Tokyo Seimitsu Co Ltd
TSE:7729
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
6 372
13 595
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Tokyo Seimitsu Co Ltd
Tokyo Seimitsu Co Ltd
Balance Sheet
Tokyo Seimitsu Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5 925
|
6 221
|
12 269
|
11 867
|
13 887
|
16 826
|
15 693
|
17 615
|
12 055
|
16 223
|
16 481
|
18 252
|
20 439
|
26 864
|
27 389
|
33 853
|
37 220
|
41 518
|
34 640
|
43 657
|
49 033
|
40 080
|
36 782
|
54 541
|
|
| Cash Equivalents |
5 925
|
6 221
|
12 269
|
11 867
|
13 887
|
16 826
|
15 693
|
17 615
|
12 055
|
16 223
|
16 481
|
18 252
|
20 439
|
26 864
|
27 389
|
33 853
|
37 220
|
41 518
|
34 640
|
43 657
|
49 033
|
40 080
|
36 782
|
54 541
|
|
| Total Receivables |
12 120
|
16 141
|
26 514
|
32 045
|
36 384
|
39 689
|
32 237
|
11 591
|
15 309
|
18 551
|
20 018
|
16 178
|
20 752
|
23 199
|
25 928
|
28 240
|
33 297
|
36 070
|
29 588
|
30 896
|
38 326
|
43 346
|
42 767
|
39 763
|
|
| Accounts Receivables |
12 120
|
16 141
|
26 514
|
32 045
|
36 384
|
39 689
|
32 237
|
11 591
|
15 309
|
18 551
|
20 018
|
16 178
|
20 752
|
23 199
|
25 928
|
28 240
|
33 297
|
36 070
|
29 588
|
30 896
|
38 326
|
43 346
|
42 767
|
39 763
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
34 128
|
34 076
|
29 196
|
28 135
|
27 054
|
27 208
|
27 677
|
17 960
|
12 664
|
14 078
|
13 184
|
14 207
|
12 689
|
15 173
|
16 082
|
17 312
|
22 324
|
29 994
|
30 151
|
32 885
|
40 325
|
53 480
|
67 224
|
69 512
|
|
| Other Current Assets |
1 062
|
2 625
|
2 965
|
1 705
|
3 743
|
2 839
|
1 997
|
3 091
|
1 675
|
1 968
|
2 746
|
3 173
|
1 985
|
2 637
|
3 311
|
3 387
|
2 149
|
2 512
|
3 392
|
4 078
|
6 145
|
7 066
|
7 058
|
5 525
|
|
| Total Current Assets |
53 235
|
59 062
|
70 945
|
73 752
|
81 068
|
86 562
|
77 604
|
50 256
|
41 703
|
50 820
|
52 428
|
51 809
|
55 865
|
67 873
|
72 710
|
82 792
|
94 990
|
110 094
|
97 771
|
111 516
|
133 829
|
143 972
|
153 831
|
169 341
|
|
| PP&E Net |
13 849
|
15 579
|
12 848
|
13 886
|
14 318
|
15 181
|
18 970
|
19 948
|
17 466
|
16 982
|
17 758
|
18 234
|
18 769
|
20 359
|
22 005
|
24 448
|
24 258
|
33 147
|
34 589
|
36 645
|
43 479
|
48 954
|
55 997
|
53 975
|
|
| PP&E Gross |
13 849
|
15 579
|
12 848
|
13 886
|
14 318
|
15 181
|
18 970
|
19 948
|
17 466
|
16 982
|
17 758
|
18 234
|
18 769
|
20 359
|
22 005
|
24 448
|
24 258
|
33 147
|
34 589
|
36 645
|
43 479
|
48 954
|
55 997
|
53 975
|
|
| Accumulated Depreciation |
9 528
|
10 466
|
10 504
|
10 517
|
10 332
|
11 189
|
12 351
|
14 053
|
14 658
|
15 788
|
15 546
|
16 693
|
17 949
|
19 265
|
20 553
|
22 302
|
23 640
|
25 413
|
29 146
|
30 100
|
31 927
|
34 361
|
37 092
|
39 971
|
|
| Intangible Assets |
6 358
|
7 340
|
3 597
|
2 581
|
1 676
|
701
|
693
|
743
|
591
|
428
|
230
|
372
|
421
|
548
|
569
|
645
|
1 672
|
3 691
|
4 283
|
3 769
|
3 460
|
3 672
|
3 814
|
3 505
|
|
| Goodwill |
0
|
240
|
160
|
0
|
3 161
|
2 889
|
2 496
|
2 163
|
1 830
