Maeda Kosen Co Ltd
TSE:7821

Watchlist Manager
Maeda Kosen Co Ltd Logo
Maeda Kosen Co Ltd
TSE:7821
Watchlist
Price: 1 937 JPY 0.83%
Market Cap: 131.7B JPY
Have any thoughts about
Maeda Kosen Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Maeda Kosen Co Ltd

Revenue
57.7B JPY
Cost of Revenue
-36B JPY
Gross Profit
21.8B JPY
Operating Expenses
-10.1B JPY
Operating Income
11.7B JPY
Other Expenses
-3.2B JPY
Net Income
8.4B JPY

Income Statement
Maeda Kosen Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
24 571
N/A
24 909
+1%
25 925
+4%
26 154
+1%
26 774
+2%
27 627
+3%
27 551
0%
28 559
+4%
29 888
+5%
30 441
+2%
31 057
+2%
31 489
+1%
31 256
-1%
31 615
+1%
32 217
+2%
33 369
+4%
34 614
+4%
35 796
+3%
36 728
+3%
36 922
+1%
37 853
+3%
38 850
+3%
40 353
+4%
40 522
+0%
39 365
-3%
39 471
+0%
39 360
0%
40 153
+2%
43 236
+8%
44 814
+4%
44 873
+0%
36 901
-18%
49 218
+33%
48 857
-1%
51 000
+4%
50 204
-2%
51 666
+3%
54 163
+5%
54 690
+1%
55 833
+2%
57 713
+3%
Gross Profit
Cost of Revenue
(15 205)
(15 520)
(15 946)
(16 140)
(16 365)
(16 951)
(16 875)
(17 542)
(18 719)
(19 125)
(19 687)
(19 976)
(19 752)
(19 917)
(20 181)
(20 890)
(21 469)
(22 092)
(22 743)
(22 987)
(23 844)
(24 667)
(25 839)
(26 203)
(25 616)
(25 842)
(25 453)
(25 796)
(27 302)
(28 489)
(29 072)
(24 841)
(32 747)
(32 363)
(33 360)
(32 128)
(32 883)
(34 295)
(34 507)
(35 110)
(35 954)
Gross Profit
9 367
N/A
9 389
+0%
9 979
+6%
10 014
+0%
10 410
+4%
10 676
+3%
10 676
N/A
11 017
+3%
11 169
+1%
11 316
+1%
11 370
+0%
11 513
+1%
11 503
0%
11 697
+2%
12 035
+3%
12 478
+4%
13 145
+5%
13 704
+4%
13 985
+2%
13 935
0%
14 009
+1%
14 184
+1%
14 514
+2%
14 319
-1%
13 749
-4%
13 629
-1%
13 907
+2%
14 357
+3%
15 934
+11%
16 325
+2%
15 801
-3%
12 060
-24%
16 471
+37%
16 494
+0%
17 640
+7%
18 076
+2%
18 783
+4%
19 868
+6%
20 183
+2%
20 723
+3%
21 759
+5%
Operating Income
Operating Expenses
(6 081)
(6 455)
(6 773)
(6 913)
(6 988)
(7 084)
(7 095)
(7 146)
(7 321)
(7 378)
(7 487)
(7 522)
(7 437)
(7 562)
(7 569)
(7 687)
(8 052)
(8 240)
(8 527)
(8 652)
(8 665)
(8 833)
(9 125)
(9 251)
(9 232)
(9 325)
(9 107)
(9 079)
(9 472)
(9 376)
(9 429)
(7 840)
(10 152)
(10 143)
(10 239)
(9 583)
(9 677)
(9 708)
(9 835)
(9 987)
(10 103)
Selling, General & Administrative
(6 080)
(6 454)
(6 772)
(6 912)
(6 420)
(7 083)
(7 095)
(7 146)
(6 987)
(7 378)
(7 486)
(7 521)
(7 160)
(7 561)
(7 570)
(7 687)
(7 738)
(8 240)
(8 526)
(8 652)
(8 384)
(8 833)
(9 125)
(9 251)
(8 969)
(9 323)
(9 105)
(9 077)
(9 234)
(9 376)
(9 429)
(7 639)
(10 149)
(10 140)
(10 236)
(8 881)
(9 675)
(9 708)
(9 834)
(9 248)
(10 103)
Research & Development
0
0
0
0
(233)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(474)
0
0
0
(513)
0
Depreciation & Amortization
0
0
0
0
(336)
0
0
0
(334)
0
0
0
(277)
0
0
0
(314)
0
0
0
(281)
0
0
0
(262)
0
0
0
(238)
0
0
(199)
0
0
0
(226)
0
0
0
(225)
0
Other Operating Expenses
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
(1)
(2)
0
0
0
0
0
(2)
(3)
(3)
(3)
(2)
(2)
0
(1)
(1)
0
Operating Income
3 288
N/A
2 936
-11%
3 207
+9%
3 101
-3%
3 422
+10%
3 592
+5%
3 581
0%
3 871
