Subaru Corp
TSE:7270

Watchlist Manager
Subaru Corp Logo
Subaru Corp
TSE:7270
Watchlist
Price: 3 454 JPY -0.17%
Market Cap: 2.5T JPY

Relative Value

The Relative Value of one Subaru Corp stock under the Base Case scenario is 2 373.6 JPY. Compared to the current market price of 3 454 JPY, Subaru Corp is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 373.6 JPY
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Subaru Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Subaru Corp
TSE:7270
2.5T JPY 0.5 9.5 1.6 3
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 14.6 264.6 125 279
JP
Toyota Motor Corp
TSE:7203
46.3T JPY 0.9 10 8 12.2
CN
BYD Co Ltd
SZSE:002594
858.3B CNY 1 22.4 21.6 21.6
KR
Hyundai Motor Co
KRX:005380
141.3T KRW 0.8 13.2 14.7 19.9
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
US
General Motors Co
NYSE:GM
72.6B USD 0.4 15.1 6.4 16.3
IT
Ferrari NV
MIL:RACE
56.1B EUR 8.1 35.2 21.5 28.5
DE
Bayerische Motoren Werke AG
XETRA:BMW
53.1B EUR 0.4 7.5 5.3 9.9
DE
Mercedes-Benz Group AG
XETRA:MBG
51.3B EUR 0.4 8.1 6.4 13.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Subaru Corp
TSE:7270
Average EV/EBITDA: 19.9
1.6
-7%
N/A
US
Tesla Inc
NASDAQ:TSLA
125
13%
9.6
JP
Toyota Motor Corp
TSE:7203
8
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
21.6
46%
0.5
KR
Hyundai Motor Co
KRX:005380
14.7
3%
4.9
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
US
General Motors Co
NYSE:GM
6.4
-9%
N/A
IT
Ferrari NV
MIL:RACE
21.5
8%
2.7
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.3
4%
1.3
DE
Mercedes-Benz Group AG
XETRA:MBG
6.4
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Subaru Corp
TSE:7270
Average EV/EBIT: 37.7
3
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
279
9%
31
JP
Toyota Motor Corp
TSE:7203
12.2
N/A N/A
CN
BYD Co Ltd
SZSE:002594
21.6
13%
1.7
KR
Hyundai Motor Co
KRX:005380
19.9
0%
N/A
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
US
General Motors Co
NYSE:GM
16.3
0%
N/A
IT
Ferrari NV
MIL:RACE
28.5
10%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
9.9
1%
9.9
DE
Mercedes-Benz Group AG
XETRA:MBG
13.2
-6%
N/A