Argo Graphics Inc
TSE:7595

Watchlist Manager
Argo Graphics Inc Logo
Argo Graphics Inc
TSE:7595
Watchlist
Price: 1 567 JPY -0.82%
Market Cap: 125.4B JPY

Cash Flow Statement

Cash Flow Statement
Argo Graphics Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
552
52
(74)
(212)
(553)
(605)
92
(701)
(1 065)
70
348
159
1 257
1 552
1 668
1 725
1 413
1 316
1 598
1 782
2 109
2 158
2 065
2 119
2 364
2 485
2 538
2 460
2 869
2 831
2 929
2 942
2 687
2 920
3 060
3 395
3 389
3 524
3 613
3 743
4 028
4 388
4 617
5 162
5 243
5 691
6 183
6 358
6 550
6 092
5 925
6 290
6 929
7 475
8 130
8 915
9 687
10 180
10 920
10 976
Depreciation & Amortization
100
8
(6)
(7)
(80)
(47)
45
12
37
5
50
15
196
179
180
184
187
156
139
130
110
112
112
101
95
88
94
102
104
139
159
187
215
246
276
306
338
339
342
356
369
375
379
373
368
361
356
351
347
339
343
268
189
193
208
226
239
260
274
221
Other Non-Cash Items
108
(28)
(41)
25
(93)
(91)
118
34
(144)
115
294
50
96
(96)
(83)
(34)
553
(33)
(28)
7
130
152
166
69
(237)
(257)
(275)
(286)
(514)
(496)
(535)
(526)
(175)
(233)
(164)
(219)
(140)
(213)
(207)
(213)
(104)
(206)
(98)
(185)
(161)
(249)
(330)
(220)
(148)
(96)
(262)
(298)
(149)
(137)
(158)
(168)
(204)
(326)
(414)
(480)
Cash Taxes Paid
305
302
336
(114)
(238)
(311)
183
(408)
(779)
(41)
(36)
(2)
510
636
632
730
724
858
861
969
971
897
898
851
855
825
836
841
841
920
911
883
887
809
813
902
894
1 172
1 173
1 259
1 260
1 349
1 374
1 494
1 458
1 688
1 668
1 837
1 877
2 076
2 145
2 100
2 204
2 467
2 584
2 587
2 713
2 877
3 219
3 418
Cash Interest Paid
(1)
(1)
(1)
0
(0)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
118
(1 388)
(2 172)
835
2 534
795
(108)
575
545
(655)
(1 018)
(618)
(419)
(558)
(962)
(122)
(919)
589
591
1 100
86
(1 553)
(1 324)
(2 994)
(2 457)
(1 460)
(1 469)
(604)
422
463
718
(116)
(822)
(490)
(686)
(95)
(1 031)
(2 224)
(3 091)
(2 567)
(2 707)
(2 587)
(1 527)
(2 858)
(1 178)
(1 080)
(1 599)
133
(339)
13
(3 414)
(4 726)
(1 010)
466
(4 815)
(3 201)
(46)
(2 020)
(4 322)
(1 626)
Cash from Operating Activities
878
N/A
(1 356)
N/A
(2 293)
-69%
641
N/A
1 809
+182%
35
-98%
129
+269%
(79)
N/A
(641)
-708%
(465)
+27%
(327)
+30%
(404)
-24%
1 129
N/A
1 095
-3%
820
-25%
1 754
+114%
1 235
-30%
2 038
+65%
2 311
+13%
3 020
+31%
2 435
-19%
869
-64%
1 019
+17%
(705)
N/A
(235)
+67%
855
N/A
889
+4%
1 672
+88%
2 881
+72%
2 937
+2%
3 272
+11%
2 487
-24%
1 905
-23%
2 442
+28%
2 485
+2%
3 387
+36%
2 557
-25%
1 427
-44%
657
-54%
1 320
+101%
1 586
+20%
1 969
+24%
3 371
