Nagano Keiki Co Ltd
TSE:7715

Watchlist Manager
Nagano Keiki Co Ltd Logo
Nagano Keiki Co Ltd
TSE:7715
Watchlist
Price: 2 671 JPY -2.77% Market Closed
Market Cap: ¥51.9B

Cash Flow Statement

Cash Flow Statement
Nagano Keiki Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
(2 404)
843
1 046
3 499
864
927
869
877
952
1 249
1 398
1 510
1 765
2 063
2 064
1 653
1 839
2 718
3 534
3 837
2 760
1 403
2 246
2 165
1 713
3 266
4 168
4 290
4 933
6 623
7 173
7 719
8 939
8 332
Depreciation & Amortization
(334)
(73)
272
(208)
1 588
1 332
1 428
1 188
1 212
1 259
1 272
1 283
1 369
1 423
1 373
1 286
1 229
1 237
1 253
1 230
1 214
1 281
1 319
1 304
1 342
1 438
1 547
1 692
1 786
1 762
1 788
1 920
1 973
1 875
Other Non-Cash Items
1 636
295
654
(1 610)
729
267
113
(68)
(119)
(398)
(38)
217
165
195
183
182
(70)
(47)
272
19
(30)
79
82
259
(219)
(321)
(390)
(464)
(18)
89
281
258
(808)
(1 328)
Cash Taxes Paid
(281)
235
253
125
262
146
236
407
581
257
328
561
507
625
696
575
541
892
796
638
621
528
682
587
619
785
900
1 550
1 840
1 620
1 523
2 130
2 489
2 920
Cash Interest Paid
0
0
0
0
258
0
250
406
251
244
257
260
275
285
264
226
207
220
218
216
225
238
242
219
188
167
170
198
264
379
471
539
485
388
Change in Working Capital
1 600
(1 096)
(1 538)
(1 924)
(856)
(1 709)
(1 812)
(410)
(422)
(799)
(1 348)
(1 765)
(1 712)
(1 837)
(1 021)
(5)
(281)
(1 371)
(2 484)
(3 117)
(1 070)
1 139
134
(341)
(504)
(1 907)
(2 512)
(3 150)
(4 482)
(4 885)
(3 002)
(3 910)
(4 006)
(1 306)
Cash from Operating Activities
498
N/A
(32)
N/A
434
N/A
(244)
N/A
2 325
N/A
996
-57%
597
-40%
1 727
+189%
1 624
-6%
1 331
-18%
1 285
-3%
1 245
-3%
1 587
+28%
1 843
+16%
2 600
+41%
3 117
+20%
2 717
-13%
2 538
-7%
2 575
+1%
1 969
-24%
2 874
+46%
3 902
+36%
3 781
-3%
3 387
-10%
2 332
-31%
2 477
+6%
2 813
+14%
2 368
-16%
2 219
-6%
3 588
+62%
6 240
+74%
5 987
-4%
6 098
+2%
7 572
+24%
Investing Cash Flow
Capital Expenditures
543
22
(69)
58
(603)
(734)
(833)
(899)
(949)
(1 031)
(831)
(779)
(965)
(1 096)
(1 100)
(1 019)
(1 282)
(1 445)
(1 545)
(1 514)
(1 381)
(1 324)
(1 373)
(1 510)
(1 493)
(1 828)
(2 238)
(2 008)
(1 909)
(2 139)
(2 586)
(2 657)
(2 615)
(2 437)
Other Items
4 085
180
185
(136)
216
(285)
(45)
64
(357)
(148)
186
339
(138)
(490)
69
(40)
321
639
397
84
(512)
(1 708)
(1 281)
(201)
(33)
143
(66)
(133)
(90)
589
550
439
2 264
2 513
Cash from Investing Activities
4 628
N/A
203
-96%
115
-43%
(78)
N/A
(388)
-395%
(1 019)
-163%
(879)
+14%
(835)
+5%
(1 306)
-56%
(1 179)
