Croooober Co Ltd Relative Valuation - Croooober Co Ltd - Alpha Spread
C

Croooober Co Ltd
TSE:7134

Watchlist Manager
Croooober Co Ltd
TSE:7134
Watchlist
Price: 989 JPY -0.1% Market Closed
Market Cap: 7.8B JPY
Have any thoughts about
Croooober Co Ltd?
Write Note

Relative Value

The Relative Value of one Croooober Co Ltd stock under the Base Case scenario is 724.44 JPY. Compared to the current market price of 989 JPY, Croooober Co Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
724.44 JPY
Overvaluation 27%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
5
vs Industry
36
Median 3Y
0.5
Median 5Y
0.5
Industry
0.5
Forward
0.6
vs History
8
vs Industry
38
Median 3Y
9.4
Median 5Y
9.4
Industry
16.4
Forward
10.9
vs History
31
vs Industry
36
Median 3Y
5.2
Median 5Y
5.2
Industry
7.7
vs History
5
vs Industry
29
Median 3Y
-63.8
Median 5Y
-63.8
Industry
15.4
vs History
5
vs Industry
30
Median 3Y
1.5
Median 5Y
1.5
Industry
1.6
vs History
5
vs Industry
49
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.5
vs History
5
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
2.2
vs History
8
vs Industry
49
Median 3Y
3.9
Median 5Y
3.9
Industry
8.4
vs History
8
vs Industry
50
Median 3Y
4.5
Median 5Y
4.5
Industry
12.8
vs History
28
vs Industry
50
Median 3Y
3.6
Median 5Y
3.6
Industry
8.8
vs History
37
vs Industry
38
Median 3Y
5.8
Median 5Y
5.8
Industry
12.1
vs History
5
vs Industry
20
Median 3Y
1.2
Median 5Y
1.2
Industry
1

Multiples Across Competitors

Competitors Multiples
Croooober Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Croooober Co Ltd
TSE:7134
7.8B JPY 0.6 11.4 5 6.2
NL
Prosus NV
JSE:PRX
4.2T Zac 0 0 0 0
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 43.7 18.5 35.3
ZA
Naspers Ltd
JSE:NPN
718.4B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
198.2B USD 1.5 20.2 10.6 10.6
CN
Pinduoduo Inc
NASDAQ:PDD
135B USD 2.8 9.7 6.9 6.9
UY
MercadoLibre Inc
BMV:MELIN
2.1T MXN 6.3 78.5 38.9 49.4
AR
Mercadolibre Inc
NASDAQ:MELI
106.8B USD 6.1 76.3 37.8 48
CN
Meituan
HKEX:3690
787B HKD 2.3 31.8 19.8 26.6
US
DoorDash Inc
F:DD2
48.2B EUR 5.6 -131.2 599.5 -105.8
KR
Coupang Inc
NYSE:CPNG
43.2B USD 1.6 40.9 59.5 125.6
P/E Multiple
Earnings Growth
JP
C
Croooober Co Ltd
TSE:7134
Average P/E: 39.1
11.4
N/A
NL
P
Prosus NV
JSE:PRX
Not Available
44%
US
Amazon.com Inc
NASDAQ:AMZN
43.7
163%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
79%
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.2
141%
CN
Pinduoduo Inc
NASDAQ:PDD
9.7
186%
UY
MercadoLibre Inc
BMV:MELIN
78.5
226%
AR
Mercadolibre Inc
NASDAQ:MELI
76.3
233%
CN
Meituan
HKEX:3690
31.8
282%
US
D
DoorDash Inc
F:DD2
Negative Multiple: -131.2 N/A
KR
Coupang Inc
NYSE:CPNG
40.9
19%
EV/EBIT Multiple
EBIT Growth
JP
C
Croooober Co Ltd
TSE:7134
Average EV/EBIT: 38.6
6.2
N/A
NL
P
Prosus NV
JSE:PRX
Not Available N/A
US
Amazon.com Inc
NASDAQ:AMZN
35.3
171%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.6
50%
CN
Pinduoduo Inc
NASDAQ:PDD
6.9
290%
UY
MercadoLibre Inc
BMV:MELIN
49.4
168%
AR
Mercadolibre Inc
NASDAQ:MELI
48
168%
CN
Meituan
HKEX:3690
26.6
485%
US
D
DoorDash Inc
F:DD2
Negative Multiple: -105.8 N/A
KR
Coupang Inc
NYSE:CPNG
125.6
330%

See Also

Discover More
Back to Top