+71%
2 492
-26%
4 272
+71%
4 723
+11%
4 610
-2%
6 622
+44%
6 410
-3%
6 348
-1%
2 592
-59%
1 534
-41%
5 959
+289%
7 996
+34%
3 365
-58%
5 772
+72%
9 676
+68%
8 094
-16%
6 458
-20%
9 092
+41%
Investing Cash Flow
Capital Expenditures
(160)
5
165
(4)
(39)
48
(102)
70
182
0
(38)
(18)
(38)
(52)
(63)
(71)
(62)
(55)
(84)
(66)
(93)
(135)
(141)
(135)
(201)
(165)
(143)
(174)
(84)
0
(71)
(38)
(35)
(77)
(88)
(101)
(108)
(82)
(78)
(115)
(110)
(117)
(98)
(59)
(60)
(42)
(45)
(39)
(41)
(26)
(43)
(53)
(53)
(119)
(349)
(321)
(110)
(168)
(724)
(1 791)
Other Items
150
(130)
(1 737)
294
1 201
(620)
(2 245)
1 088
2 723
223
903
446
551
510
(159)
(423)
(405)
(566)
(581)
129
(605)
(674)
(1 875)
(1 837)
(1 357)
(1 388)
(196)
(38)
(572)
(335)
123
(773)
(524)
(762)
(408)
781
1 576
1 594
697
(742)
(336)
(857)
(830)
169
(218)
287
(287)
(842)
(487)
293
(215)
416
(486)
(2 744)
(1 601)
(1)
(825)
(1 622)
548
1 194
Cash from Investing Activities
(10)
N/A
(125)
-1 177%
(1 572)
-1 157%
290
N/A
1 163
+301%
(572)
N/A
(2 347)
-310%
1 158
N/A
2 905
+151%
223
-92%
903
+306%
466
-48%
513
+10%
458
-11%
(222)
N/A
(493)
-122%
(467)
+5%
(621)
-33%
(666)
-7%
63
N/A
(698)
N/A
(809)
-16%
(2 017)
-149%
(1 971)
+2%
(1 558)
+21%
(1 552)
+0%
(339)
+78%
(212)
+37%
(656)
-209%
(406)
+38%
53
N/A
(811)
N/A
(559)
+31%
(839)
-50%
(496)
+41%
680
N/A
1 469
+116%
1 512
+3%
619
-59%
(856)
N/A
(446)
+48%
(974)
-118%
(928)
+5%
111
N/A
(279)
N/A
245
N/A
(332)
N/A
(881)
-165%
(528)
+40%
267
N/A
(259)
N/A
362
N/A
(539)
N/A
(2 864)
-432%
(1 949)
+32%
(322)
+83%
(935)
-190%
(1 790)
-91%
(177)
+90%
(597)
-238%
Financing Cash Flow
Net Issuance of Common Stock
566
(221)
(519)
(9)
(425)
3 742
2 957
(3 365)
(2 580)
0
0
0
0
0
0
0
0
0
0
0
84
139
276
307
276
231
126
198
0
432
408
306
247
73
66
64
54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(104)
57
290
0
(40)
(10)
(110)
50
91
0
(109)
(109)
(109)
0
(59)
(59)
(59)
0
141
0
0
0
(200)
0
0
0
0
(14)
0
0
0
0
0
0
0
0
0
0
0
(64)
(78)
0
(153)
(14)
(75)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
(74)
(172)
(183)
(5)
(4)
73
40
(50)
(56)
(3)
(37)
0
(498)
(498)
(497)
(498)
(498)
(499)
(498)
(496)
(497)
(535)
(503)
(809)
(808)
(580)
(613)
(583)
(618)
(623)
(623)
(666)
(631)
(641)
(636)
(644)
(645)
(747)
(717)
(750)
(750)
(793)
(795)
(870)
(871)
(980)
(980)
(1 089)
(1 089)
(1 306)
(1 414)
(1 305)
(1 305)
(1 371)
(1 436)
(1 588)
(1 740)
(1 958)
(2 175)
(2 393)
Other
(4)
(2)
61
(10)
(56)
(28)
(28)
8
8
9
9
2
(17)
(17)
(21)
(14)
(14)
(9)
(7)
(7)
(7)
15