|
1 497
|
1 165
|
1 433
|
1 005
|
577
|
315
|
284
|
185
|
82
|
263
|
220
|
210
|
279
|
255
|
224
|
|
| Note Receivable |
100
|
57
|
381
|
350
|
305
|
374
|
13
|
25
|
49
|
97
|
113
|
30
|
10
|
56
|
0
|
7
|
89
|
123
|
119
|
231
|
142
|
142
|
140
|
138
|
|
| Long-Term Investments |
2 853
|
2 407
|
3 312
|
3 524
|
5 786
|
5 966
|
4 397
|
2 751
|
3 555
|
3 052
|
2 777
|
3 077
|
3 870
|
5 753
|
4 335
|
3 007
|
5 933
|
4 588
|
3 537
|
3 416
|
2 947
|
3 129
|
3 860
|
3 429
|
|
| Other Long-Term Assets |
3 469
|
3 984
|
3 651
|
6 899
|
3 561
|
3 159
|
3 495
|
5 945
|
4 291
|
4 162
|
3 375
|
2 908
|
2 625
|
3 291
|
1 995
|
3 280
|
5 766
|
5 848
|
5 987
|
5 759
|
6 220
|
8 884
|
7 627
|
7 340
|
|
| Other Assets |
0
|
240
|
160
|
0
|
3 161
|
2 889
|
2 496
|
2 163
|
1 830
|
1 497
|
1 165
|
1 433
|
1 005
|
577
|
315
|
284
|
185
|
82
|
263
|
220
|
210
|
279
|
255
|
224
|
|
| Total Assets |
79 865
N/A
|
88 670
+11%
|
94 893
+7%
|
100 993
+6%
|
109 876
+9%
|
114 832
+5%
|
107 667
-6%
|
81 832
-24%
|
69 485
-15%
|
77 039
+11%
|
77 846
+1%
|
77 862
+0%
|
82 565
+6%
|
98 457
+19%
|
101 933
+4%
|
114 463
+12%
|
132 893
+16%
|
157 573
+19%
|
146 549
-7%
|
161 556
+10%
|
190 287
+18%
|
209 032
+10%
|
225 524
+8%
|
237 952
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5 242
|
11 245
|
17 575
|
17 810
|
24 807
|
23 596
|
19 530
|
5 273
|
8 185
|
11 569
|
9 669
|
9 328
|
9 124
|
11 920
|
11 818
|
15 788
|
21 870
|
26 327
|
16 895
|
23 061
|
29 875
|
22 358
|
17 845
|
16 665
|
|
| Accrued Liabilities |
608
|
584
|
646
|
951
|
865
|
1 016
|
904
|
291
|
251
|
649
|
738
|
806
|
849
|
998
|
1 013
|
1 110
|
1 248
|
1 374
|
1 346
|
1 383
|
1 718
|
2 645
|
2 243
|
2 674
|
|
| Short-Term Debt |
22 816
|
19 486
|
5 544
|
459
|
3 057
|
118
|
1 801
|
9 604
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 200
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
|
| Current Portion of Long-Term Debt |
264
|
3 497
|
4 511
|
4 610
|
3 773
|
4 367
|
16 657
|
5 393
|
4 212
|
3 791
|
3 284
|
2 536
|
403
|
403
|
405
|
8
|
18
|
2 032
|
2 110
|
2 114
|
2 114
|
4 278
|
5 228
|
5 327
|
|
| Other Current Liabilities |
2 297
|
4 150
|
5 010
|
11 112
|
5 597
|
7 215
|
5 649
|
4 302
|
1 762
|
3 885
|
4 057
|
3 433
|
3 895
|
7 097
|
6 980
|
8 364
|
8 371
|
9 915
|
7 366
|
11 438
|
20 634
|
20 366
|
19 386
|
20 967
|
|
| Total Current Liabilities |
31 228
|
38 964
|
33 286
|
34 941
|
38 100
|
36 312
|
44 540
|
24 862
|
15 709
|
21 193
|
19 047
|
17 404
|
15 571
|
21 718
|
21 416
|
26 570
|
32 807
|
40 948
|
29 017
|
39 296
|
55 641
|
50 947
|
46 002
|
46 933
|
|
| Long-Term Debt |
8 066
|
10 548
|
26 198
|
26 205
|
20 897
|
20 129
|
3 472
|
12 600
|
12 219
|
8 395
|
3 738
|
1 213
|
809
|
406
|
16
|
24
|
33
|
8 083
|
6 231
|
4 167
|
2 082
|
8 612
|
18 642
|
13 456
|
|
| Deferred Income Tax |
48
|
46
|
48
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
103
|
103
|
289
|
2
|
0
|
7
|
7
|
6
|
6
|
6
|
0
|
0
|
