Mansei Corp
TSE:7565
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
3 900
6 660
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Mansei Corp
Income Statement
Mansei Corp
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
0
|
2
|
0
|
0
|
2
|
0
|
0
|
2
|
0
|
0
|
2
|
0
|
0
|
2
|
0
|
0
|
1
|
3
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
3
|
0
|
0
|
|
| Revenue |
19 935
N/A
|
20 070
+1%
|
20 486
+2%
|
19 558
-5%
|
19 454
-1%
|
19 767
+2%
|
19 851
+0%
|
19 819
0%
|
20 451
+3%
|
20 548
+0%
|
21 166
+3%
|
20 226
-4%
|
20 841
+3%
|
20 096
-4%
|
19 805
-1%
|
17 069
-14%
|
14 809
-13%
|
13 193
-11%
|
13 706
+4%
|
14 442
+5%
|
14 930
+3%
|
22 128
+48%
|
21 689
-2%
|
22 524
+4%
|
22 605
+0%
|
20 859
-8%
|
21 253
+2%
|
20 389
-4%
|
20 519
+1%
|
20 655
+1%
|
20 877
+1%
|
20 711
-1%
|
20 319
-2%
|
20 406
+0%
|
20 149
-1%
|
20 442
+1%
|
21 701
+6%
|
22 022
+1%
|
22 274
+1%
|
22 181
0%
|
21 514
-3%
|
21 408
0%
|
21 402
0%
|
21 359
0%
|
21 281
0%
|
21 393
+1%
|
21 596
+1%
|
21 491
0%
|
21 720
+1%
|
21 940
+1%
|
22 442
+2%
|
23 036
+3%
|
23 707
+3%
|
23 627
0%
|
23 533
0%
|
23 802
+1%
|
22 790
-4%
|
22 484
-1%
|
21 946
-2%
|
20 512
-7%
|
20 306
-1%
|
20 075
-1%
|
19 808
-1%
|
19 718
0%
|
19 325
-2%
|
18 656
-3%
|
19 012
+2%
|
19 788
+4%
|
20 751
+5%
|
23 121
+11%
|
24 762
+7%
|
25 182
+2%
|
26 513
+5%
|
26 151
-1%
|
25 250
-3%
|
24 660
-2%
|
24 128
-2%
|
24 423
+1%
|
24 307
0%
|
25 854
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(17 566)
|
(17 679)
|
(18 082)
|
(17 196)
|
(17 113)
|
(17 348)
|
(17 401)
|
(17 326)
|
(17 887)
|
(17 970)
|
(18 599)
|
(17 762)
|
(18 355)
|
(17 623)
|
(17 378)
|
(14 936)
|
(12 988)
|
(11 565)
|
(12 036)
|
(12 765)
|
(13 225)
|
(19 699)
|
(19 298)
|
(19 996)
|
(20 004)
|
(18 263)
|
(18 582)
|
(17 700)
|
(17 851)
|
(18 003)
|
(18 206)
|
(18 098)
|
(17 703)
|
(17 721)
|
(17 451)
|
(17 660)
|
(18 815)
|
(19 149)
|
(19 379)
|
(19 335)
|
(18 703)
|
(18 607)
|
(18 651)
|
(18 643)
|
(18 599)
|
(18 647)
|
(18 765)
|
(18 608)
|
(18 787)
|
(19 041)
|
(19 513)
|
(20 023)
|
(20 593)
|
(20 487)
|
(20 375)
|
(20 665)
|
(19 762)
|
(19 446)
|
(18 975)
|
(17 682)
|
(17 485)
|
(17 252)
|
(16 971)
|
(16 842)
|
(16 473)
|
(15 871)
|
(16 153)
|
(16 732)
|
(17 501)
|
(19 513)
|
(20 847)
|
(21 296)
|
(22 467)
|
(22 093)
|
(21 425)
|
(20 838)
|
(20 434)
|
(20 796)
|
(20 547)
|
(21 935)
|
|
| Gross Profit |
2 369
N/A
|
2 392
+1%
|
2 404
+1%