1
1
1
(26)
(10)
(9)
(7)
(19)
(17)
(18)
(20)
(14)
(17)
(17)
(17)
(16)
(57)
(57)
(57)
(62)
(65)
(65)
(65)
(169)
(126)
(260)
(260)
(165)
(31)
(30)
(61)
(367)
(410)
(139)
(131)
(148)
(81)
(18 736)
Cash from Financing Activities
385
N/A
(337)
N/A
(350)
-4%
(24)
+93%
(524)
-2 111%
3 776
N/A
2 859
-24%
(3 357)
N/A
(2 536)
+24%
7
N/A
(78)
N/A
(48)
+38%
(623)
-1 198%
(623)
0%
(577)
+7%
(571)
+1%
(570)
+0%
(566)
+1%
(364)
+36%
(504)
-38%
(420)
+17%
(380)
+10%
(426)
-12%
(500)
-17%
(531)
-6%
(375)
+29%
(498)
-33%
(409)
+18%
(426)
-4%
(225)
+47%
(246)
-9%
(377)
-53%
(403)
-7%
(582)
-44%
(587)
-1%
(597)
-2%
(607)
-2%
(763)
-26%
(774)
-1%
(871)
-13%
(885)
-2%
(933)
-5%
(1 012)
-8%
(1 024)
-1%
(1 011)
+1%
(1 224)
-21%
(1 106)
+10%
(1 350)
-22%
(1 349)
+0%
(1 471)
-9%
(1 445)
+2%
(1 335)
+8%
(1 366)
-2%
(1 738)
-27%
(1 846)
-6%
(1 727)
+6%
(1 872)
-8%
(2 106)
-12%
(2 256)
-7%
(21 129)
-836%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
(6)
(6)
10
(3)
(2)
(10)
2
(7)
(4)
1
(6)
(2)
0
(4)
12
30
28
30
36
(7)
(14)
(3)
(8)
12
18
3
(56)
(38)
(121)
(133)
(132)
(12)
61
86
158
34
13
12
14
(29)
12
(1)
(17)
40
(2)
(73)
0
37
181
180
55
59
44
45
(22)
Net Change in Cash
1 253
N/A
(1 818)
N/A
(4 215)
-132%
907
N/A
2 448
+170%
3 233
+32%
635
-80%
(2 268)
N/A
(274)
+88%
(237)
+14%
489
N/A
16
-97%
1 012
+6 389%
925
-9%
23
-98%
684
+2 889%
196
-71%
852
+334%
1 277
+50%
2 592
+103%
1 346
-48%
(293)
N/A
(1 393)
-376%
(3 141)
-125%
(2 330)
+26%
(1 086)
+53%
49
N/A
1 043
+2 020%
1 811
+74%
2 325
+28%
3 082
+33%
1 242
-60%
904
-27%
901
0%
1 270
+41%
3 337
+163%
3 406
+2%
2 237
-34%
588
-74%
(250)
N/A
289
N/A
75
-74%
1 443
+1 816%
1 593
+10%
2 953
+85%
3 756
+27%
3 171
-16%
4 374
+38%
4 572
+5%
5 142
+12%
816
-84%
561
-31%
4 091
+629%
3 576
-13%
(250)
N/A
3 778
N/A
6 928
+83%
4 243
-39%
4 071
-4%
(12 657)
N/A
Free Cash Flow
Free Cash Flow
718
N/A
(1 351)
N/A
(2 129)
-58%
638
N/A
1 770
+178%
83
-95%
27
-67%
(10)
N/A
(459)
-4 631%
(465)
-1%
(365)
+22%
(422)
-16%
1 091
N/A
1 043
-4%
758
-27%
1 683
+122%
1 173
-30%
1 984
+69%
2 226
+12%
2 955
+33%
2 341
-21%
734
-69%
878
+20%
(840)
N/A
(436)
+48%
690
N/A
745
+8%
1 498
+101%
2 797
+87%
2 937
+5%
3 201
+9%
2 449
-24%
1 869
-24%
2 365
+27%
2 397
+1%
3 285
+37%
2 449
-25%
1 345
-45%
579
-57%
1 205
+108%
1 476
+22%
1 853
+26%
3 273
+77%
2 433
-26%
4 211
+73%
4 681
+11%
4 565
-2%
6 582
+44%
6 369
-3%
6 322
-1%
2 549
-60%
1 481
-42%
5 906
+299%
7 877
+33%
3 016
-62%
5 451
+81%
9 566
+75%
7 926
-17%
5 734
-28%
7 301
+27%