Canon Electronics Inc
TSE:7739

Watchlist Manager
Canon Electronics Inc Logo
Canon Electronics Inc
TSE:7739
Watchlist
Price: 3 635 JPY
Market Cap: 153.4B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+15%
5Y
+38%
10Y
+12%
Operating Income
+
3Y
+54%
5Y
+76%
10Y
-16%
Net Income
+
3Y
+14%
5Y
+71%
10Y
-14%

Earnings Waterfall
Canon Electronics Inc

Income Statement
Canon Electronics Inc

Rotate your device to view
Income Statement
Currency: JPY
Mar-2004 Jun-2004 Sep-2004 Mar-2005 Jun-2005 Sep-2005 Mar-2006 Jun-2006 Sep-2006 Mar-2007 Jun-2007 Sep-2007 Mar-2008 Jun-2008 Sep-2008 Mar-2009 Jun-2009 Sep-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
0
0
1
0
0
0
0
0
1
0
0
3
0
0
0
0
0
1
0
0
3
0
0
0
2
0
3
4
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
17
25
33
36
39
0
24
0
2
3
2
0
0
0
Revenue
59 472
N/A
61 124
+3%
63 611
+4%
67 522
+6%
69 273
+3%
69 324
+0%
69 328
+0%
71 242
+3%
74 494
+5%
79 456
+7%
81 996
+3%
83 210
+1%
86 073
+3%
87 376
+2%
91 388
+5%
79 335
-13%
71 524
-10%
67 099
-6%
76 475
+14%
84 936
+11%
90 199
+6%
121 145
+34%
118 788
-2%
114 858
-3%
112 777
-2%
108 778
-4%
108 685
0%
110 519
+2%
107 177
-3%
105 450
-2%
102 969
-2%
100 744
-2%
99 297
-1%
98 016
-1%
97 595
0%
95 919
-2%
94 843
-1%
95 482
+1%
95 912
+0%
95 515
0%
93 412
-2%
89 373
-4%
85 930
-4%
83 480
-3%
82 566
-1%
83 290
+1%
84 197
+1%
83 486
-1%
82 542
-1%
83 769
+1%
84 872
+1%
88 524
+4%
90 315
+2%
90 767
+1%
90 544
0%
89 435
-1%
90 381
+1%
89 158
-1%
86 549
-3%
80 639
-7%
76 113
-6%
74 612
-2%
75 655
+1%
78 061
+3%
80 336
+3%
82 614
+3%
83 178
+1%
88 681
+7%
91 703
+3%
96 506
+5%
100 620
+4%
99 533
-1%
98 675
-1%
96 321
-2%
94 065
-2%
95 555
+2%
97 752
+2%
100 656
+3%
102 484
+2%
103 032
+1%
105 048
+2%
Gross Profit
Cost of Revenue
(47 783)
(48 516)
(50 086)
(53 451)
(54 967)
(55 196)
(54 859)
(55 947)
(58 257)
(61 733)
(63 623)
(63 933)
(66 360)
(67 867)
(72 096)
(63 929)
(57 534)
(53 584)
(59 895)
(66 555)
(70 332)
(94 143)
(92 897)
(90 223)
(89 084)
(86 779)
(86 605)
(88 129)
(86 278)
(86 004)
(83 692)
(81 164)
(78 981)
(77 046)
(76 826)
(75 676)
(75 305)
(75 523)
(75 052)
(74 031)
(71 669)
(68 033)
(65 823)
(64 099)
(63 618)
(64 610)
(64 362)
(63 538)
(62 666)
(62 732)
(63 796)
(67 388)
(69 043)
(70 345)
(71 007)
(70 117)
(71 188)
(70 291)
(68 142)
(63 575)
(59 807)
(57 753)
(58 485)
(60 551)
(62 532)
(64 061)
(65 099)
(70 102)
(73 158)
(75 795)
(79 519)
(78 883)
(77 643)
(75 844)
(73 523)
(74 066)
(75 126)
(80 313)
(81 870)
(82 726)
(85 804)
Gross Profit