|
2 362
-2%
|
2 341
-1%
|
2 419
+3%
|
2 450
+1%
|
2 493
+2%
|
2 564
+3%
|
2 578
+1%
|
2 566
0%
|
2 464
-4%
|
2 487
+1%
|
2 473
-1%
|
2 427
-2%
|
2 133
-12%
|
1 821
-15%
|
1 628
-11%
|
1 670
+3%
|
1 677
+0%
|
1 705
+2%
|
2 429
+42%
|
2 392
-2%
|
2 528
+6%
|
2 602
+3%
|
2 596
0%
|
2 671
+3%
|
2 689
+1%
|
2 668
-1%
|
2 652
-1%
|
2 671
+1%
|
2 613
-2%
|
2 616
+0%
|
2 686
+3%
|
2 698
+0%
|
2 783
+3%
|
2 886
+4%
|
2 873
0%
|
2 895
+1%
|
2 846
-2%
|
2 811
-1%
|
2 801
0%
|
2 751
-2%
|
2 716
-1%
|
2 682
-1%
|
2 746
+2%
|
2 831
+3%
|
2 883
+2%
|
2 933
+2%
|
2 898
-1%
|
2 928
+1%
|
3 013
+3%
|
3 114
+3%
|
3 140
+1%
|
3 158
+1%
|
3 138
-1%
|
3 029
-3%
|
3 038
+0%
|
2 971
-2%
|
2 830
-5%
|
2 821
0%
|
2 823
+0%
|
2 837
+1%
|
2 875
+1%
|
2 852
-1%
|
2 784
-2%
|
2 859
+3%
|
3 056
+7%
|
3 250
+6%
|
3 608
+11%
|
3 915
+8%
|
3 886
-1%
|
4 046
+4%
|
4 059
+0%
|
3 825
-6%
|
3 822
0%
|
3 695
-3%
|
3 626
-2%
|
3 760
+4%
|
3 919
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 029)
|
(2 019)
|
(1 984)
|
(1 954)
|
(1 952)
|
(1 952)
|
(1 974)
|
(1 977)
|
(2 007)
|
(2 029)
|
(1 978)
|
(1 959)
|
(1 937)
|
(1 958)
|
(1 950)
|
(1 867)
|
(1 757)
|
(1 684)
|
(1 641)
|
(1 600)
|
(1 563)
|
(2 150)
|
(2 157)
|
(2 202)
|
(2 208)
|
(2 187)
|
(2 175)
|
(2 145)
|
(2 141)
|
(2 125)
|
(2 120)
|
(2 114)
|
(2 114)
|
(2 150)
|
(2 159)
|
(2 181)
|
(2 220)
|
(2 245)
|
(2 309)
|
(2 288)
|
(2 293)
|
(2 274)
|
(2 268)
|
(2 263)
|
(2 246)
|
(2 233)
|
(2 237)
|
(2 236)
|
(2 235)
|
(2 264)
|
(2 280)
|
(2 311)
|
(2 332)
|
(2 342)
|
(2 333)
|
(2 313)
|
(2 304)
|
(2 294)
|
(2 295)
|
(2 230)
|
(2 222)
|
(2 200)
|
(2 227)
|
(2 239)
|
(2 236)
|
(2 235)
|
(2 270)
|
(2 326)
|
(2 382)
|
(2 506)
|
(2 716)
|
(2 540)
|
(2 530)
|
(2 574)
|
(2 572)
|
(2 546)
|
(2 559)
|
(2 492)
|
(2 493)
|
(2 546)
|
|
| Selling, General & Administrative |
(2 029)
|
(2 017)
|
(1 984)
|
(1 954)
|
(1 952)
|
(1 952)
|
(1 974)
|
(1 977)
|
(2 007)
|
(2 029)
|
(1 978)
|
(1 959)
|
(1 923)
|
(1 928)
|
(1 904)
|
(1 820)
|
(1 711)
|
(1 639)
|
(1 598)
|
(1 566)
|
(1 536)
|
(2 114)
|
(2 134)
|
(2 186)
|
(2 200)
|
(2 157)
|
(2 175)
|
(2 145)
|
(2 141)
|
(2 100)
|
(2 120)
|
(2 114)
|
(2 114)
|
(2 127)
|
(2 159)
|
(2 181)
|
(2 220)
|
(2 209)
|
(2 271)
|
(2 287)
|
(2 292)
|
(2 242)
|
(2 268)
|
(2 263)
|
(2 246)
|
(2 143)
|
(2 238)
|
(2 236)
|
(2 236)
|
(2 176)
|
(2 280)
|
(2 311)
|
(2 332)
|
(2 250)
|
(2 333)
|
(2 313)
|
(2 304)
|
(2 200)
|
(2 271)
|
