Suzuki Motor Corp
TSE:7269

Watchlist Manager
Suzuki Motor Corp Logo
Suzuki Motor Corp
TSE:7269
Watchlist
Price: 1 578.5 JPY -3.04% Market Closed
Market Cap: 3T JPY
Have any thoughts about
Suzuki Motor Corp?
Write Note

Income Statement

Earnings Waterfall
Suzuki Motor Corp

Revenue
5.6T JPY
Cost of Revenue
-4.1T JPY
Gross Profit
1.5T JPY
Operating Expenses
-991B JPY
Operating Income
522.1B JPY
Other Expenses
-207.2B JPY
Net Income
314.9B JPY

Income Statement
Suzuki Motor Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 972 916
N/A
2 998 814
+1%
3 005 559
+0%
3 015 461
+0%
3 077 912
+2%
3 140 294
+2%
3 228 058
+3%
3 180 659
-1%
3 161 837
-1%
3 124 093
-1%
3 077 034
-2%
3 169 542
+3%
3 284 824
+4%
3 501 683
+7%
3 642 460
+4%
3 757 219
+3%
3 875 375
+3%
3 855 556
-1%
3 871 169
+0%
3 871 496
+0%
3 791 561
-2%
3 697 508
-2%
3 658 732
-1%
3 488 433
-5%
3 006 161
-14%
3 003 234
0%
3 037 895
+1%
3 178 209
+5%
3 598 297
+13%
3 581 548
0%
3 577 007
0%
3 568 380
0%
3 786 388
+6%
4 112 298
+9%
4 406 879
+7%
4 641 644
+5%
4 787 182
+3%
4 988 540
+4%
5 076 297
+2%
5 374 255
+6%
5 623 008
+5%
Gross Profit
Cost of Revenue
(2 164 535)
(2 204 696)
(2 206 413)
(2 190 309)
(2 234 419)
(2 273 469)
(2 341 021)
(2 313 779)
(2 291 650)
(2 244 965)
(2 203 832)
(2 261 914)
(2 345 166)
(2 503 610)
(2 592 298)
(2 651 473)
(2 721 520)
(2 701 998)
(2 722 766)
(2 738 958)
(2 692 467)
(2 636 861)
(2 621 950)
(2 514 779)
(2 153 893)
(2 161 350)
(2 193 873)
(2 311 592)
(2 655 227)
(2 675 275)
(2 689 301)
(2 711 947)
(2 887 418)
(3 118 486)
(3 334 149)
(3 491 713)
(3 595 562)
(3 721 930)
(3 760 362)
(3 959 818)
(4 109 887)
Gross Profit
808 381
N/A
794 118
-2%
799 146
+1%
825 152
+3%
843 493
+2%
866 825
+3%
887 037
+2%
866 880
-2%
870 187
+0%
879 128
+1%
873 202
-1%
907 628
+4%
939 658
+4%
998 073
+6%
1 050 162
+5%
1 105 746
+5%
1 153 855
+4%
1 153 558
0%
1 148 403
0%
1 132 538
-1%
1 099 094
-3%
1 060 647
-3%
1 036 782
-2%
973 654
-6%
852 268
-12%
841 884
-1%
844 022
+0%
866 617
+3%
943 070
+9%
906 273
-4%
887 706
-2%
856 433
-4%
898 970
+5%
993 812
+11%
1 072 730
+8%
1 149 931
+7%
1 191 620
+4%
1 266 610
+6%
1 315 935
+4%
1 414 437
+7%
1 513 121
+7%
Operating Income
Operating Expenses
(613 807)
(606 141)
(610 908)
(646 113)
(659 827)
(676 836)
(696 587)
(672 098)
(670 881)
(669 410)
(656 779)
(641 404)
(647 060)
(674 010)
(690 991)
(731 926)
(751 175)
(753 803)
(777 521)
(808 491)
(911 645)
(816 131)
(798 528)
(758 585)
(698 557)
(670 520)
(660 609)
(672 185)
(700 937)
(687 630)
(685 392)
(664 973)
(687 465)
(737 123)
(759 124)
(799 380)
(815 779)
(853 491)
(885 714)
(948 874)
(991 040)
Selling, General & Administrative
(613 807)
