Saizeriya Co Ltd
TSE:7581

Watchlist Manager
Saizeriya Co Ltd Logo
Saizeriya Co Ltd
TSE:7581
Watchlist
Price: 5 350 JPY -2.55% Market Closed
Market Cap: 262.7B JPY
Have any thoughts about
Saizeriya Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Saizeriya Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
May-2006 Nov-2006 May-2007 Nov-2007 May-2008 Nov-2008 May-2009 Nov-2009 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Nov-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024
Operating Cash Flow
Net Income
(138)
531
1 765
(111)
(828)
(15 632)
(15 976)
18 041
21 896
25 286
11 435
13 865
10 160
10 221
10 530
9 959
9 082
7 059
4 238
2 669
4 297
6 287
7 196
8 679
10 399
11 309
9 956
7 603
7 021
7 443
14 886
7 972
(4 530)
(8 542)
2 593
10 719
8 617
1 848
6 927
12 458
14 028
Depreciation & Amortization
(49)
(29)
(49)
8
35
39
148
54
201
1 064
3 151
4 027
3 459
3 573
3 762
3 975
4 232
4 974
5 768
5 996
5 853
5 946
6 069
5 843
5 688
5 812
6 049
6 297
6 300
6 228
8 511
7 994
9 888
10 351
10 714
11 037
11 721
12 471
12 526
12 735
13 471
Other Non-Cash Items
0
0
(15)
0
15
16 111
16 865
(15 326)
(15 155)
(15 583)
2 502
1 571
1 437
1 489
(140)
(65)
236
452
1 380
3 001
2 533
1 496
1 314
629
414
105
516
1 273
1 684
2 429
4 858
2 336
418
(66)
(4 234)
(11 443)
(7 835)
(50)
1 011
771
1 079
Cash Taxes Paid
1 987
(2 623)
1 124
3 584
436
(306)
(417)
(1 390)
(4 321)
(4 306)
1 569
1 644
4 494
4 505
5 010
6 082
4 308
3 859
3 374
2 842
2 213
1 715
2 907
2 948
3 061
3 661
4 101
4 048
2 669
2 290
4 580
2 918
2 866
943
248
1 060
928
2 288
3 021
2 274
1 920
Cash Interest Paid
0
0
0
0
0
0
64
19
(17)
0
53
60
38
24
11
7
10
11
12
11
10
9
6
4
3
2
2
2
2
4
8
167
343
366
399
430
418
464
506
516
584
Change in Working Capital
186
(334)
(14)
(387)
(90)
(435)
(16 483)
2 095
20 470
21 097
(1 910)
(2 572)
(5 262)
(5 056)
(4 629)
(6 143)
(4 976)
(5 146)
(1 868)
60
(1 090)
(1 786)
(3 161)
(1 385)
(780)
(3 771)
(5 204)
(4 861)
(2 638)
(1 396)
(2 792)
(1 735)
(5 250)
(3 471)
3 115
12 072
9 339
(1 054)
335
(539)
(4 068)
Cash from Operating Activities
(2)
N/A
168
N/A
1 687
+904%
(490)
N/A
(868)
-77%
83
N/A
(15 446)
N/A
4 864
N/A
27 412
+464%
31 864
+16%
15 178
-52%
16 891
+11%
9 794
-42%
10 227
+4%
9 523
-7%
7 726
-19%
8 574
+11%
7 339
-14%
9 518
+30%
11 726
+23%
11 593
-1%
11 943
+3%
11 418
-4%
13 766
+21%
15 721
+14%
13 455
-14%
11 317
-16%
10 312
-9%
12 367
+20%
14 704
+19%
16 987
+16%
16 567
-2%
526
-97%
(1 728)
N/A
12 188
N/A
22 385
+84%
21 842
-2%
13 215
-39%
20 799
+57%
25 425
+22%
24 510
-4%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
(1 055)
(2 731)
252
(88)
(1 567)
(4 758)
(6 202)
(5 060)
(5 068)
(7 980)
(9 792)
(9 700)
(10 951)
(9 303)
(6 800)
(5 288)
(5 386)
(5 746)
(4 801)
(4 468)
(5 262)
(6 159)
(7 677)
(7 376)
(5 602)
(11 204)
(6 123)
(5 734)
(7 073)
(8 181)
(5 741)
(4 797)
(5 238)
(5 485)
(5 924)
(8 712)
Other Items
927
(205)
(2 451)
470
982
76
1 123
198
(3 306)
352
(321)
(244)
3 541
(2 450)
(645)
1 989
(53)
(262)
(470)
(343)
1 218
2 471
1 304
14
(23)
113
40
(340)
(440)
(414)
(828)
(276)
(183)
(231)
(2 867)
(466)
2 341
(51)
(421)
(344)
(158)
Cash from Investing Activities
927
N/A
(205)
N/A
(2 451)
-1 096%