11 689
N/A
12 608
+8%
13 525
+7%
14 071
+4%
14 306
+2%
14 128
-1%
14 469
+2%
15 295
+6%
16 237
+6%
17 723
+9%
18 373
+4%
19 277
+5%
19 713
+2%
19 509
-1%
19 292
-1%
15 406
-20%
13 990
-9%
13 515
-3%
16 580
+23%
18 381
+11%
19 867
+8%
27 002
+36%
25 891
-4%
24 635
-5%
23 693
-4%
21 999
-7%
22 080
+0%
22 390
+1%
20 899
-7%
19 446
-7%
19 277
-1%
19 580
+2%
20 316
+4%
20 970
+3%
20 769
-1%
20 243
-3%
19 538
-3%
19 959
+2%
20 860
+5%
21 484
+3%
21 743
+1%
21 340
-2%
20 107
-6%
19 381
-4%
18 948
-2%
18 680
-1%
19 835
+6%
19 948
+1%
19 876
0%
21 037
+6%
21 076
+0%
21 136
+0%
21 272
+1%
20 422
-4%
19 537
-4%
19 318
-1%
19 193
-1%
18 867
-2%
18 407
-2%
17 064
-7%
16 306
-4%
16 859
+3%
17 170
+2%
17 510
+2%
17 804
+2%
18 553
+4%
18 079
-3%
18 579
+3%
18 545
0%
20 711
+12%
21 101
+2%
20 650
-2%
21 032
+2%
20 477
-3%
20 542
+0%
21 489
+5%
22 626
+5%
20 343
-10%
20 614
+1%
20 306
-1%
19 244
-5%
Operating Income
Operating Expenses
(5 731)
(5 555)
(5 518)
(5 337)
(5 189)
(5 310)
(5 502)
(5 791)
(5 996)
(6 705)
(7 645)
(8 366)
(8 345)
(8 043)
(8 204)
(8 461)
(8 571)
(8 591)
(8 699)
(8 834)
(8 892)
(11 816)
(11 486)
(11 171)
(10 867)
(10 517)
(10 315)
(10 299)
(10 339)
(10 625)
(10 662)
(10 746)
(10 847)
(11 100)
(11 330)
(11 300)
(11 396)
(11 162)
(11 060)
(10 945)
(10 775)
(10 817)
(10 664)
(10 600)
(10 505)
(10 603)
(10 628)
(11 230)
(11 284)
(11 432)
(11 549)
(11 201)
(11 212)
(10 917)
(10 810)
(10 839)
(10 890)
(10 786)
(10 998)
(10 644)
(11 053)
(11 255)
(11 729)
(11 832)
(12 210)
(12 209)
(12 567)
(12 596)
(12 530)
(12 665)
(12 533)
(12 728)
(11 800)
(11 335)
(10 730)
(10 013)
(9 849)
(9 946)
(10 054)
(9 960)
(9 988)
Selling, General & Administrative
(5 731)
(5 555)
(5 518)
(5 336)
(5 189)
(5 310)
(5 502)
(4 257)
(5 996)
(6 705)
(7 309)
(8 366)
(8 345)
(8 274)
(8 204)
(7 574)
(8 455)
(5 914)
(5 899)
(5 859)
(5 850)
(7 679)
(7 390)
(7 158)
(6 913)
(6 712)
(7 478)
(8 422)
(9 392)
(6 739)
(10 660)
(10 744)
(10 845)
(6 868)
(11 328)
(11 298)
(11 395)
(6 668)
(11 060)
(10 944)
(10 774)
(6 491)
(10 613)
(10 551)
(10 456)
(5 967)
(10 629)
(11 166)
(11 219)
(6 274)
(11 545)
(11 199)
(11 210)
(6 269)
(10 810)
(10 839)
(10 889)
(6 097)
(10 889)
(10 643)
(11 052)
(5 589)
(11 336)
(11 834)
(12 210)
(6 176)
(12 561)
(12 590)
(12 525)
(6 386)
(12 527)
(12 721)
(11 793)
(6 134)
(10 727)
(10 012)
(9 846)
(6 161)
(10 030)
(9 958)
(9 988)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(635)
(1 227)
(1 827)
(1 779)
(1 893)
(1 989)
(2 772)
(2 892)
(2 880)
(2 844)
(2 720)
