
Toyota Motor Corp
TSE:7203

Intrinsic Value
The intrinsic value of one
Toyota Motor Corp
stock under the Base Case scenario is
2 953.23
JPY.
Compared to the current market price of 2 544 JPY,
Toyota Motor Corp
is
Undervalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Toyota Motor Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Toyota Motor Corp
Balance Sheet Decomposition
Toyota Motor Corp
Current Assets | 35.8T |
Cash & Short-Term Investments | 13.9T |
Receivables | 16.1T |
Other Current Assets | 5.8T |
Non-Current Assets | 58.9T |
Long-Term Investments | 17.1T |
PP&E | 16T |
Intangibles | 1.3T |
Other Non-Current Assets | 24.6T |
Free Cash Flow Analysis
Toyota Motor Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Toyota Motor Corp
Revenue
|
46.7T
JPY
|
Cost of Revenue
|
-37.3T
JPY
|
Gross Profit
|
9.5T
JPY
|
Operating Expenses
|
-4.7T
JPY
|
Operating Income
|
4.8T
JPY
|
Other Expenses
|
305.9B
JPY
|
Net Income
|
5.1T
JPY
|
Profitability Score
Profitability Due Diligence
Toyota Motor Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Toyota Motor Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Toyota Motor Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Toyota Motor Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Toyota Motor Corp
According to Wall Street analysts, the average 1-year price target for
Toyota Motor Corp
is 3 371.1 JPY
with a low forecast of 2 525 JPY and a high forecast of 3 990 JPY.
Dividends
Current shareholder yield for Toyota Motor Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Toyota Motor Corp
stock under the Base Case scenario is
2 953.23
JPY.
Compared to the current market price of 2 544 JPY,
Toyota Motor Corp
is
Undervalued by 14%.