+10%
(645)
+45%
(439)
+32%
(1 104)
-151%
(1 586)
-44%
(1 031)
+35%
(1 059)
-3%
(961)
+9%
(806)
+16%
(1 148)
-42%
(1 430)
-25%
(1 893)
-32%
(3 031)
-60%
(2 655)
+12%
(1 711)
+36%
(1 526)
+11%
(1 685)
-10%
(2 303)
-37%
(2 141)
+7%
(1 999)
+7%
(1 550)
+22%
(2 035)
-31%
(2 218)
-9%
(351)
+84%
76
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
994
0
0
0
0
0
0
0
(2 021)
0
1 653
0
(0)
0
(0)
0
(0)
(117)
(117)
(0)
(203)
(203)
(0)
3
(0)
(3)
(0)
(1)
(0)
(30)
Net Issuance of Debt
(4 767)
(1 166)
(992)
50
(1 172)
(1 508)
(645)
159
3
(313)
(351)
274
2 559
3 500
(1 385)
(2 794)
(988)
(1 135)
(1 112)
(1 234)
(400)
922
881
600
1 353
463
(1 177)
(790)
545
(631)
(2 720)
(2 226)
(2 583)
(2 840)
Cash Paid for Dividends
477
0
0
(96)
(96)
(198)
(206)
(205)
(205)
(154)
(154)
(206)
(206)
(274)
(341)
(364)
(387)
(388)
(387)
(504)
(524)
(427)
(427)
(428)
(428)
(424)
(422)
(558)
(654)
(692)
(731)
(780)
(897)
(916)
Other
10
(10)
(16)
(24)
(30)
(31)
(88)
(117)
(232)
(255)
(185)
(238)
(315)
(343)
(338)
(416)
(327)
(199)
(161)
(169)
(148)
(161)
(146)
(115)
(177)
(83)
49
51
(153)
(377)
34
31
(24)
190
Cash from Financing Activities
(4 280)
N/A
(1 175)
+73%
(1 008)
+14%
(70)
+93%
(305)
-334%
(744)
-144%
(939)
-26%
(163)
+83%
(434)
-166%
(722)
-66%
(690)
+4%
(169)
+75%
18
N/A
862
+4 787%
(412)
N/A
(1 921)
-367%
(1 703)
+11%
(1 721)
-1%
(1 659)
+4%
(1 908)
-15%
(1 073)
+44%
217
N/A
191
-12%
57
-70%
546
+855%
(247)
N/A
(1 551)
-529%
(1 294)
+17%
(261)
+80%
(1 704)
-552%
(3 417)
-101%
(2 976)
+13%
(3 504)
-18%
(3 596)
-3%
Change in Cash
Effect of Foreign Exchange Rates
(18)
68
27
22
(99)
(60)
33
55
99
250
262
59
124
140
(115)
(324)
(70)
162
33
(27)
(58)
(35)
(66)
(200)
(125)
195
163
267
219
127
163
275
169
(178)
Net Change in Cash
828
N/A
(936)
N/A
(432)
+54%
(370)
+14%
1 534
N/A
(828)
N/A
(1 188)
-43%
784
N/A
(18)
N/A
(320)
-1 718%
212
N/A
695
+229%
625
-10%
1 260
+102%
1 042
-17%
(187)
N/A
(17)
+91%
172
N/A
(199)
N/A
(1 396)
-600%
(151)
+89%
1 052
N/A
1 251
+19%
1 533
+23%
1 227
-20%
740
-40%
(879)
N/A
(799)
+9%
178
N/A
461
+159%
951
+106%
1 068
+12%
2 412
+126%
3 875
+61%
Free Cash Flow
Free Cash Flow
1 041
N/A
(10)
N/A
364
N/A
(186)
N/A
1 722
N/A
261
-85%
(236)
N/A
829
N/A
674
-19%
300
-56%
454
+51%
466
+3%
622
+33%
748
+20%
1 500
+101%
2 098
+40%
1 435
-32%
1 092
-24%
1 030
-6%
455
-56%
1 492
+228%
2 578
+73%
2 407
-7%
1 878
-22%
839
-55%
649
-23%
576
-11%
361
-37%
310
-14%
1 450
+367%
3 655
+152%
3 330
-9%
3 483
+5%
5 135
+47%