0
0
0
(2 760)
0
0
0
(3 012)
0
0
0
(3 665)
0
0
0
(3 632)
0
0
0
(4 010)
0
0
0
(4 600)
0
0
0
(4 108)
0
0
0
(4 118)
0
0
0
(5 078)
0
0
0
(5 284)
0
0
0
(4 969)
0
0
0
(4 197)
0
0
0
(3 126)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(252)
(528)
(850)
(1 021)
(1 082)
(1 053)
(1 365)
(1 204)
(1 133)
(1 110)
(1 085)
0
0
0
(1 125)
0
0
0
(1 218)
0
0
0
(829)
0
0
0
(693)
0
0
0
(625)
0
0
0
(556)
0
0
0
(539)
0
0
0
(570)
0
0
0
(587)
0
0
0
(747)
0
0
0
(1 310)
0
0
0
(1 002)
0
0
0
(658)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
(1 534)
0
0
(336)
0
0
231
0
0
1 639
0
0
0
0
0
0
0
0
0
(2 837)
(1 877)
(947)
(1)
(2)
0
0
(2)
(2)
(2)
(1)
0
0
(1)
(1)
(1)
(51)
(49)
(49)
(1)
0
(64)
(65)
(2)
(4)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(109)
0
0
(1)
(393)
2
(2)
(2)
(6)
(6)
(5)
0
(6)
(7)
(7)
(2)
(3)
(1)
(3)
(1)
(24)
(2)
0
Operating Income
5 958
N/A
7 054
+18%
8 007
+14%
8 734
+9%
9 118
+4%
8 818
-3%
8 967
+2%
9 503
+6%
10 241
+8%
11 018
+8%
10 728
-3%
10 911
+2%
11 368
+4%
11 466
+1%
11 088
-3%
6 945
-37%
5 419
-22%
4 924
-9%
7 881
+60%
9 547
+21%
10 975
+15%
15 186
+38%
14 405
-5%
13 464
-7%
12 826
-5%
11 482
-10%
11 765
+2%
12 091
+3%
10 560
-13%
8 821
-16%
8 615
-2%
8 834
+3%
9 469
+7%
9 870
+4%
9 439
-4%
8 943
-5%
8 142
-9%
8 797
+8%
9 800
+11%
10 539
+8%
10 968
+4%
10 523
-4%
9 443
-10%
8 781
-7%
8 443
-4%
8 077
-4%
9 207
+14%
8 718
-5%
8 592
-1%
9 605
+12%
9 527
-1%
9 935
+4%
10 060
+1%
9 505
-6%
8 727
-8%
8 479
-3%
8 303
-2%
8 081
-3%
7 409
-8%
6 420
-13%
5 253
-18%
5 604
+7%
5 441
-3%
5 678
+4%
5 594
-1%
6 344
+13%
5 512
-13%
5 983
+9%
6 015
+1%
8 046
+34%
8 568
+6%
7 922
-8%
9 232
+17%
9 142
-1%
9 812
+7%
11 476
+17%
12 777
+11%
10 397
-19%
10 560
+2%
10 346
-2%
9 256
-11%
Pre-Tax Income
Interest Income Expense
(198)
(154)
112
213
229
237
152
78
90
57
292
(26)
(361)
(375)
(422)
124
(13)
168
70
(382)
(578)
(827)
(681)
(294)
(180)
125
538
269
328
1 685
1 382
2 592
2 724
2 487
2 084
918
1 361
1 585
1 228
1 572
1 016
55
(368)
(1 022)
(1 039)
(59)
282
918
1 164
251
11
108
199
(66)
222
(169)
(435)
(51)
(71)
156
146
(78)
211
233
340
584
658
1 362
1 797
830
583
380
(136)
(866)
(1 107)
(1 775)
(2 771)
(528)
(732)
(1 044)
(170)
Non-Reccuring Items
6
7
9
0
0
0
0
0
0
0
(3)
(50)
(7)
(159)
(190)
(204)
(95)
(24)
(98)
(159)
(256)
(584)
(557)
(747)
(639)
(321)
(317)
(219)
(660)
(630)
(632)
(389)
48
62
59
191
190
177
168
(8)
(7)
(55)
0
0
0
(64)
(63)
0
0
1
0
0
1
1
0
0
0
(109)
0
(504)
(503)
(392)
0
0
0
(4)
0
0
0
(7)
0
0
0
0
404
109
343
381
0
481
428
