Nintendo Co Ltd
TSE:7974

Watchlist Manager
Nintendo Co Ltd Logo
Nintendo Co Ltd
TSE:7974
Watchlist
Price: 8 166 JPY -0.45% Market Closed
Market Cap: 9.5T JPY
Have any thoughts about
Nintendo Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Nintendo Co Ltd stock under the Base Case scenario is 8 984.59 JPY. Compared to the current market price of 8 166 JPY, Nintendo Co Ltd is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8 984.59 JPY
Undervaluation 9%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Nintendo Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Nintendo Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Nintendo Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Nintendo Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Nintendo Co Ltd

Provide an overview of the primary business activities
of Nintendo Co Ltd.

What unique competitive advantages
does Nintendo Co Ltd hold over its rivals?

What risks and challenges
does Nintendo Co Ltd face in the near future?

What significant events have occurred
in Nintendo Co Ltd over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nintendo Co Ltd.

Provide P/S
for Nintendo Co Ltd.

Provide P/E
for Nintendo Co Ltd.

Provide P/OCF
for Nintendo Co Ltd.

Provide P/FCFE
for Nintendo Co Ltd.

Provide P/B
for Nintendo Co Ltd.

Provide EV/S
for Nintendo Co Ltd.

Provide EV/GP
for Nintendo Co Ltd.

Provide EV/EBITDA
for Nintendo Co Ltd.

Provide EV/EBIT
for Nintendo Co Ltd.

Provide EV/OCF
for Nintendo Co Ltd.

Provide EV/FCFF
for Nintendo Co Ltd.

Provide EV/IC
for Nintendo Co Ltd.

Show me price targets
for Nintendo Co Ltd made by professional analysts.

What are the Revenue projections
for Nintendo Co Ltd?

How accurate were the past Revenue estimates
for Nintendo Co Ltd?

What are the Net Income projections
for Nintendo Co Ltd?

How accurate were the past Net Income estimates
for Nintendo Co Ltd?

What are the EPS projections
for Nintendo Co Ltd?

How accurate were the past EPS estimates
for Nintendo Co Ltd?

What are the EBIT projections
for Nintendo Co Ltd?

How accurate were the past EBIT estimates
for Nintendo Co Ltd?

Compare the revenue forecasts
for Nintendo Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nintendo Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nintendo Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nintendo Co Ltd compared to its peers.

Compare the P/E ratios
of Nintendo Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nintendo Co Ltd with its peers.

Analyze the financial leverage
of Nintendo Co Ltd compared to its main competitors.

Show all profitability ratios
for Nintendo Co Ltd.

Provide ROE
for Nintendo Co Ltd.

Provide ROA
for Nintendo Co Ltd.

Provide ROIC
for Nintendo Co Ltd.

Provide ROCE
for Nintendo Co Ltd.

Provide Gross Margin
for Nintendo Co Ltd.

Provide Operating Margin
for Nintendo Co Ltd.

Provide Net Margin
for Nintendo Co Ltd.

Provide FCF Margin
for Nintendo Co Ltd.

Show all solvency ratios
for Nintendo Co Ltd.

Provide D/E Ratio
for Nintendo Co Ltd.

Provide D/A Ratio
for Nintendo Co Ltd.

Provide Interest Coverage Ratio
for Nintendo Co Ltd.

Provide Altman Z-Score Ratio
for Nintendo Co Ltd.

Provide Quick Ratio
for Nintendo Co Ltd.

Provide Current Ratio
for Nintendo Co Ltd.

Provide Cash Ratio
for Nintendo Co Ltd.

What is the historical Revenue growth
over the last 5 years for Nintendo Co Ltd?

What is the historical Net Income growth
over the last 5 years for Nintendo Co Ltd?

What is the current Free Cash Flow
of Nintendo Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nintendo Co Ltd.