470
N/A
982
+109%
(979)
N/A
(1 608)
-64%
450
N/A
(3 394)
N/A
(1 215)
+64%
(5 079)
-318%
(6 446)
-27%
(1 519)
+76%
(7 518)
-395%
(8 625)
-15%
(7 803)
+10%
(9 753)
-25%
(11 213)
-15%
(9 773)
+13%
(7 143)
+27%
(4 070)
+43%
(2 915)
+28%
(4 442)
-52%
(4 787)
-8%
(4 491)
+6%
(5 149)
-15%
(6 119)
-19%
(8 017)
-31%
(7 816)
+3%
(6 016)
+23%
(12 032)
-100%
(6 399)
+47%
(5 917)
+8%
(7 304)
-23%
(11 048)
-51%
(6 207)
+44%
(2 456)
+60%
(5 289)
-115%
(5 906)
-12%
(6 268)
-6%
(8 870)
-42%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
(1)
0
0
0
(1)
(1)
(935)
(935)
(935)
0
0
0
0
0
85
334
(87)
(1 275)
(844)
(720)
(1 728)
(865)
(952)
(952)
(1 904)
(920)
(958)
10
280
410
136
(794)
(259)
44
(182)
Net Issuance of Debt
511
(1 300)
1 928
256
482
0
13 733
(1 360)
(17 814)
(19 175)
(5 442)
(6 803)
(5 442)
(5 442)
(4 209)
2 014
2 506
2 591
1 340
(4 013)
1 980
1 415
(3 835)
(3 008)
(1 989)
(485)
0
0
0
0
0
(1 815)
6 098
5 688
8 037
7 726
(15 710)
(16 213)
(7 011)
(7 529)
(13 765)
Cash Paid for Dividends
0
(156)
(156)
(260)
(260)
160
20
(36)
0
(1)
(929)
(1 020)
(917)
(917)
(904)
(905)
(906)
(906)
(908)
(908)
(909)
(908)
(914)
(913)
(909)
(909)
(905)
(905)
(901)
(901)
(1 802)
(894)
(894)
(887)
(887)
(891)
(891)
(892)
(892)
(893)
(892)
Other
2
1
2
0
(970)
0
0
0
0
(14)
0
(14)
0
(7)
(11)
(1)
2
(2)
(2)
(2)
(3)
(1)
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(2)
0
(1)
0
(1)
0
(1)
Cash from Financing Activities
513
N/A
(1 455)
N/A
1 774
N/A
(4)
N/A
(748)
-18 600%
160
N/A
14 724
+9 103%
(1 396)
N/A
(17 814)
-1 176%
(19 190)
-8%
(6 386)
+67%
(7 838)
-23%
(7 308)
+7%
(7 301)
+0%
(6 059)
+17%
1 108
N/A
1 602
+45%
1 683
+5%
430
-74%
(4 923)
N/A
1 153
N/A
840
-27%
(4 835)
N/A
(5 196)
-7%
(3 742)
+28%
(2 114)
+44%
(2 633)
-25%
(1 770)
+33%
(1 853)
-5%
(1 853)
N/A
(3 706)
-100%
(3 630)
+2%
4 244
N/A
4 809
+13%
7 428
+54%
7 244
-2%
(16 466)
N/A
(17 900)
-9%
(8 163)
+54%
(8 379)
-3%
(14 840)
-77%
Change in Cash
Effect of Foreign Exchange Rates
96
(1)
(13)
(62)
45
(598)
(603)
532
33
(203)
(534)
(656)
(273)
(243)
136
152
661
1 100
639
352
560
323
(756)
(1 679)
(110)
1 000
117
(450)
(739)
(1 132)
(2 264)
(759)
278
794
1 842
2 482
4 625
2 326
849
2 126
3 292
Net Change in Cash
1 534
N/A
(1 493)
N/A
997
N/A
(86)
N/A
(589)
-585%
(1 334)
-126%
(2 933)
-120%
4 450
N/A
6 237
+40%
11 256
+80%
3 179
-72%
1 951
-39%
694
-64%
(4 835)
N/A
(5 025)
-4%
1 183
N/A
1 084
-8%
(1 091)
N/A
814
N/A
12
-99%
9 236
+76 867%
10 191
+10%
1 385
-86%
2 104
+52%
7 378
+251%
7 192
-3%
2 682
-63%
75
-97%
1 959
+2 512%
5 703
+191%
(1 015)
N/A
5 779
N/A
(869)
N/A
(3 429)
-295%
10 410
N/A
25 904
+149%
7 545
-71%
(7 648)
N/A
7 579
N/A
12 904
+70%
4 092
-68%
Free Cash Flow
Free Cash Flow
(2)
N/A
168
N/A
1 687
+904%
(490)
N/A
(868)
-77%
(972)
-12%
(18 177)
-1 770%
5 116
N/A
27 324
+434%
30 297
+11%
10 420
-66%
10 689
+3%
4 734
-56%
5 159
+9%
1 543
-70%
(2 066)
N/A
(1 126)
+45%
(3 612)
-221%
215
N/A
4 926
+2 191%
6 305
+28%
6 557
+4%
5 672
-13%
8 965
+58%
11 253
+26%
8 193
-27%
5 158
-37%
2 635
-49%
4 991
+89%
9 102
+82%
5 783
-36%
10 444
+81%
(5 208)
N/A
(8 801)
-69%
4 007
N/A
16 644
+315%
17 045
+2%
7 977
-53%
15 314
+92%
19 501
+27%
15 798
-19%

See Also

Discover More