(606 142)
(610 907)
(519 831)
(659 827)
(676 835)
(696 585)
(540 540)
(670 879)
(669 408)
(656 779)
(509 403)
(647 059)
(674 009)
(690 990)
(592 173)
(748 280)
(753 802)
(777 519)
(650 086)
(828 537)
(816 130)
(798 527)
(610 505)
(698 556)
(670 519)
(660 609)
(525 963)
(695 467)
(687 629)
(685 391)
(504 225)
(687 465)
(737 121)
(760 950)
(593 737)
(815 777)
(850 939)
(885 712)
(714 636)
(992 505)
Research & Development
0
0
0
(125 896)
0
0
0
0
0
0
0
(131 539)
0
0
0
(139 390)
0
0
0
(158 086)
0
0
0
(148 080)
0
0
0
(146 221)
0
0
0
(160 747)
0
0
0
(205 642)
0
0
0
(234 238)
0
Depreciation & Amortization
0
0
0
(385)
0
0
0
(526)
0
0
0
(461)
0
0
0
(362)
0
0
0
(318)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
1
(1)
(1)
0
0
(2)
(131 032)
(2)
0
0
(1)
(1)
(1)
0
(1)
(2 895)
(1)
(1)
(1)
(83 108)
0
(1)
0
(1)
(1)
0
(1)
(5 470)
(1)
0
(1)
0
(2)
1 826
(1)
(2)
(2 552)
(2)
0
1 465
Operating Income
194 574
N/A
187 977
-3%
188 238
+0%
179 039
-5%
183 666
+3%
189 989
+3%
190 450
+0%
194 782
+2%
199 306
+2%
209 718
+5%
216 423
+3%
266 224
+23%
292 598
+10%
324 063
+11%
359 171
+11%
373 820
+4%
402 680
+8%
399 755
-1%
370 882
-7%
324 047
-13%
187 449
-42%
244 516
+30%
238 254
-3%
215 069
-10%
153 711
-29%
171 364
+11%
183 413
+7%
194 432
+6%
242 133
+25%
218 643
-10%
202 314
-7%
191 460
-5%
211 505
+10%
256 689
+21%
313 606
+22%
350 551
+12%
375 841
+7%
413 119
+10%
430 221
+4%
465 563
+8%
522 081
+12%
Pre-Tax Income
Interest Income Expense
9 886
10 663
13 547
12 775
13 289
53 970
54 227
48 273
41 076
52 376
56 670
62 355
73 517
24 361
29 081
6 490
7 272
21 364
23 278
52 978
50 315
44 691
37 061
25 982
31 935
29 374
50 960
65 836
105 677
103 815
84 404
76 748
36 884
41 098
37 800
30 598
22 650
20 468
16 370
26 453
51 197
Non-Reccuring Items
(1 081)
(1 680)
(1 685)
(970)
(966)
(357)
(353)
(1 658)
(406)
(7 089)
(7 079)
(39 935)
(39 850)
(35 623)
(35 640)
(2 937)
0
(985)
(977)
(87 545)
0
(83 063)
(83 063)
(2 377)
(17 776)
(18 129)
(18 321)
(20 867)
0
(14 066)
(13 874)
(7 688)
(7 687)
1 827
0
(2 553)
(2 553)
0
(2 553)
(1 236)
0
Gain/Loss on Disposition of Assets
44
31
255
(102)
(288)
(464)
(936)
0
616
775
1 087
667
488
1 493
2 191
2 550
3 250
2 553
1 754
1 553
908
720
785
1 222
1 085
1 111
0
(497)
18 200
18 128
18 322
18 440
549
485
672
743
989
549
598
549
0
Total Other Income
5 534
4 053
967
2 504
466
1 965
4 784
4 234
4 352
3 505
235
5 889
7 865
5 620
5 111
4 110
3 835
7 483
10 533
7 357
(1 616)
(2 157)
(6 791)
6 131
3 601
3 122
5 004
2 160
4 758
(8 712)
(7 218)
(4 682)
(5 911)
9 800
8 640
1 697
2 559
(4 646)
(1 573)
(2 053)
(2 824)
Pre-Tax Income
208 957
N/A
201 044
-4%
201 322
+0%
193 246
-4%
196 167
+2%
245 103
