Hiday Hidaka Corp
TSE:7611

Watchlist Manager
Hiday Hidaka Corp Logo
Hiday Hidaka Corp
TSE:7611
Watchlist
Price: 3 260 JPY 0.46%
Market Cap: 124.4B JPY

Cash Flow Statement

Cash Flow Statement
Hiday Hidaka Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Nov-2004 May-2005 Nov-2005 May-2006 Nov-2006 May-2007 Nov-2007 May-2008 Nov-2008 May-2009 Nov-2009 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024 Feb-2025 Aug-2025
Operating Cash Flow
Net Income
169
(10)
13
136
279
106
294
15
102
(22)
214
445
1 290
681
2 770
2 324
2 474
2 947
2 935
3 491
3 579
3 574
3 574
3 675
3 910
4 151
4 244
4 412
4 550
4 587
4 510
4 487
4 601
4 282
3 893
(507)
(3 440)
(1 709)
2 392
4 384
2 312
3 317
4 569
4 821
5 597
6 468
Depreciation & Amortization
28
42
79
(8)
22
10
31
8
52
34
129
35
252
76
915
958
1 006
1 047
1 082
1 092
1 094
1 167
1 348
1 452
1 428
1 379
1 318
1 270
1 255
1 249
1 293
1 279
1 220
1 206
1 188
1 210
1 195
1 165
1 212
1 250
1 234
1 181
1 231
1 363
1 438
1 455
Other Non-Cash Items
(18)
17
39
(2)
7
17
(481)
(55)
371
25
(247)
48
(61)
204
370
525
533
356
401
230
227
225
227
239
195
180
158
120
53
171
(280)
(380)
143
190
261
224
606
2 646
235
(988)
931
17
207
271
13
7
Cash Taxes Paid
398
(99)
(96)
13
9
155
253
(28)
(1)
69
113
32
34
133
1 010
1 228
1 227
1 368
1 423
1 436
1 412
1 582
1 699
1 469
1 390
1 538
1 498
1 559
1 666
1 608
1 637
1 545
1 507
1 491
1 467
1 307
1 181
96
(524)
496
744
439
412
1 131
1 477
1 875
Cash Interest Paid
1
2
3
(1)
(2)
(1)
(3)
(1)
(2)
1
5
1
9
1
29
27
25
23
21
17
14
10
9
8
5
4
3
2
2
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(501)
138
215
(46)
45
(174)
10
221
(178)
(82)
2
(341)
(371)
(271)
(1 029)
(1 194)
(1 151)
(1 327)
(1 137)
(1 297)
(1 472)
(1 422)
(1 900)
(1 044)
(366)
(1 618)
(1 592)
(1 349)
(1 576)
(1 261)
(870)
(1 036)
(1 833)
(1 475)
(1 685)
(2 786)
(2 834)
(2 972)
556
1 604
(377)
(55)
(47)
(776)
(1 683)
(1 771)
Cash from Operating Activities
(322)
N/A
187
N/A
346
+85%
80
-77%
352
+338%
(41)
N/A
(146)
-252%
189
N/A
347
+83%
(45)
N/A
97
N/A
187
+93%
1 110
+494%
690
-38%
3 026
+339%
2 613
-14%
2 862
+10%
3 022
+6%
3 281
+9%
3 516
+7%
3 428
-3%
3 543
+3%
3 249
-8%
4 321
+33%
5 167
+20%
4 092
-21%
4 128
+1%
4 454
+8%
4 281
-4%
4 746
+11%
4 652
-2%
4 349
-7%
4 132
-5%
4 203
+2%
3 658
-13%
(1 859)
N/A
(4 473)
-141%
(870)
+81%
4 395
N/A
6 250
+42%
4 099
-34%
4 460
+9%
5 960
+34%
5 678
-5%
5 365
-6%
6 158
+15%
Investing Cash Flow
Capital Expenditures
(601)
429
569
13
61
(335)
(399)
286
(14)
(59)
(85)
(18)
(166)
84
(1 152)
(1 284)
(1 378)
(1 168)
(1 068)
(1 096)
(1 907)
(3 272)
(3 278)
(1 769)
(998)
(1 045)
(1 035)
(1 182)
(1 374)
(1 340)
(1 164)
(1 076)
(1 076)
(950)
(1 031)
(1 247)
(1 165)
(1 271)
(1 686)
(1 540)
(1 137)
(1 137)
(1 489)
(1 791)
(1 779)
(1 997)
Other Items
(210)
(19)
166
(29)
(8)
50
202
(5)
(248)
(112)
(7)
134
(78)
(1)
(444)
(426)
(266)
(266)
(1 352)
(1 287)
(235)
612
751
(681)
(1 798)
(1 460)
(917)
(1 223)
(563)
(192)
(267)
(1 162)
(284)
662
(356)
827
1 137
1 609
1 433
65
(1 557)
(1 668)
(821)
(885)
306
