C

Croooober Co Ltd
TSE:7134

Watchlist Manager
Croooober Co Ltd
TSE:7134
Watchlist
Price: 983 JPY -2.38% Market Closed
Market Cap: 7.8B JPY
Have any thoughts about
Croooober Co Ltd?
Write Note

Relative Value

The Relative Value of one Croooober Co Ltd stock under the Base Case scenario is 749.76 JPY. Compared to the current market price of 983 JPY, Croooober Co Ltd is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
749.76 JPY
Overvaluation 24%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
13
vs Industry
36
Median 3Y
0.5
Median 5Y
0.5
Industry
0.6
Forward
0.6
vs History
24
vs Industry
38
Median 3Y
9.4
Median 5Y
9.4
Industry
16.7
Forward
10.8
vs History
18
vs Industry
36
Median 3Y
6.1
Median 5Y
6.1
Industry
7.8
vs History
2
vs Industry
29
Median 3Y
-59.3
Median 5Y
-59.3
Industry
15.2
vs History
13
vs Industry
30
Median 3Y
1.5
Median 5Y
1.5
Industry
1.6
vs History
10
vs Industry
49
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.5
vs History
10
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
2.2
vs History
18
vs Industry
49
Median 3Y
4
Median 5Y
4
Industry
8.5
vs History
16
vs Industry
50
Median 3Y
4.6
Median 5Y
4.6
Industry
12.8
vs History
18
vs Industry
50
Median 3Y
4.4
Median 5Y
4.4
Industry
8.9
vs History
18
vs Industry
38
Median 3Y
7.1
Median 5Y
7.1
Industry
12.2
vs History
13
vs Industry
20
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Croooober Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Croooober Co Ltd
TSE:7134
7.8B JPY 0.6 11 5 6.3
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.4 42.2 18.8 34.6
ZA
Naspers Ltd
JSE:NPN
831B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
203.7B USD 1.5 17.2 10.8 10.8
CN
Pinduoduo Inc
NASDAQ:PDD
135.6B USD 2.7 9.2 6.5 6.5
CN
Meituan
HKEX:3690
891.3B HKD 2.7 36.8 31.5 31.5
UY
MercadoLibre Inc
BMV:MELIN
2.1T MXN 5.3 70.6 37.6 48.9
AR
Mercadolibre Inc
NASDAQ:MELI
103.5B USD 5.5 72.4 38.4 49.9
NL
Prosus NV
AEX:PRX
93.1B EUR 17.8 14.7 -562 -562
US
DoorDash Inc
NASDAQ:DASH
73.6B USD 7.2 -427.7 224.2 -281.1
CN
JD.Com Inc
HKEX:9618
386.4B HKD 0.3 10.3 6.1 6.1
EV/EBITDA Multiple
EBITDA Growth
JP
C
Croooober Co Ltd
TSE:7134
Average EV/EBITDA: 42.1
5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.8
133%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 697%
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.8
44%
CN
Pinduoduo Inc
NASDAQ:PDD
6.5
227%
CN
Meituan
HKEX:3690
31.5
332%
UY
MercadoLibre Inc
BMV:MELIN
37.6
136%
AR
Mercadolibre Inc
NASDAQ:MELI
38.4
136%
NL
Prosus NV
AEX:PRX
Negative Multiple: -562 N/A
US
D
DoorDash Inc
NASDAQ:DASH
224.2
N/A
CN
JD.Com Inc
HKEX:9618
6.1
74%
EV/EBIT Multiple
EBIT Growth
JP
C
Croooober Co Ltd
TSE:7134
Average EV/EBIT: 24.3
6.3
N/A
US
Amazon.com Inc
NASDAQ:AMZN
34.6
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.8
53%
CN
Pinduoduo Inc
NASDAQ:PDD
6.5
236%
CN
Meituan
HKEX:3690
31.5
516%
UY
MercadoLibre Inc
BMV:MELIN
48.9
178%
AR
Mercadolibre Inc
NASDAQ:MELI
49.9
178%
NL
Prosus NV
AEX:PRX
Negative Multiple: -562 N/A
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -281.1 N/A
CN
JD.Com Inc
HKEX:9618
6.1
84%

See Also

Discover More
Back to Top