(2 236)
|
(2 228)
|
(2 099)
|
(2 225)
|
(2 239)
|
(2 236)
|
(2 117)
|
(2 270)
|
(2 326)
|
(2 382)
|
(2 385)
|
(2 516)
|
(2 540)
|
(2 530)
|
(2 452)
|
(2 576)
|
(2 546)
|
(2 559)
|
(2 364)
|
(2 491)
|
(2 544)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(31)
|
(47)
|
(47)
|
(46)
|
(45)
|
(43)
|
(34)
|
(27)
|
(35)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(88)
|
0
|
0
|
0
|
(92)
|
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
(118)
|
0
|
0
|
0
|
(121)
|
0
|
0
|
0
|
(122)
|
0
|
0
|
0
|
(128)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
(17)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(24)
|
6
|
6
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(200)
|
0
|
0
|
(0)
|
4
|
(0)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
340
N/A
|
373
+10%
|
420
+13%
|
408
-3%
|
388
-5%
|
467
+20%
|
476
+2%
|
515
+8%
|
557
+8%
|
549
-1%
|
589
+7%
|
505
-14%
|
550
+9%
|
515
-6%
|
477
-7%
|
266
-44%
|
64
-76%
|
(56)
N/A
|
29
N/A
|
77
+166%
|
143
+85%
|
280
+96%
|
234
-16%
|
326
+39%
|
394
+21%
|
410
+4%
|
496
+21%
|
545
+10%
|
527
-3%
|
527
+0%
|
551
+5%
|
499
-9%
|
501
+1%
|
535
+7%
|
538
+1%
|
601
+12%
|
666
+11%
|
628
-6%
|
586
-7%
|
559
-5%
|
519
-7%
|
528
+2%
|
482
-9%
|
453
-6%
|
436
-4%
|
513
+18%
|
594
+16%
|
647
+9%
|
698
+8%
|
634
-9%
|
648
+2%
|
703
+8%
|
781
+11%
|
798
+2%
|
825
+3%
|
825
0%
|
725
-12%
|
744
+3%
|
676
-9%
|
601
-11%
|
600
0%
|
623
+4%
|
610
-2%
|
636
+4%
|
616
-3%
|
549
-11%
|
589
+7%
|
731
+24%
|
868
+19%
|
1 102
+27%
|
1 198
+9%
|
1 346
+12%
|
1 515
+13%
|
1 485
-2%
|
1 253
-16%
|
1 277
+2%
|
1 136
-11%
|
1 135
0%
|
1 268
+12%
|
1 373
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
16
|
42
|
11
|
11
|
20
|
29
|
32
|
(7)
|
20
|
22
|
109
|
21
|
47
|
(40)
|
(0)
|
(29)
|
(35)
|
11
|
8
|
2
|
(3)
|
(13)
|
(5)
|
2
|
4
|
12
|
4
|
(15)
|
(9)
|
4
|
37
|
95
|
94
|
82
|
55
|
29
|
79
|
148
|
148
|
139
|
90
|
16
|
4
|
10
|
31
|
44
|
51
|
45
|
21
|
16
|
20
|
21
|
19
|
17
|
16
|
11
|
11
|
14
|
9
|
11
|
11
|
10
|
17
|
20
|
25
|
35
|
53
|
63
|
47
|
30
|
22
|
21
|
37
|
39
|
33
|
42
|
33
|
43
|
38
|
16
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
109
|
120
|
115
|
9
|
19
|
23
|
20
|
(15)
|
4
|
4
|
(67)
|
(121)
|
(216)
|
(147)
|
(229)
|
(132)
|
(117)
|
3
|
(3)
|
(5)
|
(9)
|
(52)
|
0
|
(49)
|
(49)
|
(9)
|
(44)
|
5
|
10
|
10
|
0
|
0
|
(0)
|
(2)
|
(38)
|
0
|
(38)
|
(36)
|
(1)
|
(12)
|
(12)
|