(290)
Cash from Investing Activities
(811)
N/A
410
N/A
734
+79%
(16)
N/A
53
N/A
(285)
N/A
(198)
+31%
281
N/A
(262)
N/A
(171)
+35%
(92)
+46%
116
N/A
(244)
N/A
83
N/A
(1 596)
N/A
(1 710)
-7%
(1 644)
+4%
(1 435)
+13%
(2 421)
-69%
(2 384)
+2%
(2 142)
+10%
(2 661)
-24%
(2 527)
+5%
(2 450)
+3%
(2 796)
-14%
(2 505)
+10%
(1 952)
+22%
(2 405)
-23%
(1 937)
+19%
(1 533)
+21%
(1 431)
+7%
(2 238)
-56%
(1 361)
+39%
(288)
+79%
(1 387)
-381%
(420)
+70%
(28)
+93%
338
N/A
(253)
N/A
(1 474)
-484%
(2 694)
-83%
(2 805)
-4%
(2 310)
+18%
(2 676)
-16%
(1 472)
+45%
(2 286)
-55%
Financing Cash Flow
Net Issuance of Common Stock
(4)
(822)
(29)
0
0
0
46
0
(45)
88
88
(89)
(89)
(88)
0
0
(0)
(0)
(0)
(4)
(6)
(3)
(2)
(9)
(13)
(28)
(28)
(23)
(21)
(22)
(24)
(26)
(22)
(19)
(23)
(9)
(7)
(8)
(6)
(6)
(6)
(7)
(6)
(2)
(2 002)
(6 002)
Net Issuance of Debt
548
(431)
(607)
(371)
(89)
49
(195)
408
535
187
231
(534)
(668)
(753)
(557)
(544)
(546)
(541)
(526)
(486)
(547)
(514)
199
212
(325)
(226)
(160)
(135)
(124)
(120)
(120)
(120)
(90)
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
(1)
(4)
(75)
28
19
(22)
(46)
(24)
(45)
(20)
(26)
(19)
(48)
(70)
(335)
(351)
(347)
(346)
(347)
(406)
(454)
(486)
(515)
(501)
(551)
(600)
(660)
(721)
(792)
(863)
(950)
(1 037)
(1 140)
(1 243)
(1 303)
(1 366)
(1 368)
(1 367)
(1 139)
(913)
(912)
(912)
(1 102)
(1 329)
(1 366)
(1 650)
Other
861
0
1 046
0
(1 046)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
0
0
(0)
(0)
0
0
(0)
0
(0)
0
(0)
0
0
(0)
0
(0)
Cash from Financing Activities
1 405
N/A
(1 257)
N/A
(527)
+58%
(343)
+35%
(1 116)
-225%
27
N/A
(195)
N/A
385
N/A
444
+16%
255
-43%
292
+15%
(642)
N/A
(805)
-25%
(911)
-13%
(892)
+2%
(896)
0%
(893)
+0%
(887)
+1%
(873)
+2%
(896)
-3%
(1 007)
-12%
(1 003)
+0%
(318)
+68%
(298)
+6%
(889)
-199%
(854)
+4%
(848)
+1%
(878)
-4%
(936)
-7%
(1 004)
-7%
(1 094)
-9%
(1 182)
-8%
(1 252)
-6%
(1 292)
-3%
(1 326)
-3%
(1 375)
-4%
(1 376)
0%
(1 374)
+0%
(1 145)
+17%
(919)
+20%
(917)
+0%
(918)
0%
(1 108)
-21%
(1 332)
-20%
(3 367)
-153%
(7 653)
-127%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
272
N/A
(660)
N/A
553
N/A
(279)
N/A
(711)
-155%
(299)
+58%
(539)
-80%
855
N/A
529
-38%
38
-93%
298
+677%
(339)
N/A
61
N/A
(138)
N/A
538
N/A
7
-99%
325
+4 353%
700
+115%
(13)
N/A
236
N/A
279
+18%
(121)
N/A
403
N/A
1 574
+290%
1 483
-6%
733
-51%
1 329
+81%
1 171
-12%
1 408
+20%
2 209
+57%
2 127
-4%
929
-56%
1 519
+64%
2 623
+73%
945
-64%
(3 654)
N/A
(5 876)
-61%
(1 906)
+68%
2 997
N/A
3 857
+29%
488
-87%
737
+51%
2 542
+245%
1 670
-34%
525
-69%
(3 781)
N/A
Free Cash Flow
Free Cash Flow
(923)
N/A
616
N/A
914
+48%
93
-90%
413
+343%
(376)
N/A
(545)
-45%
475
N/A
333
-30%
(104)
N/A
12
N/A
169
+1 296%
944
+459%
774
-18%
1 873
+142%
1 329
-29%
1 484
+12%
1 853
+25%
2 213
+19%
2 420
+9%
1 521
-37%
271
-82%
(30)
N/A
2 553
N/A
4 169
+63%
3 047
-27%
3 093
+1%
3 271
+6%
2 907
-11%
3 406
+17%
3 488
+2%
3 273
-6%
3 055
-7%
3 253
+6%
2 626
-19%
(3 106)
N/A
(5 637)
-82%
(2 141)
+62%
2 709
N/A
4 710
+74%
2 962
-37%
3 323
+12%
4 471
+35%
3 886
-13%
3 586
-8%
4 162
+16%