+25%
248 172
+1%
245 631
-1%
244 944
0%
259 285
+6%
267 336
+3%
295 200
+10%
334 618
+13%
319 914
-4%
359 914
+13%
384 033
+7%
417 037
+9%
430 170
+3%
405 470
-6%
298 390
-26%
237 056
-21%
204 707
-14%
186 246
-9%
246 027
+32%
172 556
-30%
186 842
+8%
221 056
+18%
241 064
+9%
370 768
+54%
317 808
-14%
283 948
-11%
274 278
-3%
235 340
-14%
309 899
+32%
360 718
+16%
381 036
+6%
399 486
+5%
429 490
+8%
443 063
+3%
489 276
+10%
570 454
+17%
Net Income
Tax Provision
(69 714)
(68 960)
(71 170)
(65 619)
(68 895)
(83 877)
(86 893)
(92 330)
(88 094)
(86 643)
(84 529)
(97 583)
(105 865)
(106 602)
(112 559)
(108 593)
(115 131)
(118 137)
(113 350)
(61 502)
(55 037)
(43 860)
(37 751)
(83 418)
(59 870)
(62 672)
(72 167)
(71 641)
(92 613)
(78 668)
(72 957)
(74 520)
(76 280)
(99 303)
(104 989)
(106 758)
(115 395)
(128 246)
(137 013)
(145 049)
(161 549)
Income from Continuing Operations
139 243
132 084
130 152
127 627
127 272
161 226
161 279
153 301
156 850
172 642
182 807
197 617
228 753
213 312
247 355
275 440
301 906
312 033
292 120
236 888
182 019
160 847
148 495
162 609
112 686
124 170
148 889
169 423
278 155
239 140
210 991
199 758
159 060
210 596
255 729
274 278
284 091
301 244
306 050
344 227
408 905
Income to Minority Interest
(21 265)
(22 304)
(25 257)
(30 765)
(36 236)
(39 258)
(42 053)
(36 640)
(33 931)
(35 105)
(35 050)
(37 660)
(41 321)
(49 075)
(56 430)
(59 709)
(65 695)
(64 326)
(59 931)
(58 128)
(48 659)
(38 968)
(33 952)
(28 386)
(17 213)
(14 922)
(17 981)
(23 000)
(48 742)
(46 518)
(42 030)
(39 411)
(25 182)
(35 669)
(47 770)
(53 170)
(54 208)
(65 895)
(70 233)
(76 509)
(94 012)
Net Income (Common)
117 977
N/A
109 779
-7%
104 895
-4%
96 862
-8%
91 037
-6%
121 968
+34%
119 226
-2%
116 660
-2%
122 916
+5%
137 536
+12%
147 755
+7%
159 956
+8%
187 432
+17%
164 237
-12%
190 923
+16%
215 730
+13%
236 210
+9%
247 705
+5%
232 189
-6%
178 759
-23%
133 358
-25%
121 879
-9%
114 542
-6%
134 222
+17%
95 475
-29%
109 245
+14%
130 907
+20%
146 421
+12%
229 409
+57%
192 621
-16%
168 958
-12%
160 345
-5%
133 876
-17%
174 926
+31%
207 958
+19%
221 107
+6%
229 882
+4%
235 348
+2%
235 816
+0%
267 717
+14%
314 891
+18%
EPS (Diluted)
210.29
N/A
195.68
-7%
186.97
-4%
172.63
-8%
162.27
-6%
231.43
+43%
263.77
+14%
234.92
-11%
278.72
+19%
311.87
+12%
335.04
+7%
362.48
+8%
425.01
+17%
372.41
-12%
384.92
+3%
473.74
+23%
515.74
+9%
554.14
+7%
505.24
-9%
395.2
-22%
289.03
-27%
264.16
-9%
244.42
-7%
286.32
+17%
196.69
-31%
225.05
+14%
269.64
+20%
75.4
-72%
472.39
+527%
396.64
-16%
347.92
-12%
82.54
-76%
275.67
+234%
360.19
+31%
427.31
+19%
113.8
-73%
118.3
+4%
121.63
+3%
122.17
+0%
138.39
+13%
163.22
+18%

See Also

Discover More