(12)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(28)
|
(25)
|
0
|
(26)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(200)
|
(200)
|
0
|
(197)
|
4
|
3
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
0
|
0
|
2 047
|
2 047
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(6)
|
|
| Total Other Income |
22
|
4
|
12
|
18
|
9
|
58
|
0
|
65
|
7
|
61
|
11
|
65
|
49
|
55
|
(7)
|
(6)
|
0
|
4
|
8
|
11
|
11
|
9
|
2
|
(12)
|
(14)
|
(12)
|
(11)
|
(7)
|
(7)
|
(9)
|
(8)
|
(10)
|
(12)
|
(15)
|
(8)
|
(6)
|
(5)
|
(4)
|
2 038
|
2 037
|
(11)
|
(14)
|
(11)
|
(7)
|
(6)
|
(6)
|
(10)
|
(11)
|
(7)
|
(7)
|
(6)
|
(6)
|
(10)
|
(10)
|
(10)
|
(12)
|
(12)
|
(9)
|
(8)
|
4
|
6
|
3
|
6
|
(3)
|
(1)
|
5
|
6
|
7
|
8
|
7
|
8
|
10
|
16
|
18
|
18
|
18
|
13
|
13
|
11
|
13
|
|
| Pre-Tax Income |
378
N/A
|
419
+11%
|
443
+6%
|
546
+23%
|
538
-2%
|
669
+24%
|
517
-23%
|
592
+15%
|
607
+2%
|
652
+7%
|
694
+6%
|
595
-14%
|
649
+9%
|
463
-29%
|
350
-24%
|
15
-96%
|
(117)
N/A
|
(270)
-130%
|
(87)
+68%
|
(26)
+70%
|
153
N/A
|
272
+78%
|
227
-17%
|
306
+35%
|
331
+8%
|
410
+24%
|
440
+7%
|
474
+8%
|
502
+6%
|
478
-5%
|
590
+24%
|
600
+2%
|
599
0%
|
607
+1%
|
585
-4%
|
624
+7%
|
2 784
+346%
|
2 781
0%
|
2 772
0%
|
2 696
-3%
|
562
-79%
|
530
-6%
|
464
-12%
|
445
-4%
|
449
+1%
|
540
+20%
|
635
+18%
|
681
+7%
|
713
+5%
|
644
-10%
|
663
+3%
|
718
+8%
|
790
+10%
|
806
+2%
|
831
+3%
|
818
-2%
|
695
-15%
|
724
+4%
|
678
-6%
|
590
-13%
|
613
+4%
|
635
+4%
|
632
0%
|
654
+3%
|
640
-2%
|
589
-8%
|
648
+10%
|
800
+24%
|
723
-10%
|
940
+30%
|
1 228
+31%
|
1 179
-4%
|
1 571
+33%
|
1 545
-2%
|
1 304
-16%
|
1 336
+2%
|
1 180
-12%
|
1 186
+1%
|
1 316
+11%
|
1 396
+6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(179)
|
(186)
|
(194)
|
(192)
|
(215)
|
(268)
|
(248)
|
(263)
|
(285)
|
(302)
|
(349)
|
(294)
|
(331)
|
(219)
|
(172)
|
(10)
|
50
|
109
|
20
|
(11)
|
(84)
|
(144)
|
(194)
|
(166)
|
(172)
|
(214)
|
(160)
|
(231)
|
(243)
|
(220)
|
(259)
|
(250)
|
(253)
|
(229)
|
(226)
|
(250)
|
(1 011)
|
(987)
|
(982)
|
(947)
|
(186)
|
(217)
|
(193)
|
(184)
|
(182)
|
(197)
|
(225)
|
(237)
|
(239)
|
(224)
|
(228)
|
(244)
|
(272)
|
(273)
|
(282)
|
(281)
|
(245)
|
(253)
|
(234)
|
(201)
|
(202)
|
(205)
|
(205)
|
(209)
|
(203)
|
(193)
|
(207)
|
(253)
|
(288)
|
(340)
|
(429)
|
(417)
|
(474)
|
(474)
|
(404)
|
(342)
|
(306)
|
(313)
|
(348)
|
(444)
|
|
| Income from Continuing Operations |
199
|
234
|
249
|
354
|
323
|
401
|
269
