Hoshi Iryo-Sanki Co Ltd
TSE:7634

Watchlist Manager
Hoshi Iryo-Sanki Co Ltd Logo
Hoshi Iryo-Sanki Co Ltd
TSE:7634
Watchlist
Price: 5 020 JPY -0.4% Market Closed
Market Cap: ¥15.6B

Income Statement

Earnings Waterfall
Hoshi Iryo-Sanki Co Ltd

Income Statement
Hoshi Iryo-Sanki Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2
0
0
2
0
0
1
0
0
0
0
0
0
0
0
2
0
0
2
3
5
8
9
11
12
13
13
12
11
9
8
7
7
6
5
4
4
3
3
4
5
5
6
6
6
7
7
7
8
8
8
8
8
8
8
12
0
9
9
5
6
6
6
7
8
8
8
7
7
6
6
5
5
5
4
4
4
5
0
0
Revenue
4 678
N/A
4 594
-2%
4 703
+2%
4 651
-1%
4 812
+3%
4 916
+2%
5 012
+2%
5 079
+1%
5 084
+0%
5 199
+2%
5 255
+1%
5 558
+6%
5 655
+2%
6 003
+6%
5 833
-3%
5 860
+0%
5 666
-3%
5 843
+3%
5 920
+1%
6 021
+2%
6 061
+1%
8 228
+36%
8 378
+2%
8 332
-1%
8 303
0%
8 642
+4%
8 588
-1%
8 765
+2%
8 795
+0%
8 886
+1%
8 960
+1%
8 927
0%
9 028
+1%
8 753
-3%
8 867
+1%
9 017
+2%
9 196
+2%
9 588
+4%
9 723
+1%
9 843
+1%
9 797
0%
10 042
+3%
9 966
-1%
10 048
+1%
10 195
+1%
10 134
-1%
10 270
+1%
10 213
-1%
10 255
+0%
10 435
+2%
10 536
+1%
10 694
+1%
10 790
+1%
10 827
+0%
10 795
0%
11 014
+2%
10 975
0%
10 879
-1%
10 932
+0%
10 963
+0%
11 279
+3%
11 809
+5%
12 123
+3%
12 361
+2%
12 615
+2%
12 772
+1%
13 022
+2%
13 313
+2%
13 544
+2%
13 780
+2%
13 962
+1%
14 253
+2%
14 587
+2%
14 778
+1%
15 034
+2%
15 100
+0%
15 105
+0%
15 102
0%
15 243
+1%
15 190
0%
Gross Profit
Cost of Revenue
(2 093)
(1 998)
(2 050)
(1 904)
(1 952)
(2 033)
(2 054)
(2 091)
(2 118)
(2 261)
(2 303)
(2 481)
(2 535)
(2 780)
(2 635)
(2 667)
(2 490)
(2 634)
(2 647)
(2 695)
(2 727)
(3 749)
(3 906)
(3 864)
(3 799)
(4 049)
(3 964)
(4 159)
(4 192)
(4 295)
(4 391)
(4 319)
(4 388)
(4 151)
(4 242)
(4 376)
(4 492)
(4 772)
(4 847)
(4 897)
(4 852)
(5 081)
(5 027)
(5 081)
(5 187)
(5 078)
(5 141)
(5 074)
(5 080)
(5 222)
(5 278)
(5 383)
(5 415)
(5 448)
(5 354)
(5 476)
(5 444)
(5 344)
(5 408)
(5 442)
(5 646)
(6 043)
(6 322)
(6 414)
(6 621)
(6 598)
(6 664)
(6 814)
(6 881)
(7 067)
(7 116)
(7 308)
(7 487)
(7 569)
(7 743)
(7 731)
(7 679)
(7 539)
(7 583)
(7 544)
Gross Profit
2 584
N/A
2 596
+0%
2 652
+2%
2 747
+4%
2 861
+4%
2 884
+1%
2 957
+3%
2 988
+1%
2 966
-1%
2 937
-1%
2 952
+1%
3 077
+4%
3 120
+1%
3 223
+3%
3 197
-1%
3 194
0%
3 176
-1%
3 209
+1%
3 274
+2%
3 327
+2%
3 334
+0%
4 479
+34%
4 472
0%
4 469
0%
4 504
+1%
4 594
+2%
4 624
+1%
4 606
0%
4 603
0%
4 591
0%
4 569
0%
4 608
+1%
4 640
+1%
4 602
-1%
4 625
+0%
4 641
+0%
4 704
+1%
4 815
+2%
4 876
+1%
4 946
+1%
4 944
0%
4 961
+0%
4 939
0%
4 967
+1%
5 008
+1%
5 056
+1%
5 129
+1%
5 139
+0%
5 175
+1%
5 212
+1%
5 258
+1%
5 311
+1%
5 375
