Argo Graphics Inc
TSE:7595

Watchlist Manager
Argo Graphics Inc Logo
Argo Graphics Inc
TSE:7595
Watchlist
Price: 4 990 JPY -2.35% Market Closed
Market Cap: 106.3B JPY
Have any thoughts about
Argo Graphics Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Argo Graphics Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
1 316
1 598
1 782
2 109
2 158
2 065
2 119
2 364
2 485
2 538
2 460
2 869
2 831
2 929
2 942
2 687
2 920
3 060
3 395
3 389
3 524
3 613
3 743
4 028
4 388
4 617
5 162
5 243
5 691
6 183
6 358
6 550
6 092
5 925
6 290
6 929
7 475
8 130
8 915
9 687
10 180
Depreciation & Amortization
156
139
130
110
112
112
101
95
88
94
102
104
139
159
187
215
246
276
306
338
339
342
356
369
375
379
373
368
361
356
351
347
339
343
268
189
193
208
226
239
260
Other Non-Cash Items
(33)
(28)
7
130
152
166
69
(237)
(257)
(275)
(286)
(514)
(496)
(535)
(526)
(175)
(233)
(164)
(219)
(140)
(213)
(207)
(213)
(104)
(206)
(98)
(185)
(161)
(249)
(330)
(220)
(148)
(96)
(262)
(298)
(149)
(137)
(158)
(168)
(204)
(326)
Cash Taxes Paid
858
861
969
971
897
898
851
855
825
836
841
841
920
911
883
887
809
813
902
894
1 172
1 173
1 259
1 260
1 349
1 374
1 494
1 458
1 688
1 668
1 837
1 877
2 076
2 145
2 100
2 204
2 467
2 584
2 587
2 713
2 877
Cash Interest Paid
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
589
591
1 100
86
(1 553)
(1 324)
(2 994)
(2 457)
(1 460)
(1 469)
(604)
422
463
718
(116)
(822)
(490)
(686)
(95)
(1 031)
(2 224)
(3 091)
(2 567)
(2 707)
(2 587)
(1 527)
(2 858)
(1 178)
(1 080)
(1 599)
133
(339)
13
(3 414)
(4 726)
(1 010)
466
(4 815)
(3 201)
(46)
(2 020)
Cash from Operating Activities
2 038
N/A
2 311
+13%
3 020
+31%
2 435
-19%
869
-64%
1 019
+17%
(705)
N/A
(235)
+67%
855
N/A
889
+4%
1 672
+88%
2 881
+72%
2 937
+2%
3 272
+11%
2 487
-24%
1 905
-23%
2 442
+28%
2 485
+2%
3 387
+36%
2 557
-25%
1 427
-44%
657
-54%
1 320
+101%
1 586
+20%
1 969
+24%
3 371
+71%
2 492
-26%
4 272
+71%
4 723
+11%
4 610
-2%
6 622
+44%
6 410
-3%
6 348
-1%
2 592
-59%
1 534
-41%
5 959
+289%
7 996
+34%
3 365
-58%
5 772
+72%
9 676
+68%
8 094
-16%
Investing Cash Flow
Capital Expenditures
(55)
(84)
(66)
(93)
(135)
(141)
(135)
(201)
(165)
(143)
(174)
(84)
0
(71)
(38)
(35)
(77)
(88)
(101)
(108)
(82)
(78)
(115)
(110)
(117)
(98)
(59)
(60)
(42)
(45)
(39)
(41)
(26)
(43)
(53)
(53)
(119)
(349)
(321)
(110)
(168)
Other Items
(566)
(581)
129
(605)
(674)
(1 875)
(1 837)
(1 357)
(1 388)
(196)
(38)
(572)
(335)
123
(773)
(524)
(762)
(408)
781
1 576
1 594
697
(742)
(336)
(857)
(830)
169
(218)
287
(287)
(842)
(487)
293
(215)
416
(486)
(2 744)
(1 601)
(1)
(825)
(1 622)
Cash from Investing Activities
(621)
N/A
(666)
-7%
63
N/A
(698)
N/A
(809)
-16%
(2 017)
-149%
(1 971)
+2%
(1 558)
+21%
(1 552)
+0%
(339)
+78%
(212)
+37%
(656)