|
| Minority Interest |
1 765
|
1 898
|
2 123
|
2 511
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
118
|
169
|
208
|
310
|
368
|
587
|
546
|
516
|
574
|
668
|
784
|
1 056
|
|
| Other Liabilities |
3 335
|
3 569
|
4 055
|
4 287
|
4 176
|
4 109
|
4 169
|
3 540
|
2 507
|
2 522
|
2 271
|
1 941
|
1 414
|
966
|
794
|
673
|
699
|
1 132
|
1 620
|
1 310
|
1 477
|
3 439
|
2 453
|
1 334
|
|
| Total Liabilities |
44 442
N/A
|
55 024
+24%
|
65 710
+19%
|
67 990
+3%
|
63 172
-7%
|
60 550
-4%
|
52 180
-14%
|
41 001
-21%
|
30 435
-26%
|
32 110
+6%
|
25 056
-22%
|
20 558
-18%
|
18 015
-12%
|
24 255
+35%
|
22 723
-6%
|
27 579
+21%
|
33 907
+23%
|
50 757
+50%
|
37 421
-26%
|
45 295
+21%
|
59 780
+32%
|
63 672
+7%
|
67 881
+7%
|
62 779
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7 200
|
7 200
|
7 200
|
7 392
|
9 448
|
9 592
|
9 634
|
9 650
|
10 199
|
10 210
|
10 216
|
10 216
|
10 238
|
10 295
|
10 374
|
10 462
|
10 561
|
10 591
|
10 703
|
10 818
|
11 000
|
11 064
|
11 450
|
11 573
|
|
| Retained Earnings |
16 464
|
15 191
|
10 274
|
13 596
|
15 400
|
22 506
|
25 276
|
11 908
|
8 134
|
13 933
|
22 045
|
25 845
|
31 096
|
38 710
|
46 066
|
53 171
|
62 728
|
72 984
|
75 802
|
84 766
|
99 864
|
115 077
|
125 787
|
142 496
|
|
| Additional Paid In Capital |
11 807
|
11 807
|
11 807
|
12 018
|
20 467
|
20 612
|
20 653
|
20 669
|
21 216
|
21 227
|
21 233
|
21 234
|
21 255
|
21 312
|
21 392
|
21 480
|
21 579
|
21 608
|
21 721
|
21 918
|
22 115
|
22 179
|
22 593
|
23 161
|
|
| Unrealized Security Profit/Loss |
244
|
618
|
58
|
70
|
1 340
|
1 416
|
65
|
964
|
195
|
17
|
150
|
110
|
714
|
1 574
|
0
|
825
|
1 564
|
868
|
117
|
476
|
342
|
510
|
989
|
1 030
|
|
| Treasury Stock |
11
|
46
|
50
|
63
|
90
|
101
|
106
|
107
|
108
|
108
|
108
|
109
|
111
|
113
|
0
|
116
|
118
|
120
|
122
|
3 124
|
5 590
|
7 098
|
7 983
|
8 430
|
|
| Other Equity |
208
|
111
|
105
|
10
|
139
|
257
|
35
|
326
|
196
|
316
|
447
|
8
|
1 358
|
2 424
|
734
|
1 062
|
2 672
|
885
|
907
|
1 407
|
2 776
|
3 628
|
4 807
|
5 343
|
|
| Total Equity |
35 424
N/A
|
33 645
-5%
|
29 183
-13%
|
33 003
+13%
|
46 703
+42%
|
54 282
+16%
|
55 487
+2%
|
40 830
-26%
|
39 050
-4%
|
44 929
+15%
|
52 789
+17%
|
57 304
+9%
|
64 550
+13%
|
74 202
+15%
|
79 210
+7%
|
86 884
+10%
|
98 986
+14%
|
106 816
+8%
|
109 128
+2%
|
116 261
+7%
|
130 507
+12%
|
145 360
+11%
|
157 643
+8%
|
175 173
+11%
|
|
| Total Liabilities & Equity |
79 865
N/A
|
88 670
+11%
|
94 893
+7%
|
100 993
+6%
|
109 876
+9%
|
114 832
+5%
|
107 667
-6%
|
81 832
-24%
|
69 485
-15%
|
77 039
+11%
|
77 846
+1%
|
77 862
+0%
|
82 565
+6%
|
98 457
+19%
|
101 933
+4%
|
114 463
+12%
|
132 893
+16%
|
157 573
+19%
|
146 549
-7%
|
161 556
+10%
|
190 287
+18%
|
209 032
+10%
|
225 524
+8%
|
237 952
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
37
|
37
|
37
|
37
|
40
|
40
|
40
|
40
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
42
|
42
|
42
|
41
|
41
|
40
|
40
|
40
|
|