+1%
5 379
+0%
5 441
+1%
5 538
+2%
5 531
0%
5 535
+0%
5 524
0%
5 521
0%
5 633
+2%
5 766
+2%
5 802
+1%
5 947
+3%
5 994
+1%
6 174
+3%
6 358
+3%
6 499
+2%
6 663
+3%
6 713
+1%
6 846
+2%
6 946
+1%
7 100
+2%
7 210
+2%
7 291
+1%
7 369
+1%
7 426
+1%
7 563
+2%
7 660
+1%
7 645
0%
Operating Income
Operating Expenses
(2 097)
(2 072)
(2 058)
(2 123)
(2 181)
(2 279)
(2 307)
(2 315)
(2 249)
(2 223)
(2 230)
(2 305)
(2 292)
(2 332)
(2 345)
(2 429)
(2 453)
(2 488)
(2 542)
(2 576)
(2 551)
(3 380)
(3 379)
(3 372)
(3 451)
(3 470)
(3 434)
(3 435)
(3 427)
(3 464)
(3 551)
(3 549)
(3 547)
(3 542)
(3 524)
(3 554)
(3 596)
(3 631)
(3 651)
(3 689)
(3 720)
(3 748)
(3 766)
(3 783)
(3 792)
(3 836)
(3 887)
(3 911)
(3 957)
(3 963)
(3 994)
(4 055)
(4 079)
(4 080)
(4 098)
(4 134)
(4 171)
(4 497)
(4 577)
(4 550)
(4 555)
(4 325)
(4 397)
(4 489)
(4 535)
(4 579)
(4 644)
(4 711)
(4 819)
(4 935)
(5 002)
(5 095)
(5 183)
(5 248)
(5 419)
(5 405)
(5 488)
(5 581)
(5 602)
(5 680)
Selling, General & Administrative
(2 097)
(2 008)
(1 994)
(2 059)
(2 181)
(2 279)
(2 307)
(2 315)
(2 249)
(2 223)
(2 230)
(2 305)
(2 292)
(2 332)
(2 345)
(2 429)
(2 453)
(2 488)
(2 542)
(2 576)
(2 551)
(3 224)
(3 379)
(3 372)
(3 452)
(3 332)
(3 434)
(3 435)
(3 427)
(3 338)
(3 551)
(3 548)
(3 547)
(3 423)
(3 510)
(3 554)
(3 596)
(3 499)
(3 652)
(3 689)
(3 720)
(3 604)
(3 765)
(3 783)
(3 792)
(3 681)
(3 886)
(3 911)
(3 957)
(3 816)
(3 994)
(4 055)
(4 079)
(3 918)
(4 098)
(4 134)
(4 171)
(4 347)
(4 545)
(4 550)
(4 556)
(4 161)
(4 397)
(4 489)
(4 535)
(4 384)
(4 644)
(4 711)
(4 819)
(4 717)
(5 002)
(5 095)
(5 183)
(4 995)
(5 419)
(5 405)
(5 488)
(5 317)
(5 602)
(5 680)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
0
0
0
(50)
0
0
0
(14)
0
0
0
(8)
0
0
0
(8)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(156)
0
0
0
(138)
0
0
0
(126)
0
0
0
(120)
0
0
0
(132)
0
0
0
(144)
0
0
0
(155)
0
0
0
(146)
0
0
0
(162)
0
0
0
(150)
0
0
0
(141)
0
0
0
(144)
0
0
0
(204)
0
0
0
(245)
0
0
0
(256)
0
0
Other Operating Expenses
0
(64)
(64)
(64)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
0
0
(0)
(0)
0
0
0
(33)
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
(0)
(0)
0
(0)
Operating Income
487
N/A
525
+8%
594
+13%
624
+5%
679
+9%
605
-11%
650
+7%
673
+4%
717
+7%
714
0%
722
+1%
772
+7%
828
+7%
891
+8%
853
-4%
764
-10%
723
-5%
721
0%
732
+2%
751
+3%
783
+4%
1 099
+40%
1 093
-1%
1 097
+0%
1 053
-4%
1 124
+7%
1 190
+6%
1 171
-2%
1 176
+0%
1 127
-4%
1 018
-10%
1 059
+4%
1 093
+3%
1 059
-3%
1 101
+4%
1 087
-1%
1 107
+2%
1 184
+7%
1 225
+3%
1 258
+3%
1 225
-3%
1 214
-1%