-209%
(406)
+38%
53
N/A
(811)
N/A
(559)
+31%
(839)
-50%
(496)
+41%
680
N/A
1 469
+116%
1 512
+3%
619
-59%
(856)
N/A
(446)
+48%
(974)
-118%
(928)
+5%
111
N/A
(279)
N/A
245
N/A
(332)
N/A
(881)
-165%
(528)
+40%
267
N/A
(259)
N/A
362
N/A
(539)
N/A
(2 864)
-432%
(1 949)
+32%
(322)
+83%
(935)
-190%
(1 790)
-91%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
84
139
276
307
276
231
126
198
0
432
408
306
247
73
66
64
54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
141
0
0
0
(200)
0
0
0
0
(14)
0
0
0
0
0
0
0
0
0
0
0
(64)
(78)
0
(153)
(14)
(75)
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
(499)
(498)
(496)
(497)
(535)
(503)
(809)
(808)
(580)
(613)
(583)
(618)
(623)
(623)
(666)
(631)
(641)
(636)
(644)
(645)
(747)
(717)
(750)
(750)
(793)
(795)
(870)
(871)
(980)
(980)
(1 089)
(1 089)
(1 306)
(1 414)
(1 305)
(1 305)
(1 371)
(1 436)
(1 588)
(1 740)
(1 958)
Other
(9)
(7)
(7)
(7)
15
1
1
1
(26)
(10)
(9)
(7)
(19)
(17)
(18)
(20)
(14)
(17)
(17)
(17)
(16)
(57)
(57)
(57)
(62)
(65)
(65)
(65)
(169)
(126)
(260)
(260)
(165)
(31)
(30)
(61)
(367)
(410)
(139)
(131)
(148)
Cash from Financing Activities
(566)
N/A
(364)
+36%
(504)
-38%
(420)
+17%
(380)
+10%
(426)
-12%
(500)
-17%
(531)
-6%
(375)
+29%
(498)
-33%
(409)
+18%
(426)
-4%
(225)
+47%
(246)
-9%
(377)
-53%
(403)
-7%
(582)
-44%
(587)
-1%
(597)
-2%
(607)
-2%
(763)
-26%
(774)
-1%
(871)
-13%
(885)
-2%
(933)
-5%
(1 012)
-8%
(1 024)
-1%
(1 011)
+1%
(1 224)
-21%
(1 106)
+10%
(1 350)
-22%
(1 349)
+0%
(1 471)
-9%
(1 445)
+2%
(1 335)
+8%
(1 366)
-2%
(1 738)
-27%
(1 846)
-6%
(1 727)
+6%
(1 872)
-8%
(2 106)
-12%
Change in Cash
Effect of Foreign Exchange Rates
0
(4)
12
30
28
30
36
(7)
(14)
(3)
(8)
12
18
3
(56)
(38)
(121)
(133)
(132)
(12)
61
86
158
34
13
12
14
(29)
12
(1)
(17)
40
(2)
(73)
0
37
181
180
55
59
44
Net Change in Cash
852
N/A
1 277
+50%
2 592
+103%
1 346
-48%
(293)
N/A
(1 393)
-376%
(3 141)
-125%
(2 330)
+26%
(1 086)
+53%
49
N/A
1 043
+2 020%
1 811
+74%
2 325
+28%
3 082
+33%
1 242
-60%
904
-27%
901
0%
1 270
+41%
3 337
+163%
3 406
+2%
2 237
-34%
588
-74%
(250)
N/A
289
N/A
75
-74%
1 443
+1 816%
1 593
+10%
2 953
+85%
3 756
+27%
3 171
-16%
4 374
+38%
4 572
+5%
5 142
+12%
816
-84%
561
-31%
4 091
+629%
3 576
-13%
(250)
N/A
3 778
N/A
6 928
+83%
4 243
-39%
Free Cash Flow
Free Cash Flow
1 984
N/A
2 226
+12%
2 955
+33%
2 341
-21%
734
-69%
878
+20%
(840)
N/A
(436)
+48%
690
N/A
745
+8%
1 498
+101%
2 797
+87%
2 937
+5%
3 201
+9%
2 449
-24%
1 869
-24%
2 365
+27%
2 397
+1%
3 285
+37%
2 449
-25%
1 345
-45%
579
-57%
1 205
+108%
1 476
+22%
1 853
+26%
3 273
+77%
2 433
-26%
4 211
+73%
4 681
+11%
4 565
-2%
6 582
+44%
6 369
-3%
6 322
-1%
2 549
-60%
1 481
-42%
5 906
+299%
7 877
+33%
3 016
-62%
5 451
+81%
9 566
+75%
7 926
-17%

See Also

Discover More