N

Nishikawa Keisoku Co Ltd
TSE:7500

Watchlist Manager
Nishikawa Keisoku Co Ltd
TSE:7500
Watchlist
Price: 11 010 JPY -1.7% Market Closed
Market Cap: ¥37.8B

Cash Flow Statement

Cash Flow Statement
Nishikawa Keisoku Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
(201)
(74)
(102)
192
279
(107)
(173)
117
(368)
(359)
427
395
533
288
664
754
938
953
982
960
948
933
913
798
817
1 269
1 080
1 008
847
665
1 007
1 189
1 382
1 797
1 504
1 336
1 436
1 758
2 423
2 785
2 154
2 127
2 001
1 404
1 697
2 086
2 357
3 243
3 589
3 805
3 918
Depreciation & Amortization
7
(0)
(5)
(1)
(0)
(0)
(2)
(3)
(9)
(1)
(3)
1
12
2
47
46
44
43
43
44
54
61
65
66
60
57
55
55
62
63
65
61
62
65
64
59
68
72
71
75
77
75
79
81
81
87
85
85
86
91
95
Other Non-Cash Items
619
89
101
(132)
(206)
33
115
35
586
252
(295)
(294)
(427)
(252)
29
56
26
93
13
33
(2)
74
80
63
67
123
70
12
41
9
(92)
(4)
12
70
24
(25)
(27)
(24)
(839)
(826)
(66)
(90)
(56)
429
447
(92)
(172)
(36)
(101)
(276)
(191)
Cash Taxes Paid
(6)
(41)
(43)
138
139
1
2
83
129
(174)
(215)
99
100
157
387
328
328
415
401
465
465
464
473
375
374
332
323
508
510
405
404
375
405
505
639
497
433
451
569
695
779
645
638
595
474
575
683
768
860
1 084
1 256
Cash Interest Paid
(1)
0
0
0
0
0
(1)
0
3
(0)
(3)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(290)
(541)
196
46
(1 251)
(1 198)
62
351
(246)
(16)
97
455
684
384
(204)
40
(115)
(419)
(599)
(337)
487
(645)
959
(248)
(1 200)
(758)
(1 793)
(822)
(327)
(144)
1 522
(739)
(1 899)
(78)
302
(667)
(727)
(756)
(709)
(960)
(1 173)
(377)
155
(748)
(1 831)
(1 206)
25
(2 031)
(1 985)
(2 250)
(1 020)
Cash from Operating Activities
135
N/A
(526)
N/A
190
N/A
105
-45%
(1 179)
N/A
(1 273)
-8%
2
N/A
499
+20 696%
(37)
N/A
(124)
-236%
226
N/A
556
+146%
802
+44%
422
-47%
536
+27%
895
+67%
893
0%
670
-25%
439
-34%
700
+59%
1 487
+112%
422
-72%
2 016
+378%
679
-66%
(257)
N/A
691
N/A
(588)
N/A
254
N/A
622
+145%
593
-5%
2 503
+322%
506
-80%
(442)
N/A
1 854
N/A
1 893
+2%
707
-63%
750
+6%
1 050
+40%
947
-10%
1 074
+13%
992
-8%
1 735
+75%
2 179
+26%
1 166
-47%
395
-66%
875
+122%
2 296
+162%
1 261
-45%
1 589
+26%
1 369
-14%
2 803
+105%
Investing Cash Flow
Capital Expenditures
31
(4)
6
4
(21)
4
34
(4)
1
2
3
3
0
1
(22)
(23)
(22)
(22)
(24)
(20)
(40)
(70)
(111)
(111)
(95)
(63)
(11)
(14)
(25)
(57)
(62)
(66)
(41)
(39)
(49)
(73)
(70)
(63)
(100)
(105)
(129)
(160)
(348)
(373)
(158)
(86)
(61)
(86)
(112)
(115)
(129)
Other Items
(5)
(32)
(110)
43
(253)
0
370
(1)
(1)
(10)
48
12
8
(43)
(16)
(15)
(15)
(16)
(64)
(66)
(215)
(207)
2
4
153
146
(45)
(97)
(158)
(137)
(105)
(3)
(27)
79
81
224
226
(175)
(379)
(264)
(70)
221
(293)
(678)
(748)
(965)
(736)
(532)
(551)
(1 981)
(2 316)
Cash from Investing Activities
26
N/A
(36)
N/A
(104)
-187%
47
N/A
(274)
N/A
4
N/A
403
+9 279%
(4)
N/A
(1)
+88%
(9)
-1 600%
51
N/A
14
-73%
9
-39%
(42)
N/A
(38)
+9%
(38)
+1%
(37)
+3%