Gain/Loss on Disposition of Assets
(57)
(141)
(176)
(180)
(180)
(148)
(154)
(48)
(79)
(29)
660
671
621
(70)
(124)
(114)
(116)
(31)
(42)
(198)
(215)
(354)
(343)
(175)
(108)
24
25
33
0
0
(2)
(1)
(3)
(4)
(3)
(14)
(13)
(14)
(15)
(8)
(8)
(10)
(8)
(4)
(3)
(1)
11
10
7
5
7
7
82
76
62
62
(6)
2
2
3
(7)
(7)
0
(7)
1
(2)
(8)
(9)
(11)
(36)
(36)
(43)
30
59
93
194
122
(176)
(152)
(249)
(275)
Total Other Income
48
36
31
48
83
32
34
41
110
134
121
145
126
183
157
146
129
104
105
88
82
105
111
126
133
141
147
128
132
179
205
213
207
(567)
(663)
(668)
(324)
143
493
670
310
99
222
(20)
(36)
(12)
(13)
28
65
37
85
99
81
71
76
62
43
42
28
101
196
327
385
318
262
151
87
107
74
45
273
661
681
689
469
57
48
56
53
57
68
Pre-Tax Income
5 757
N/A
6 802
+18%
7 983
+17%
8 815
+10%
9 250
+5%
8 939
-3%
8 999
+1%
9 573
+6%
10 362
+8%
11 180
+8%
11 799
+6%
11 651
-1%
11 747
+1%
11 045
-6%
10 509
-5%
6 897
-34%
5 324
-23%
5 141
-3%
7 916
+54%
8 896
+12%
10 008
+13%
13 526
+35%
12 935
-4%
12 374
-4%
12 032
-3%
11 451
-5%
12 158
+6%
12 302
+1%
10 360
-16%
10 055
-3%
9 568
-5%
11 249
+18%
12 445
+11%
11 848
-5%
10 916
-8%
9 370
-14%
9 356
0%
10 688
+14%
11 674
+9%
12 765
+9%
12 279
-4%
10 612
-14%
9 289
-12%
7 735
-17%
7 365
-5%
7 941
+8%
9 424
+19%
9 674
+3%
9 828
+2%
9 899
+1%
9 630
-3%
10 149
+5%
10 423
+3%
9 587
-8%
9 087
-5%
8 434
-7%
7 905
-6%
7 965
+1%
7 368
-7%
6 176
-16%
5 085
-18%
5 454
+7%
6 037
+11%
6 222
+3%
6 197
0%
7 073
+14%
6 249
-12%
7 443
+19%
7 875
+6%
8 878
+13%
9 388
+6%
8 920
-5%
9 807
+10%
9 024
-8%
9 671
+7%
10 061
+4%
10 519
+5%
10 130
-4%
9 729
-4%
9 591
-1%
9 307
-3%
Net Income
Tax Provision
(2 241)
(2 706)
(3 133)
(3 503)
(3 609)
(3 416)
(3 399)
(3 617)
(3 941)
(4 370)
(4 568)
(4 649)
(4 648)
(4 616)
(4 378)
(3 042)
(2 326)
(2 276)
(3 142)
(3 666)
(3 987)
(5 493)
(5 384)
(4 972)
(4 815)
(4 810)
(4 877)
(4 961)
(4 296)
(3 839)
(3 734)
(4 286)
(4 501)
(4 590)
(3 869)
(3 139)
(3 233)
(3 310)
(4 093)
(4 487)
(4 249)
(3 655)
(3 158)
(2 561)
(2 383)
(2 380)
(2 647)
(2 561)
(2 515)
(2 154)
(2 055)
(2 373)
(2 465)
(2 546)
(2 332)
(2 137)
(2 000)
(2 104)
(2 059)
(1 768)
(1 361)
(1 553)
(1 770)
(1 958)
(2 335)
(2 648)
(2 506)
(2 887)
(3 018)
(3 502)
(3 606)
(3 316)
(3 315)
(3 043)
(2 959)
(3 040)
(2 984)
(2 457)
(2 428)
(2 340)
(2 370)
Income from Continuing Operations
3 516
4 096
4 850
5 312
5 641
5 523
5 600
5 956
6 421
6 810
7 231
7 002
7 099
6 429
6 131
3 855
2 998
2 865
4 774
5 230
6 021
8 033
7 551
7 402
7 217
6 641
7 281
7 341
6 064
6 216
5 834
6 963
7 944
7 258
7 047
