Kimoto Co Ltd
TSE:7908

Watchlist Manager
Kimoto Co Ltd Logo
Kimoto Co Ltd
TSE:7908
Watchlist
Price: 285 JPY 1.06% Market Closed
Market Cap: 13.2B JPY

Relative Value

The Relative Value of one Kimoto Co Ltd stock under the Base Case scenario is 253.1 JPY. Compared to the current market price of 285 JPY, Kimoto Co Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
253.1 JPY
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
49
Median 3Y
1
Median 5Y
1
Industry
1.6
vs History
39
vs Industry
54
Median 3Y
11.6
Median 5Y
12.4
Industry
20.8
vs History
44
vs Industry
23
Median 3Y
6.8
Median 5Y
7
Industry
13.7
vs History
44
vs Industry
15
Median 3Y
8.5
Median 5Y
8.5
Industry
22.1
vs History
9
vs Industry
74
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
vs History
vs Industry
96
Median 3Y
-0.3
Median 5Y
-0.3
Industry
1.8
vs History
vs Industry
92
Median 3Y
-0.7
Median 5Y
-0.9
Industry
7.3
vs History
vs Industry
76
Median 3Y
-0.9
Median 5Y
-1.4
Industry
13.1
vs History
vs Industry
72
Median 3Y
-0
Median 5Y
-1.6
Industry
17.6
vs History
vs Industry
75
Median 3Y
-0.5
Median 5Y
-1.5
Industry
15.2
vs History
vs Industry
52
Median 3Y
-0.7
Median 5Y
-1.7
Industry
21.2
vs History
vs Industry
95
Median 3Y
-0.3
Median 5Y
-0.3
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Kimoto Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kimoto Co Ltd
TSE:7908
12.9B JPY 1.2 12.9 -0 -0
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
577.4T IDR 6.1 19.3 143.2 143.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
165.1B CNY 0.8 23.7 24 24
US
Dow Inc
NYSE:DOW
19.6B USD 0.5 -17.1 9.7 62.6
TW
Nan Ya Plastics Corp
TWSE:1303
585.3B TWD 2.2 -5 369.8 29.6 335.5
KR
LG Chem Ltd
KRX:051910
26.1T KRW 0.6 -17.7 6.6 31.7
UK
LyondellBasell Industries NV
NYSE:LYB
16.3B USD 0.5 -13.5 9.8 21.3
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
111.4B CNY 0.4 151.3 28.8 28.8
ID
Barito Pacific Tbk PT
IDX:BRPT
265.2T IDR 2.5 25.7 326.5 326.5
P/E Multiple
Earnings Growth PEG
JP
Kimoto Co Ltd
TSE:7908
Average P/E: 43.1
12.9
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
66%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
19.3
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
23.7
16%
1.5
US
Dow Inc
NYSE:DOW
Negative Multiple: -17.1
-27%
N/A
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -5 369.8
85%
N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.7 N/A N/A
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -13.5
3%
N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
151.3
87%
1.7
ID
Barito Pacific Tbk PT
IDX:BRPT
25.7
21%
1.2