58%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
7.1
12%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
129%
0.1
US
Westlake Corp
NYSE:WLK
8.4
29%
0.3
KR
LG Chem Ltd
KRX:051910
5.7
85%
0.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
346%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
54.9
88%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Valqua Ltd
TSE:7995
Average EV/EBIT: 27.3
9.2
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
59
239%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -822.7 N/A N/A
US
Dow Inc
NYSE:DOW
22.1
111%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
10.7
20%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
36%
0.5
US
Westlake Corp
NYSE:WLK
19.6
61%
0.3
KR
LG Chem Ltd
KRX:051910
23.4
140%
0.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
151%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
60.9
87%
0.7

See Also

Discover More
Back to Top