J

Japan Tissue Engineering Co Ltd
TSE:7774

Watchlist Manager
Japan Tissue Engineering Co Ltd
TSE:7774
Watchlist
Price: 435 JPY -3.33% Market Closed
Market Cap: 17.7B JPY
Have any thoughts about
Japan Tissue Engineering Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Japan Tissue Engineering Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
2
32
7
(270)
(50)
(318)
(1 143)
(1 093)
(1 080)
(1 074)
(1 019)
(824)
(858)
(687)
(530)
(678)
(468)
310
557
213
(289)
(340)
(191)
(230)
(231)
(463)
(458)
(494)
(648)
(725)
(316)
147
(50)
Depreciation & Amortization
(1)
7
2
28
(4)
24
101
96
92
86
85
88
89
86
96
136
133
113
122
116
116
120
125
124
124
128
126
125
130
131
133
134
146
Other Non-Cash Items
5
19
2
23
(12)
16
22
21
26
12
6
25
32
17
(10)
(23)
(49)
(39)
1
2
37
31
2
7
5
2
(19)
(11)
6
(0)
1
30
5
Cash Taxes Paid
0
(2)
(0)
(1)
1
1
4
4
4
4
4
4
4
4
4
4
4
5
35
52
28
14
(5)
(8)
4
4
4
4
4
3
4
4
21
Cash Interest Paid
1
11
2
12
2
10
22
18
16
14
13
12
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(9)
(69)
22
(28)
110
64
(26)
(84)
(95)
(15)
9
(251)
(18)
(173)
(144)
218
70
(329)
(134)
300
(49)
(207)
(14)
14
(127)
(67)
76
155
43
(28)
43
(37)
(173)
Cash from Operating Activities
(3)
N/A
(11)
-340%
33
N/A
(246)
N/A
44
N/A
(214)
N/A
(1 045)
-389%
(1 059)
-1%
(1 056)
+0%
(990)
+6%
(919)
+7%
(961)
-5%
(755)
+22%
(757)
0%
(589)
+22%
(347)
+41%
(315)
+9%
55
N/A
546
+894%
632
+16%
(185)
N/A
(396)
-114%
(77)
+80%
(85)
-9%
(230)
-172%
(400)
-74%
(275)
+31%
(225)
+18%
(468)
-108%
(623)
-33%
(139)
+78%
274
N/A
(73)
N/A
Investing Cash Flow
Capital Expenditures
(528)
(531)
531
528
536
525
(17)
(22)
(29)
(19)
(33)
(34)
(65)
(525)
(700)
(260)
(56)
(24)
(1)
(32)
0
(73)
(132)
(91)
(71)
(74)
(67)
(117)
(200)
(176)
(154)
(273)
(225)
Other Items
(95)
(95)
(105)
15
(1 388)
(1 388)
(1 004)
499
501
500
840
341
0
(901)
(3 901)
(2 699)
302
1
(399)
(398)
(95)
101
497
300
200
200
1
1
1
1 301
1 200
31
132
Cash from Investing Activities
(623)
N/A
(626)
0%
425
N/A
543
+28%
(852)
N/A
(863)
-1%
(1 022)
-18%
477
N/A
472
-1%
481
+2%
806
+68%
306
-62%
(65)
N/A
(1 425)
-2 090%
(4 600)
-223%
(2 960)
+36%
247
N/A
(22)
N/A
(400)
-1 698%
(430)
-7%
(126)
+71%
28
N/A
364
+1 218%
209
-43%
129
-38%
126
-3%
(66)
N/A
(116)
-78%
(199)
-71%
1 125
N/A
1 047
-7%
(242)
N/A
(94)
+61%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
3 987
3 989
0
0
0
12
91
124
62
6 897
6 882
2
6
11
23
18
0
(0)
0
0
0
0
(0)
(0)
0
0
0
0
(0)
Net Issuance of Debt
520
615
(249)
(335)
(715)
(806)
(549)
(246)
(247)
(251)
11
31
94
(556)
(759)
(8)
(9)
(8)
(7)
(7)
(6)
(6)
(5)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
Other
0
0
0
0
0
0
0
0
0
0
0
540
540
0
0
0
0
(0)
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
0
Cash from Financing Activities
520
N/A
605
+16%
(249)
N/A
(335)
-35%
3 272
N/A
3 182
-3%
3 439
+8%
(246)
N/A
(247)
0%
(239)
+3%
102
N/A
695
+582%
696
+0%
6 341
+811%
6 123
-3%
(6)
N/A
(3)
+56%
3
N/A
16
+419%
12
-29%
(6)
N/A
(6)
+8%
(5)
+12%
(3)
+37%
(2)
+45%
(1)
+25%
(1)
+27%
(1)
+13%
(1)
+3%
(1)
0%
(1)
+33%
(0)
+75%
(0)
+97%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(106)
N/A
(32)
+70%
210
N/A
(38)
N/A
2 464
N/A
2 105
-15%
1 372
-35%
(827)
N/A
(831)
0%
(748)
+10%
(11)
+99%
40
N/A
(123)
N/A
4 159
N/A
934
-78%
(3 312)
N/A
(71)
+98%
36
N/A
163
+354%
214
+31%
(317)
N/A
(374)
-18%
282
N/A
121
-57%
(102)
N/A
(275)
-169%
(341)
-24%
(343)
0%
(669)
-95%
501
N/A
907
+81%
32
-96%
(166)
N/A
Free Cash Flow
Free Cash Flow
(531)
N/A
(542)
-2%
563
N/A
282
-50%
580
+106%
311
-46%
(1 063)
N/A
(1 081)
-2%
(1 085)
0%
(1 009)
+7%
(952)
+6%
(996)
-5%
(820)
+18%
(1 281)
-56%
(1 288)
-1%
(607)
+53%
(370)
+39%
31
N/A
545
+1 646%
600
+10%
(185)
N/A
(469)
-154%
(210)
+55%
(176)
+16%
(301)
-71%
(474)
-58%
(341)
+28%
(342)
0%
(669)
-95%
(799)
-19%
(292)
+63%
1
N/A
(298)
N/A

See Also

Discover More