|
330
|
322
|
350
|
345
|
301
|
318
|
244
|
177
|
5
|
(68)
|
(161)
|
(67)
|
(38)
|
69
|
128
|
33
|
141
|
159
|
196
|
280
|
243
|
259
|
258
|
331
|
350
|
345
|
379
|
360
|
374
|
1 774
|
1 794
|
1 790
|
1 749
|
376
|
313
|
271
|
261
|
267
|
343
|
410
|
444
|
474
|
420
|
435
|
474
|
518
|
533
|
549
|
537
|
450
|
472
|
443
|
389
|
411
|
430
|
428
|
445
|
437
|
396
|
441
|
547
|
435
|
600
|
799
|
763
|
1 097
|
1 071
|
900
|
994
|
874
|
873
|
969
|
952
|
|
| Net Income (Common) |
199
N/A
|
233
+17%
|
247
+6%
|
353
+43%
|
321
-9%
|
403
+26%
|
269
-33%
|
332
+23%
|
321
-3%
|
347
+8%
|
344
-1%
|
302
-12%
|
323
+7%
|
245
-24%
|
177
-28%
|
5
-97%
|
(68)
N/A
|
(161)
-138%
|
(67)
+58%
|
(38)
+44%
|
69
N/A
|
128
+85%
|
33
-74%
|
141
+329%
|
159
+13%
|
196
+23%
|
280
+43%
|
243
-13%
|
259
+7%
|
258
0%
|
331
+28%
|
350
+6%
|
345
-1%
|
379
+10%
|
360
-5%
|
374
+4%
|
1 774
+374%
|
1 794
+1%
|
1 790
0%
|
1 749
-2%
|
376
-79%
|
313
-17%
|
271
-13%
|
261
-4%
|
267
+2%
|
343
+29%
|
410
+20%
|
444
+8%
|
474
+7%
|
420
-11%
|
435
+4%
|
474
+9%
|
518
+9%
|
533
+3%
|
549
+3%
|
537
-2%
|
450
-16%
|
472
+5%
|
443
-6%
|
389
-12%
|
411
+6%
|
430
+5%
|
428
0%
|
445
+4%
|
437
-2%
|
396
-9%
|
441
+11%
|
547
+24%
|
435
-20%
|
600
+38%
|
799
+33%
|
763
-5%
|
1 097
+44%
|
1 071
-2%
|
900
-16%
|
994
+10%
|
874
-12%
|
873
0%
|
969
+11%
|
952
-2%
|
|
| EPS (Diluted) |
86.52
N/A
|
101.26
+17%
|
107.39
+6%
|
153.47
+43%
|
139.39
-9%
|
175.21
+26%
|
122.27
-30%
|
138.25
+13%
|
139.56
+1%
|
150.86
+8%
|
149.6
-1%
|
131.3
-12%
|
140.6
+7%
|
106.34
-24%
|
77
-28%
|
2.31
-97%
|
-29.47
N/A
|
-70.04
-138%
|
-29.08
+58%
|
-16.3
+44%
|
30.08
N/A
|
64
+113%
|
14.26
-78%
|
61.13
+329%
|
69.26
+13%
|
98
+41%
|
121.56
+24%
|
105.47
-13%
|
112.56
+7%
|
129
+15%
|
144.08
+12%
|
152.17
+6%
|
150
-1%
|
189.5
+26%
|
156.34
-17%
|
162.6
+4%
|
771.08
+374%
|
782.72
+2%
|
778.17
-1%
|
760.39
-2%
|
163.26
-79%
|
136.55
-16%
|
118
-14%
|
113.39
-4%
|
115.91
+2%
|
149.72
+29%
|
178.26
+19%
|
192.95
+8%
|
205.86
+7%
|
183.53
-11%
|
190.27
+4%
|
207.12
+9%
|
226.24
+9%
|
232.75
+3%
|
239.92
+3%
|
234.49
-2%
|
196.85
-16%
|
206.16
+5%
|
193.79
-6%
|
169.87
-12%
|
179.75
+6%
|
187.9
+5%
|
187.05
0%
|
194.56
+4%
|
190.96
-2%
|
172.93
-9%
|
192.73
+11%
|
239.32
+24%
|
190.38
-20%
|
262.28
+38%
|
349.36
+33%
|
333.5
-5%
|
479.65
+44%
|
468.37
-2%
|
393.52
-16%
|
434.58
+10%
|
464.17
+7%
|
431.76
-7%
|
596.56
+38%
|
586.5
-2%
|
|