6 231
6 123
7 378
7 581
8 278
8 030
6 957
6 131
5 174
4 982
5 561
6 777
7 113
7 313
7 745
7 575
7 776
7 958
7 041
6 755
6 297
5 905
5 861
5 309
4 408
3 724
3 901
4 267
4 264
3 862
4 425
3 743
4 556
4 857
5 376
5 782
5 604
6 492
5 981
6 712
7 021
7 535
7 673
7 301
7 251
6 937
Income to Minority Interest
0
0
0
0
0
0
0
0
0
111
24
120
28
230
219
241
197
157
165
99
48
72
22
18
24
(3)
(5)
(7)
(4)
(2)
(1)
(4)
(5)
(8)
(4)
(2)
(3)
0
(1)
(2)
(3)
(5)
(6)
(6)
(6)
(7)
(8)
(7)
(8)
(6)
(7)
(1)
21
65
110
178
231
255
305
310
320
512
538
698
993
966
1 133
1 151
1 226
1 544
1 589
1 596
1 137
585
249
(16)
(15)
(17)
(18)
(17)
(18)
Net Income (Common)
3 516
N/A
4 096
+16%
4 850
+18%
5 312
+10%
5 641
+6%
5 523
-2%
5 600
+1%
5 956
+6%
6 421
+8%
6 921
+8%
7 255
+5%
7 122
-2%
7 127
+0%
6 659
-7%
6 350
-5%
4 095
-36%
3 194
-22%
3 023
-5%
4 938
+63%
5 326
+8%
6 061
+14%
8 099
+34%
7 570
-7%
7 418
-2%
7 242
-2%
6 637
-8%
7 274
+10%
7 334
+1%
6 059
-17%
6 213
+3%
5 832
-6%
6 956
+19%
7 939
+14%
7 249
-9%
7 043
-3%
6 229
-12%
6 119
-2%
7 377
+21%
7 579
+3%
8 275
+9%
8 025
-3%
6 951
-13%
6 124
-12%
5 166
-16%
4 975
-4%
5 553
+12%
6 768
+22%
7 106
+5%
7 304
+3%
7 739
+6%
7 567
-2%
7 776
+3%
7 981
+3%
7 106
-11%
6 867
-3%
6 475
-6%
6 134
-5%
6 116
0%
5 614
-8%
4 718
-16%
4 044
-14%
4 413
+9%
4 805
+9%
4 962
+3%
4 856
-2%
5 392
+11%
4 876
-10%
5 709
+17%
6 084
+7%
6 920
+14%
7 371
+7%
7 199
-2%
7 629
+6%
6 566
-14%
6 960
+6%
7 003
+1%
7 519
+7%
7 655
+2%
7 283
-5%
7 233
-1%
6 918
-4%
EPS (Diluted)
85.75
N/A
97.52
+14%
118.29
+21%
129.56
+10%
134.3
+4%
134.7
+0%
136.58
+1%
141.8
+4%
156.6
+10%
168.8
+8%
172.73
+2%
173.7
+1%
173.82
+0%
162.41
-7%
154.87
-5%
99.87
-36%
77.9
-22%
73.73
-5%
120.43
+63%
126.8
+5%
144.3
+14%
192.83
+34%
180.23
-7%
176.61
-2%
172.42
-2%
158.02
-8%
173.19
+10%
174.61
+1%
144.26
-17%
147.92
+3%
138.85
-6%
165.61
+19%
189.02
+14%
172.59
-9%
167.69
-3%
148.3
-12%
149.24
+1%
179.92
+21%
184.85
+3%
201.82
+9%
195.73
-3%
170.29
-13%
149.36
-12%
126
-16%
121.34
-4%
136.05
+12%
165.07
+21%
173.31
+5%
178.14
+3%
189.61
+6%
184.56
-3%
189.65
+3%
194.65
+3%
174.1
-11%
168.24
-3%
158.6
-6%
150.22
-5%
149.8
0%
137.49
-8%
115.5
-16%
98.99
-14%
108.04
+9%
117.63
+9%
121.44
+3%
118.84
-2%
131.97
+11%
119.33
-10%
139.68
+17%
148.85
+7%
169.32
+14%
180.35
+7%
176.08
-2%
186.6
+6%
160.61
-14%
170.24
+6%
171.24
+1%
183.85
+7%
187.19
+2%
178.08
-5%
176.85
-1%
169.15
-4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 311,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.