(38)
-4%
(88)
-130%
(86)
+2%
(254)
-195%
(277)
-9%
(109)
+61%
(107)
+1%
58
N/A
82
+42%
(55)
N/A
(111)
-101%
(184)
-66%
(194)
-6%
(167)
+14%
(69)
+59%
(68)
+1%
40
N/A
32
-19%
151
+365%
156
+3%
(238)
N/A
(479)
-101%
(369)
+23%
(199)
+46%
61
N/A
(642)
N/A
(1 051)
-64%
(906)
+14%
(1 051)
-16%
(797)
+24%
(619)
+22%
(663)
-7%
(2 096)
-216%
(2 445)
-17%
Financing Cash Flow
Net Issuance of Common Stock
(9)
2
4
1
(2)
(3)
(3)
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
(0)
(0)
0
(0)
0
(0)
(155)
(155)
0
(0)
0
0
0
0
0
0
(0)
(0)
0
0
0
(0)
Net Issuance of Debt
(160)
250
(410)
(190)
0
(210)
0
460
(1)
(470)
(1)
(390)
(391)
(0)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(5)
(5)
(5)
(11)
(14)
(11)
(11)
(12)
(8)
(10)
(13)
(9)
(8)
(6)
(6)
(6)
(6)
(7)
Cash Paid for Dividends
(7)
1
0
(2)
(11)
(10)
(14)
(9)
(3)
(5)
(0)
(2)
(20)
0
(85)
(92)
(92)
(92)
(92)
(112)
(116)
(116)
(117)
(119)
(116)
(116)
(116)
(140)
(136)
(137)
(136)
(154)
(154)
(206)
(206)
(239)
(240)
(269)
(269)
(504)
(504)
(455)
(454)
(419)
(421)
(473)
(472)
(541)
(539)
(1 014)
(1 014)
Other
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
0
0
0
(0)
(0)
Cash from Financing Activities
(176)
N/A
254
N/A
(405)
N/A
(191)
+53%
(13)
+93%
(223)
-1 644%
(17)
+92%
451
N/A
(4)
N/A
(475)
-12 400%
(1)
+100%
(393)
-35 582%
(411)
-5%
(0)
+100%
(88)
-43 950%
(95)
-8%
(96)
-1%
(97)
-1%
(96)
+0%
(116)
-21%
(120)
-3%
(120)
+0%
(120)
N/A
(122)
-2%
(120)
+2%
(120)
+0%
(120)
+0%
(143)
-19%
(140)
+2%
(140)
N/A
(139)
+0%
(158)
-13%
(158)
0%
(211)
-33%
(211)
+0%
(399)
-89%
(406)
-2%
(283)
+30%
(281)
+1%
(515)
-83%
(516)
0%
(463)
+10%
(464)
0%
(432)
+7%
(430)
+1%
(481)
-12%
(478)
+1%
(547)
-14%
(546)
+0%
(1 020)
-87%
(1 021)
0%
Change in Cash
Effect of Foreign Exchange Rates
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(14)
N/A
(308)
-2 101%
(319)
-4%
(39)
+88%
(1 465)
-3 629%
(1 492)
-2%
389
N/A
946
+143%
(41)
N/A
(607)
-1 374%
276
N/A
177
-36%
399
+125%
380
-5%
409
+8%
762
+86%
760
0%
535
-30%
255
-52%
498
+95%
1 113
+124%
25
-98%
1 787
+6 936%
450
-75%
(318)
N/A
654
N/A
(763)
N/A
0
N/A
299
+299 300%
260
-13%
2 196
+746%
280
-87%
(667)
N/A
1 683
N/A
1 715
+2%
459
-73%
500
+9%
529
+6%
187
-65%
190
+1%
277
+46%
1 333
+381%
1 073
-19%
(317)
N/A
(941)
-196%
(657)
+30%
1 021
N/A
95
-91%
381
+301%
(1 747)
N/A
(664)
+62%
Free Cash Flow
Free Cash Flow
166
N/A
(530)
N/A
196
N/A
109
-44%
(1 200)
N/A
(1 269)
-6%
36
N/A
496
+1 269%
(36)
N/A
(122)
-238%
229
N/A
558
+143%
802
+44%
423
-47%
513
+21%
871
+70%
871
0%
647
-26%
415
-36%
680
+64%
1 448
+113%
352
-76%
1 905
+441%
568
-70%
(351)
N/A
628
N/A
(598)
N/A
240
N/A
597
+149%
536
-10%
2 441
+355%
440
-82%
(483)
N/A
1 815
N/A
1 845
+2%
634
-66%
680
+7%
987
+45%
847
-14%
969
+14%
863
-11%
1 575
+83%
1 831
+16%
793
-57%
237
-70%
789
+233%
2 235
+183%
1 174
-47%
1 477
+26%
1 254
-15%
2 674
+113%