Inter Action Corp
TSE:7725

Watchlist Manager
Inter Action Corp Logo
Inter Action Corp
TSE:7725
Watchlist
Price: 1 258 JPY 0.08% Market Closed
Market Cap: 14.5B JPY

Relative Value

The Relative Value of one Inter Action Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 258 JPY, Inter Action Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Inter Action Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
58
Median 3Y
2.2
Median 5Y
2.8
Industry
3.1
Forward
2
vs History
92
vs Industry
39
Median 3Y
15.3
Median 5Y
20
Industry
26.1
Forward
14
vs History
93
vs Industry
33
Median 3Y
34.3
Median 5Y
20.6
Industry
16.8
vs History
84
vs Industry
28
Median 3Y
24.9
Median 5Y
22.8
Industry
21.5
vs History
90
vs Industry
68
Median 3Y
1.5
Median 5Y
2.1
Industry
2.2
vs History
93
vs Industry
70
Median 3Y
1.3
Median 5Y
1.9
Industry
3
Forward
0.9
vs History
93
vs Industry
78
Median 3Y
2.9
Median 5Y
4.3
Industry
10.1
vs History
93
vs Industry
54
Median 3Y
5.7
Median 5Y
8.8
Industry
15.4
Forward
4.5
vs History
93
vs Industry
49
Median 3Y
6.4
Median 5Y
10
Industry
20.5
vs History
93
vs Industry
43
Median 3Y
20.4
Median 5Y
14.2
Industry
15.8
vs History
84
vs Industry
31
Median 3Y
16.6
Median 5Y
14.6
Industry
20.3
vs History
90
vs Industry
55
Median 3Y
1.7
Median 5Y
2.8
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Inter Action Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Inter Action Corp
TSE:7725
13.8B JPY 1.6 8.2 2.4 2.6
US
Brooks Automation Inc
LSE:0HQ1
317.9B USD 489.4 -1 964.7 11 052.1 -5 447.9
NL
ASML Holding NV
AEX:ASML
265.3B EUR 9.4 35 25.8 28.4
US
Applied Materials Inc
NASDAQ:AMAT
127.7B USD 4.6 20.1 14.7 15.4
US
Lam Research Corp
NASDAQ:LRCX
100.2B USD 6.2 23.3 19.1 20.6
US
KLA Corp
NASDAQ:KLAC
96.7B USD 8.9 30.2 20.9 22.8
JP
Tokyo Electron Ltd
TSE:8035
10.2T JPY 4.4 19.4 13.8 15
JP
Advantest Corp
TSE:6857
5.9T JPY 8.6 43.2 27.3 31.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
228.9B CNY 8.2 41.7 36.1 36.1
NL
ASM International NV
AEX:ASM
22.6B EUR 7.7 33 22.2 27.6
JP
Disco Corp
TSE:6146
3.6T JPY 9.5 29.7 19.2 20.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Inter Action Corp
TSE:7725
Average EV/EBITDA: 1 023.1
2.4
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
11 052.1
78%
141.7
NL
ASML Holding NV
AEX:ASML
25.8
18%
1.4
US
Applied Materials Inc
NASDAQ:AMAT
14.7
9%
1.6
US
Lam Research Corp
NASDAQ:LRCX
19.1
16%
1.2
US
KLA Corp
NASDAQ:KLAC
20.9
14%
1.5
JP
Tokyo Electron Ltd
TSE:8035
13.8
23%
0.6
JP
Advantest Corp
TSE:6857
27.3
47%
0.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
36.1
39%
0.9
NL
ASM International NV
AEX:ASM
22.2
21%
1.1
JP
Disco Corp
TSE:6146
19.2
23%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Inter Action Corp
TSE:7725
Average EV/EBIT: 22.1
2.6
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 447.9 N/A N/A
NL
ASML Holding NV
AEX:ASML
28.4
18%
1.6
US
Applied Materials Inc
NASDAQ:AMAT
15.4
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
20.6
17%
1.2
US
KLA Corp
NASDAQ:KLAC
22.8
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
15
N/A N/A
JP
Advantest Corp
TSE:6857
31.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
36.1
34%
1.1
NL
ASM International NV
AEX:ASM
27.6
24%
1.2
JP
Disco Corp
TSE:6146
20.6
N/A N/A