1 173
-3%
1 184
+1%
1 216
+3%
1 220
+0%
1 243
+2%
1 228
-1%
1 219
-1%
1 249
+3%
1 264
+1%
1 255
-1%
1 296
+3%
1 299
+0%
1 343
+3%
1 404
+5%
1 360
-3%
1 038
-24%
946
-9%
971
+3%
1 077
+11%
1 441
+34%
1 404
-3%
1 458
+4%
1 458
+0%
1 595
+9%
1 714
+7%
1 788
+4%
1 844
+3%
1 778
-4%
1 844
+4%
1 851
+0%
1 917
+4%
1 962
+2%
1 872
-5%
1 964
+5%
1 938
-1%
1 982
+2%
2 058
+4%
1 965
-4%
Pre-Tax Income
Interest Income Expense
(4)
(3)
(1)
(1)
2
1
3
5
8
11
12
12
12
13
14
14
29
26
25
9
5
9
10
8
11
7
6
7
8
10
9
8
8
8
9
10
10
10
9
11
10
9
9
9
10
4
9
10
11
11
11
10
9
9
10
8
12
12
11
15
12
12
12
10
11
11
17
14
15
16
15
25
28
32
34
46
47
56
60
71
Non-Reccuring Items
(0)
(1)
(1)
(2)
14
20
23
(5)
(15)
(20)
(7)
(6)
(1)
(10)
(9)
(0)
8
6
(2)
(7)
(4)
(4)
(7)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
0
(1)
(13)
0
(14)
(19)
(3)
(4)
(3)
1
(1)
0
(1)
(1)
(121)
(125)
(125)
(125)
(0)
(0)
(0)
(0)
(59)
(50)
(85)
(83)
(24)
0
(8)
(19)
(19)
(19)
(9)
(0)
(0)
(0)
(0)
0
(26)
(26)
(26)
(26)
0
0
(1)
(2)
(1)
(0)
(1)
Gain/Loss on Disposition of Assets
1
1
1
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
0
0
1
0
0
0
0
0
0
0
0
0
0
1
1
2
0
0
2
1
1
1
(0)
(0)
0
0
0
14
0
3
4
2
0
0
0
0
0
4
5
5
0
2
1
2
0
0
Total Other Income
10
(1)
2
14
6
6
(5)
15
15
10
(16)
(29)
(30)
(6)
5
7
8
6
4
14
12
11
16
(1)
3
6
1
8
11
14
13
13
10
15
28
29
26
18
10
9
7
8
9
10
11
42
41
40
39
10
10
10
12
12
11
14
18
26
26
8
17
9
24
37
25
15
19
21
21
24
23
24
45
47
51
46
24
24
22
18
Pre-Tax Income
494
N/A
521
+5%
595
+14%
635
+7%
701
+10%
631
-10%
671
+6%
689
+3%
725
+5%
714
-1%
711
-1%
749
+5%
809
+8%
888
+10%
863
-3%
785
-9%
768
-2%
759
-1%
760
+0%
766
+1%
796
+4%
1 115
+40%
1 112
0%
1 102
-1%
1 064
-3%
1 134
+7%
1 195
+5%
1 185
-1%
1 193
+1%
1 149
-4%
1 039
-10%
1 081
+4%
1 114
+3%
1 072
-4%
1 138
+6%
1 111
-2%
1 126
+1%
1 209
+7%
1 240
+3%
1 274
+3%
1 243
-2%
1 230
-1%
1 191
-3%
1 202
+1%
1 235
+3%
1 145
-7%
1 167
+2%
1 154
-1%
1 145
-1%
1 271
+11%
1 287
+1%
1 276
-1%
1 319
+3%
1 262
-4%
1 314
+4%
1 342
+2%
1 307
-3%
1 051
-20%
984
-6%
985
+0%
1 087
+10%
1 457
+34%
1 421
-2%
1 499
+6%
1 498
0%
1 623
+8%
1 751
+8%
1 824
+4%
1 881
+3%
1 791
-5%
1 856
+4%
1 878
+1%
1 969
+5%
2 046
+4%
1 957
-4%
2 057
+5%
2 008
-2%
2 064
+3%
2 139
+4%
2 055
-4%
Net Income
Tax Provision
(248)
(278)
(277)
(295)
(300)
(322)
(345)
(353)
(360)
(345)
(334)
(344)
(355)
(377)
(359)
(330)
(333)
(313)
(315)
(313)
(199)
(325)
(330)
(330)
(455)
(462)
(481)
(469)
(451)
(452)
(410)
(427)
(440)
(400)
(430)
(409)
(408)
(470)
(572)
(536)
(482)
(394)
(271)
(309)
(347)
(344)
(349)
(346)
(342)
