C

Croooober Co Ltd
TSE:7134

Watchlist Manager
Croooober Co Ltd
TSE:7134
Watchlist
Price: 1 080 JPY 0.56% Market Closed
Market Cap: 8.5B JPY
Have any thoughts about
Croooober Co Ltd?
Write Note

Relative Value

The Relative Value of one Croooober Co Ltd stock under the Base Case scenario is 755.32 JPY. Compared to the current market price of 1 080 JPY, Croooober Co Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
755.32 JPY
Overvaluation 30%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
13
vs Industry
36
Median 3Y
0.5
Median 5Y
0.5
Industry
0.6
Forward
0.6
vs History
24
vs Industry
38
Median 3Y
9.5
Median 5Y
9.5
Industry
16.7
Forward
11.9
vs History
18
vs Industry
36
Median 3Y
6.1
Median 5Y
6.1
Industry
8
vs History
2
vs Industry
29
Median 3Y
-59.3
Median 5Y
-59.3
Industry
15.5
vs History
13
vs Industry
30
Median 3Y
1.5
Median 5Y
1.5
Industry
1.6
vs History
10
vs Industry
49
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.5
vs History
10
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
2.2
vs History
18
vs Industry
49
Median 3Y
4.1
Median 5Y
4.1
Industry
8.5
vs History
16
vs Industry
50
Median 3Y
4.6
Median 5Y
4.6
Industry
12.8
vs History
18
vs Industry
50
Median 3Y
4.5
Median 5Y
4.5
Industry
9.1
vs History
18
vs Industry
38
Median 3Y
7.8
Median 5Y
7.8
Industry
12.8
vs History
13
vs Industry
20
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Croooober Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Croooober Co Ltd
TSE:7134
8.5B JPY 0.6 12.1 5.6 7
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.9 48 21.3 39.2
ZA
Naspers Ltd
JSE:NPN
875.3B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
207.6B USD 1.6 17.6 11.2 11.2
CN
Pinduoduo Inc
NASDAQ:PDD
138B USD 2.7 9.3 6.7 6.7
CN
Meituan
HKEX:3690
965B HKD 3 40.2 34.8 34.8
NL
Prosus NV
AEX:PRX
95.1B EUR 18.1 15 -571.5 -571.5
AR
Mercadolibre Inc
NASDAQ:MELI
88B USD 4.6 60.9 32.5 42.2
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 4.6 61 32.3 42
US
DoorDash Inc
NASDAQ:DASH
71.3B USD 7 -413.8 216.8 -271.9
CN
JD.Com Inc
HKEX:9618
409.9B HKD 0.3 11 6.8 6.8
P/S Multiple
Revenue Growth P/S to Growth
JP
C
Croooober Co Ltd
TSE:7134
Average P/S: 4.6
0.6
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.9
39%
0.1
ZA
N
Naspers Ltd
JSE:NPN
Not Available
32%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
1.6
28%
0.1
CN
Pinduoduo Inc
NASDAQ:PDD
2.7
145%
0
CN
Meituan
HKEX:3690
3
62%
0
NL
Prosus NV
AEX:PRX
18.1
40%
0.4
AR
Mercadolibre Inc
NASDAQ:MELI
4.6
118%
0
UY
MercadoLibre Inc
BMV:MELIN
4.6
118%
0
US
D
DoorDash Inc
NASDAQ:DASH
7
74%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
19%
0
P/E Multiple
Earnings Growth P/E to Growth
JP
C
Croooober Co Ltd
TSE:7134
Average P/E: 30.6
12.1
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
48
167%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
82%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.6
146%
0.1
CN
Pinduoduo Inc
NASDAQ:PDD
9.3
168%
0.1
CN
Meituan
HKEX:3690
40.2
365%
0.1
NL
Prosus NV
AEX:PRX
15
50%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
60.9
223%
0.3
UY
MercadoLibre Inc
BMV:MELIN
61
217%
0.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -413.8 N/A N/A
CN
JD.Com Inc
HKEX:9618
11
11%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
C
Croooober Co Ltd
TSE:7134
Average EV/EBITDA: 40.9
5.6
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.3
133%
0.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 697%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.2
40%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
227%
0
CN
Meituan
HKEX:3690
34.8
332%
0.1
NL
Prosus NV
AEX:PRX
Negative Multiple: -571.5 N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
32.5
136%
0.2
UY
MercadoLibre Inc
BMV:MELIN
32.3
136%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
216.8
N/A N/A
CN
JD.Com Inc
HKEX:9618
6.8
74%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
C
Croooober Co Ltd
TSE:7134
Average EV/EBIT: 23.7
7
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
39.2
169%
0.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.2
41%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
207%
0
CN
Meituan
HKEX:3690
34.8
532%
0.1
NL
Prosus NV
AEX:PRX
Negative Multiple: -571.5 N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
42.2
158%
0.3
UY
MercadoLibre Inc
BMV:MELIN
42
158%
0.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -271.9 N/A N/A
CN
JD.Com Inc
HKEX:9618
6.8
83%
0.1

See Also

Discover More
Back to Top