Macbee Planet Inc
TSE:7095

Watchlist Manager
Macbee Planet Inc Logo
Macbee Planet Inc
TSE:7095
Watchlist
Price: 1 600 JPY 1.85% Market Closed
Market Cap: 23.4B JPY

Relative Value

The Relative Value of one Macbee Planet Inc stock under the Base Case scenario is 3 620.72 JPY. Compared to the current market price of 1 600 JPY, Macbee Planet Inc is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 620.72 JPY
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
61
Median 3Y
0.9
Median 5Y
0.7
Industry
1.5
Forward
0.4
vs History
65
vs Industry
25
Median 3Y
16.3
Median 5Y
11.2
Industry
17.1
Forward
6.4
vs History
28
vs Industry
12
Median 3Y
12.1
Median 5Y
8.9
Industry
11.1
vs History
3
vs Industry
16
Median 3Y
12.1
Median 5Y
8
Industry
15.3
vs History
93
vs Industry
18
Median 3Y
3.7
Median 5Y
2.9
Industry
1.8
vs History
74
vs Industry
60
Median 3Y
0.8
Median 5Y
0.5
Industry
1.6
Forward
0.3
vs History
69
vs Industry
35
Median 3Y
4
Median 5Y
2.4
Industry
3.5
vs History
57
vs Industry
33
Median 3Y
7.4
Median 5Y
5.1
Industry
8.8
Forward
4.2
vs History
58
vs Industry
34
Median 3Y
8.4
Median 5Y
5.5
Industry
12.4
vs History
28
vs Industry
13
Median 3Y
9.4
Median 5Y
7.1
Industry
10.4
vs History
30
vs Industry
14
Median 3Y
9.5
Median 5Y
7.4
Industry
12.5
vs History
92
vs Industry
14
Median 3Y
4.3
Median 5Y
4.2
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Macbee Planet Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Macbee Planet Inc
TSE:7095
22.3B JPY 0.4 8.8 4.2 4.4
FR
Publicis Groupe SA
PAR:PUB
22.3B EUR 1.3 12.8 7.4 9.8
US
Omnicom Group Inc
NYSE:OMC
24.8B USD 1.5 18.6 9.9 10.9
CN
Focus Media Information Technology Co Ltd
SZSE:002027
116.1B CNY 9.2 21.4 18.1 18.1
UK
Informa PLC
LSE:INF
11.8B GBP 3 161.3 11.9 18.5
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
72.9B CNY 1.1 -334.4 -337.3 -337.3
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
Leo Group Co Ltd
SZSE:002131
53.3B CNY 2.7 109 446.4 446.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
900.5B JPY 0.6 -3.5 4.4 6.5
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.2B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
JP
Macbee Planet Inc
TSE:7095
Average P/E: 49.8
8.8
21%
0.4
FR
Publicis Groupe SA
PAR:PUB
12.8
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.6
34%
0.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
21.4
9%
2.4
UK
Informa PLC
LSE:INF
161.3
43%
3.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -334.4 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
109
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.5 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Macbee Planet Inc
TSE:7095
Average EV/EBITDA: 63.6
4.2
0%
N/A
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
9.9
16%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.1
16%
1.1
UK
Informa PLC
LSE:INF
11.9
11%
1.1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -337.3 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
Leo Group Co Ltd
SZSE:002131
446.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.4
4%
1.1
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A