(402)
(407)
(396)
(410)
(385)
(400)
(416)
(405)
(311)
(291)
(292)
(323)
(456)
(445)
(468)
(469)
(505)
(544)
(567)
(586)
(527)
(550)
(554)
(583)
(635)
(607)
(635)
(617)
(587)
(608)
(586)
Income from Continuing Operations
246
242
318
340
401
309
327
336
365
370
377
405
454
511
504
455
435
446
445
454
597
790
782
772
609
672
714
715
743
697
629
654
674
672
708
702
718
738
668
738
760
837
920
893
888
801
819
809
802
869
880
880
909
877
915
926
902
740
693
693
764
1 001
976
1 031
1 029
1 118
1 207
1 256
1 295
1 264
1 306
1 324
1 386
1 411
1 350
1 422
1 390
1 476
1 532
1 469
Income to Minority Interest
(10)
(7)
(7)
(6)
(6)
(5)
(5)
(6)
(6)
(4)
(1)
0
(1)
(2)
(4)
(4)
(5)
(4)
(5)
(5)
(8)
(8)
(6)
(9)
(5)
(7)
(8)
(3)
(6)
(6)
(6)
(7)
(5)
(2)
(4)
(3)
(4)
(4)
(5)
(2)
(1)
(3)
2
(1)
(3)
(3)
(7)
(7)
(7)
(7)
(6)
(6)
(7)
(7)
(7)
(8)
(4)
(5)
(3)
(2)
(5)
(7)
(10)
(11)
(10)
(11)
(9)
(10)
(10)
(11)
(8)
(10)
(11)
(7)
(10)
(15)
(16)
(13)
(11)
(6)
Net Income (Common)
236
N/A
235
-1%
311
+33%
335
+8%
395
+18%
305
-23%
322
+6%
330
+2%
360
+9%
366
+2%
376
+3%
405
+8%
453
+12%
509
+12%
500
-2%
451
-10%
429
-5%
441
+3%
441
0%
449
+2%
588
+31%
782
+33%
776
-1%
763
-2%
605
-21%
665
+10%
706
+6%
712
+1%
737
+3%
691
-6%
623
-10%
646
+4%
669
+3%
670
+0%
705
+5%
698
-1%
714
+2%
734
+3%
663
-10%
736
+11%
759
+3%
834
+10%
922
+11%
892
-3%
885
-1%
798
-10%
812
+2%
802
-1%
796
-1%
862
+8%
874
+1%
874
0%
902
+3%
871
-3%
908
+4%
918
+1%
898
-2%
735
-18%
689
-6%
692
+0%
759
+10%
994
+31%
966
-3%
1 020
+6%
1 019
0%
1 107
+9%
1 198
+8%
1 246
+4%
1 286
+3%
1 254
-2%
1 297
+3%
1 314
+1%
1 375
+5%
1 404
+2%
1 341
-5%
1 407
+5%
1 374
-2%
1 463
+6%
1 521
+4%
1 463
-4%
EPS (Diluted)
65.66
N/A
65.19
-1%
86.38
+33%
92.91
+8%
109.69
+18%
84.63
-23%
89.3
+6%
91.52
+2%
99.94
+9%
101.69
+2%
104.38
+3%
112.49
+8%
129.31
+15%
141.27
+9%
142.97
+1%
128.82
-10%
126.23
-2%
133.69
+6%
133.48
0%
136
+2%
178.3
+31%
260.66
+46%
235
-10%
231.15
-2%
183.21
-21%
221.66
+21%
213.93
-3%
215.72
+1%
223.27
+3%
230.33
+3%
188.9
-18%
195.87
+4%
202.57
+3%
223.33
+10%
213.54
-4%
211.57
-1%
216.33
+2%
222.27
+3%
201
-10%
223.12
+11%
230.06
+3%
252.47
+10%
279.42
+11%
270.42
-3%
268.3
-1%
241.49
-10%
246.03
+2%
243.03
-1%
241.15
-1%
261.12
+8%
264.65
+1%
264.52
0%
273.1
+3%
263.58
-3%
276.55
+5%
281.42
+2%
275.16
-2%
224.88
-18%
211.29
-6%
211.97
+0%
244.95
+16%
313.14
+28%
312.62
0%
330.29
+6%
329.72
0%
358.33
+9%
385.03
+7%
400.47
+4%
413.24
+3%
402.98
-2%
416.33
+3%
421.78
+1%
441.45
+5%
450.7
+2%
429.84
-5%
450.97
+5%
440.65
-2%
469.18
+6%
486.95
+4%
468.36
-4%