Hakudo Co Ltd
TSE:7637

Watchlist Manager
Hakudo Co Ltd Logo
Hakudo Co Ltd
TSE:7637
Watchlist
Price: 2 420 JPY 0.29% Market Closed
Market Cap: 27.4B JPY

Relative Value

The Relative Value of one Hakudo Co Ltd stock under the Base Case scenario is 2 931.97 JPY. Compared to the current market price of 2 420 JPY, Hakudo Co Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 931.97 JPY
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
78
Median 3Y
0.4
Median 5Y
0.5
Industry
2.2
vs History
3
vs Industry
17
Median 3Y
13.2
Median 5Y
12.5
Industry
19.5
vs History
20
vs Industry
15
Median 3Y
14.4
Median 5Y
11.8
Industry
11.5
vs History
28
vs Industry
7
Median 3Y
24.5
Median 5Y
14.3
Industry
18.9
vs History
68
vs Industry
50
Median 3Y
1.2
Median 5Y
1.3
Industry
2.3
vs History
50
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
2.6
vs History
30
vs Industry
66
Median 3Y
2.3
Median 5Y
2.1
Industry
8.7
vs History
12
vs Industry
24
Median 3Y
5.7
Median 5Y
5.3
Industry
12.8
vs History
4
vs Industry
22
Median 3Y
7.6
Median 5Y
7.2
Industry
15.4
vs History
20
vs Industry
20
Median 3Y
12
Median 5Y
9.5
Industry
12.9
vs History
28
vs Industry
8
Median 3Y
19.3
Median 5Y
10.3
Industry
17.5
vs History
61
vs Industry
47
Median 3Y
1.1
Median 5Y
1.2
Industry
2

Multiples Across Competitors

Competitors Multiples
Hakudo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hakudo Co Ltd
TSE:7637
27.4B JPY 0.4 16.2 6.5 9.6
CN
Aluminum Corp of China Ltd
OTC:ALMMF
48.4B USD 1.4 23.8 15 15
CN
China Hongqiao Group Ltd
HKEX:1378
339.8B HKD 1.9 11.9 7 7
CN
Aluminum Corporation of China Ltd
SSE:601600
239.7B CNY 1 16.9 11.3 11.3
IN
Hindalco Industries Ltd
NSE:HINDALCO
2.1T INR 0.8 12 7.4 9.7
US
Alcoa Corp
NYSE:AA
16.7B USD 1.3 14.6 8.9 12.9
NO
Norsk Hydro ASA
OSE:NHY
165.8B NOK 0.8 15.1 5.1 7.5
CN
Yunnan Aluminium Co Ltd
SZSE:000807
118.9B CNY 2 23.8 15.7 15.7
MY
Press Metal Aluminium Holdings Bhd
KLSE:PMETAL
60.1B MYR 3.8 30.7 20.4 27.7
CN
Guangdong Hec Technology Holding Co Ltd
SSE:600673
92.5B CNY 6.8 99.9 76.3 76.3
CN
Tianshan Aluminum Group Co Ltd
SZSE:002532
85.2B CNY 2.9 18.1 15.8 15.8