+8%
3 848
-1%
3 939
+2%
3 885
-1%
3 993
+3%
4 066
+2%
4 136
+2%
4 466
+8%
4 792
+7%
5 093
+6%
5 466
+7%
5 459
0%
5 283
-3%
5 344
+1%
5 351
+0%
5 389
+1%
5 067
-6%
4 517
-11%
4 304
-5%
4 800
+12%
5 277
+10%
6 462
+22%
6 949
+8%
6 372
-8%
4 220
-34%
6 319
+50%
6 351
+1%
7 401
+17%
8 493
+15%
9 106
+7%
10 160
+12%
10 348
+2%
10 736
+4%
11 656
+9%
Pre-Tax Income
Interest Income Expense
47
62
142
81
95
1
(142)
(101)
(129)
(71)
(6)
22
69
19
4
12
3
8
1
(20)
(30)
(44)
6
(19)
(39)
(67)
(94)
(21)
(11)
39
42
201
281
102
105
101
29
(47)
186
375
(208)
Non-Reccuring Items
0
0
(1)
(4)
(7)
(10)
10
10
111
113
96
128
51
44
28
1
(89)
119
116
82
133
(73)
(92)
(71)
(53)
(55)
(19)
(7)
(13)
(207)
(227)
(365)
(366)
(171)
(1 203)
(1 071)
(1 071)
(1 109)
(56)
(78)
(83)
Gain/Loss on Disposition of Assets
0
0
0
0
0
37
37
37
37
(1)
(12)
(12)
(12)
(10)
1
1
0
1
1
3
3
4
4
4
4
0
2
3
3
33
521
519
524
494
6
5
0
36
36
36
232
Total Other Income
11
52
48
75
82
97
96
101
48
52
76
79
85
87
70
80
98
90
120
126
130
170
200
173
170
156
103
20
(54)
(75)
(240)
77
86
61
247
120
116
138
150
138
233
Pre-Tax Income
3 345
N/A
3 049
-9%
3 395
+11%
3 252
-4%
3 592
+10%
3 719
+4%
3 584
-4%
3 920
+9%
3 915
0%
4 032
+3%
4 039
+0%
4 211
+4%
4 260
+1%
4 278
+0%
4 571
+7%
4 887
+7%
5 105
+4%
5 683
+11%
5 697
+0%
5 474
-4%
5 580
+2%
5 409
-3%
5 506
+2%
5 154
-6%
4 599
-11%
4 339
-6%
4 792
+10%
5 273
+10%
6 387
+21%
6 739
+6%
6 468
-4%
4 652
-28%
6 844
+47%
6 837
0%
6 556
-4%
7 648
+17%
8 180
+7%
9 178
+12%
10 664
+16%
11 207
+5%
11 830
+6%
Net Income
Tax Provision
(1 198)
(1 042)
(1 010)
(888)
(1 015)
(1 009)
(975)
(993)
(1 044)
(1 070)
(1 084)
(1 136)
(1 154)
(1 154)
(1 250)
(1 371)
(1 396)
(1 501)
(1 509)
(1 434)
(1 523)
(1 557)
(1 651)
(1 655)
(1 510)
(1 524)
(1 594)
(1 609)
(1 792)
(1 793)
(1 549)
(1 170)
(1 845)
(1 862)
(1 970)
(2 390)
(2 578)
(2 861)
(3 360)
(3 227)
(3 416)
Income from Continuing Operations
2 146
2 006
2 384
2 363
2 578
2 709
2 607
2 925
2 872
2 960
2 954
3 073
3 106
3 122
3 319
3 515
3 709
4 182
4 188
4 040
4 057
3 851
3 855
3 499
3 089
2 815
3 198
3 664
4 595
4 946
4 919
3 482
4 999
4 975
4 586
5 258
5 602
6 317
7 304
7 980
8 414
Net Income (Common)
2 146
N/A
2 006
-7%
2 384
+19%
2 363
-1%
2 578
+9%
2 709
+5%
2 607
-4%
2 925
+12%
2 872
-2%
2 960
+3%
2 954
0%
3 073
+4%
3 106
+1%
3 122
+1%
3 319
+6%
3 515
+6%
3 709
+6%
4 182
+13%
4 188
+0%
4 040
-4%
4 057
+0%
3 851
-5%
3 855
+0%
3 499
-9%
3 089
-12%
2 815
-9%
3 198
+14%
3 664
+15%
4 594
+25%
4 945
+8%
4 918
-1%
3 482
-29%
4 998
+44%
4 974
0%
4 585
-8%
5 258
+15%
5 602
+7%
6 317
+13%
7 304
+16%
7 979
+9%
8 413
+5%
EPS (Diluted)
67.06
N/A
62.68
-7%
74.5
+19%
73.84
-1%
79.96
+8%
84.65
+6%
81.46
-4%
91.4
+12%
89.02
-3%
92.5
+4%
92.31
0%
96.03
+4%
96.21
+0%
97.56
+1%
103.71
+6%
109.84
+6%
114.82
+5%
129.66
+13%
129.63
0%
120.44
-7%
121.16
+1%
118.99
-2%
112.7
-5%
99.53
-12%
87.92
-12%
80.1
-9%
90.94
+14%
104.18
+15%
65.33
-37%
140.59
+115%
139.74
-1%
49.48
-65%
141.98
+187%
141.24
-1%
133.55
-5%
75.77
-43%
82.3
+9%
92.76
+13%
107.16
+16%
117.16
+9%
123.55
+5%

See Also

Discover More