Business Breakdown

Nintendo Co., Ltd., a pioneering force in the gaming industry, has captivated audiences since its inception in 1889 when it began as a playing card company. Over the decades, Nintendo evolved into a household name, introducing iconic franchises such as Mario, Zelda, and Pokémon that have transcended generations. With a unique blend of innovation, creativity, and nostalgia, Nintendo has created groundbreaking gaming consoles – from the NES and Game Boy to the wildly successful Nintendo Switch – that appeal to both casual and dedicated gamers alike. This strategic pivot towards hybrid gaming experiences has cemented Nintendo’s position in an increasingly competitive market, allowing it to thri...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nintendo Co Ltd

Current Assets 2.5T
Cash & Short-Term Investments 2T
Receivables 108.4B
Other Current Assets 331.1B
Non-Current Assets 615.5B
Long-Term Investments 323.3B
PP&E 111B
Intangibles 22.5B
Other Non-Current Assets 158.7B
Current Liabilities 465.8B
Accounts Payable 129.7B
Other Current Liabilities 336.2B
Non-Current Liabilities 67.3B
Other Non-Current Liabilities 67.3B
Efficiency

Earnings Waterfall
Nintendo Co Ltd

Revenue
1.4T JPY
Cost of Revenue
-598.7B JPY
Gross Profit
800.2B JPY
Operating Expenses
-429.7B JPY
Operating Income
370.5B JPY
Other Expenses
-42.6B JPY
Net Income
328B JPY

Free Cash Flow Analysis
Nintendo Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nintendo Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
66/100
Profitability
Score

Nintendo Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nintendo Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

Nintendo Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nintendo Co Ltd

Wall Street analysts forecast Nintendo Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nintendo Co Ltd is 9 226.33 JPY with a low forecast of 5 252 JPY and a high forecast of 11 970 JPY.

Lowest
Price Target
5 252 JPY
36% Downside
Average
Price Target
9 226.33 JPY
13% Upside
Highest
Price Target
11 970 JPY
47% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Nintendo Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Nintendo Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos

Profile

Nintendo Co Ltd Logo
Nintendo Co Ltd

Country

Japan

Industry

Media

Market Cap

9.5T JPY

Dividend Yield

2.03%

Description

Nintendo Co., Ltd. engages in the development, manufacture, and sale of home entertainment products. The company is headquartered in Kyoto, Kyoto-Fu and currently employs 6,574 full-time employees. The firm's main products include game machines such as portable and console game machines and software, as well as trump and Carta (Japanese-style playing cards). The console game machines are hardware and software for mobile games and home console games, developed by the Company and its affiliates, manufactured mainly by the Company, and sold mainly by the affiliates overseas.

Contact

KYOTO-FU
Kyoto
11-1, Kamitoba, Hokotate-cho, Minami-ku
+81756629600.0
www.nintendo.co.jp

IPO

1962-01-01

Employees

6 574

Officers

Chairman & President
Mr. Shuntaro Furukawa
Managing Executive Officer, GM of Marketing Division & Licensing Division and Director
Mr. Satoru Shibata
Creative Fellow & Representative Director
Mr. Shigeru Miyamoto
Senior Managing Exec. Officer, GM of Entertainment Planning & Development Division and Director
Mr. Shinya Takahashi
Senior Executive Officer, GM of Platform Technology Development Division & Director
Mr. Ko Shiota
Executive Officer, GM of Finance Administration Division & In charge of Investor Relations
Hajime Murakami
Show More
Senior Executive Officer & GM of Manufacturing Division
Hirokazu Shinshi
Executive Officer and Senior Officer of Entertainment Planning & Development Division
Takashi Tezuka
Executive Officer & GM of General Affairs Division
Kentaro Yamagishi
Executive Officer, Senior Executive Officer & GM of Corporate Planning Department
Yusuke Beppu
Show Less

See Also

Discover More
What is the Intrinsic Value of one Nintendo Co Ltd stock?

The intrinsic value of one Nintendo Co Ltd stock under the Base Case scenario is 8 984.59 JPY.

Is Nintendo Co Ltd stock undervalued or overvalued?

Compared to the current market price of 8 166 JPY, Nintendo Co Ltd is Undervalued by 9%.

Back to Top